SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cosmo Ferrites Ltd (523100)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523100 NSE: Electronics - Components | Small Cap | Cosmo Ferrites Share Price

₹189.15 7.70 (4.24%)

As on 04-Jun'26 16:59

Cosmo Ferrites Ltd (523100)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523100 NSE: Electronics - Components | Small Cap | Cosmo Ferrites Share Price

₹189.15 7.70 (4.24%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹228 Cr.
Current Price
₹189.2
52-Week Low / High
₹90 / 335
TTM EPS
₹-1.3
TTM Sales
₹98.6 Cr.
Book Value per Share
₹19.2
P/E Ratio
0.00
Industry PE
43.3
Price to Book (P/B)
9.84
Higher than its 5-year historical median
Price to Sales (P/S)
2.31
Lower than its 5-year historical median
EV/EBITDA
32.18
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-20.58%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.75%
Underperforms industry median
Return on Assets (ROA)
-4.77%
Operating Profit Margin
2.5%
Net Profit Margin
-6.6%
Gross Profit Margin
-1.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.38%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-69.78%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
63.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹12 Cr.
Face Value
₹10
All Time Low / High
₹0.98 / 673.00

Cosmo Ferrites stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is Cosmo Ferrites Ltd a good quality company?
Cosmo Ferrites Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cosmo Ferrites Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cosmo Ferrites Ltd vs industry peers?
Cosmo Ferrites Ltd revenue CAGR is 9.26%, compared to the industry median CAGR of 3.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Cosmo Ferrites Ltd?
Promoters hold 63.65% of the Cosmo Ