Virtuoso Optoelectronics Ltd (543597) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543597 | NSE: | Electric Equipment | Small Cap

Virtuoso Optoelectro Share Price

419 -0.15 -0.04%
as on 05-Dec'25 12:17

Virtuoso Optoelectronics Ltd (543597) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543597 | NSE: | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Virtuoso Optoelectro

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Virtuoso Optoelectronics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
91.82
Market Cap:
1,297.4 Cr.
52-wk low:
400
52-wk high:
690

Is Virtuoso Optoelectronics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Virtuoso Optoelectro: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Virtuoso Optoelectronics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.1%19%17.7%18.8%18.3%13.1%12.6%-
Value Creation
Index
-0.10.40.30.40.3-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5568.2115200337531697697
Sales YoY Gr.-24.1%69%73.7%68.5%57.5%31.3%-
Adj EPS 0.31.11.82.83.23.84.74.6
YoY Gr.-253.1%62.8%51.6%16.1%16.7%23.3%-
BVPS (₹) 4.39.711.414.24171.995.6113.6
Adj Net
Profit
0.31.32.14.27.41013.814
Cash Flow from Ops. 2.2-5.5121.8-9.613.631.8-
Debt/CF from Ops. 7.5-749.73.1-9.2105.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA59.2%51.6%31.3%
Adj EPS NA32.8%18.7%23.3%
BVPSNA58.2%88.9%32.9%
Share Price - - 44.8% -10.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.616.715.622.212.96.65.64.4
Op. Profit
Mgn %
4.711.710.910.19.99.7810.2
Net Profit
Mgn %
0.61.91.92.12.21.922
Debt to
Equity
3.73.43.93.20.90.70.60.3
Working Cap
Days
0156144116133134140149
Cash Conv.
Cycle
01061016959524748

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Virtuoso Optoelectronics Ltd.

Standalone Consolidated
TTM EPS (₹) 4.6 4.6
TTM Sales (₹ Cr.) 697 698
BVPS (₹.) 113.6 113.4
Reserves (₹ Cr.) 321 320
P/BV 3.69 3.69
PE 91.82 92.07
From the Market
52 Week Low / High (₹) 400.00 / 690.00
All Time Low / High (₹) 110.20 / 690.00
Market Cap (₹ Cr.) 1,297
Equity (₹ Cr.) 31
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Virtuoso Optoelectro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Virtuoso Optoelectro - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Virtuoso Optoelectro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5568115200337531697
Operating Expenses 5260103180304480642
Manufacturing Costs1478152129
Material Costs505492164278437576
Employee Cost 012371220
Other Costs 02154917
Operating Profit 381220335156
Operating Profit Margin (%) 4.7%11.7%10.8%9.9%9.9%9.7%8.0%
Other Income 0000115
Interest 2579142025
Depreciation 012591810
Exceptional Items 0000000
Profit Before Tax 1236111425
Tax 01124411
Profit After Tax 112481014
PAT Margin (%) 1.0%2.1%1.8%2.0%2.3%1.9%2.0%
Adjusted EPS (₹)0.51.21.82.63.43.94.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 411132194189282
Share Capital 22215232629
Reserves 31012671163252
Minority Interest0000000
Debt1737476076117148
Long Term Debt7152229416083
Short Term Debt10222531355765
Trade Payables5610308798131
Others Liabilities 131014205049
Total Liabilities 265780126276455611

Fixed Assets

Gross Block6132260107167249
Accumulated Depreciation0249193747
Net Fixed Assets 511185088130201
CWIP 08906748
Investments 00011010042
Inventories7143763138165212
Trade Receivables1120119262130
Cash Equivalents 1001002
Others Assets 245173274
Total Assets 265780126276455611

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2-5122-101432
PBT 1236111425
Adjustment 261014223429
Changes in Working Capital -0-13-113-41-32-18
Tax Paid -0-0-0-1-2-3-4
Cash Flow From Investing Activity -5-16-10-30-63-150-92
Capex -5-16-11-29-54-61-155
Net Investments 000-1-9-9058
Others 0010014
Cash Flow From Financing Activity 321897213663
Net Proceeds from Shares 053165890
Net Proceeds from Borrowing 7877162522
Interest Paid -2-5-7-9-14-20-25
Dividend Paid 0000000
Others -21261044266
Net Cash Flow 1-1-01-0-02

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.9817.9116.9622.7813.527.156
ROCE (%)12.0918.9917.6518.8318.3213.0512.64
Asset Turnover Ratio2.091.631.681.951.681.451.31
PAT to CFO Conversion(x)2-50.55.5-1.251.42.29
Working Capital Days
Receivable Days75834818191614
Inventory Days4957819210910499
Payable Days34373245777773

Virtuoso Optoelectronics Ltd Stock News

Virtuoso Optoelectronics Ltd FAQs

The current trading price of Virtuoso Optoelectro on 05-Dec-2025 12:17 is ₹419.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Virtuoso Optoelectro stood at ₹1,297.4.
The latest P/E ratio of Virtuoso Optoelectro as of 04-Dec-2025 is 91.82.
The latest P/B ratio of Virtuoso Optoelectro as of 04-Dec-2025 is 3.69.
The 52-week high of Virtuoso Optoelectro is ₹690.0 and the 52-week low is ₹400.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virtuoso Optoelectro is ₹697.2 ( Cr.) .

About Virtuoso Optoelectronics Ltd

Virtuoso Optoelectronics (VOEPL) is a manufacturing company with a diverse product portfolio and specialising in high volume, large scale production of consumer & industrial products.

The company has a team of passionate people whose goal is to improve everyone’s life through disruptive products. It builds great products to solve business problems. Its products are designed for small to medium size companies willing to optimize their performance.

VOEPL started its operation by offering Electronic Manufacturing Services to its customers. It started with a small operation and has since then grown to cover a wide varieties of electronics products and LED lighting products.

An area which is seeing tremendous growth and localisation due to the make in the India initiative by the government of India. The company has a fully back integrated facility for manufacturing of Indoor Units & Outdoor Units for Split Air Conditioners. It is constantly working towards strengthening its backward integration to be able to add more value to its customers.

Business area of the company

The company is engaged in manufacturing of high volume, large scale production of consumer & industrial products.

Business Divisions

EMS Solutions: End to end Electronic Manufacturing Services for a large variety of products.

Air Conditioners Manufacturing: Manufacturing of IDU and ODU for Split Air Conditioners.

Water Heater Manufacturing: Production of Storage and Instant type Water Heaters.

LED Manufacturing: A complete range of LED Lighting for Indoor and Outdoor Application.

N95 Mask Manufacturing: As a COVID-19 initiative VOEPL started manufacturing N95 Masks.

Milestone

  • 2015: VOEPL was established on 11th September 2015
  • 2016: Started manufacturing of Electronics Products by setting up in-house EMS Facility in a 6,000 sq. ft facility
  • 2016: Started commercial production for EMS and Lighting products. 
  • 2017: Moved to a new 40,000 sq. ft area facility at Satpur MIDC for EMS light Manufacturing
  • 2017: VOEPL received its ISO 9001 certification
  • 2018: VOEPL took its first steps into White Goods Manufacturing by laying the foundation for manufacturing of Air Conditioners (ACs)
  • 2018: Stared supplying Emergency Lamps to M/s Panasonic Life Solutions India Private Limited (Formerly Anchor Electricals Private Limited)
  • 2019: VOEPL successfully manufactured and shipped out its first batch of Air Conditioners (ACs) for its esteemed customer - M/s Voltas Limited.
  • 2019: VOEPL was selected to be part of the Stanford Seed Transformation Program for SMEs by Graduate School of Business (GSB), Stanford University, USA. 
  • 2020: After ACs, VOEPL started its third product vertical for Water Heater Manufacturing (Geysers) - Storage and Instant type.
  • 2020: VOEPL received its first 'UL certification' for Battery Back Up LED Lamps for sales in the US market. 
  • 2021: With the support of its customers and efforts of its team, VOEPL expanded of the White Goods Division (AC) and moved into its new 100K sq. ft. facility.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×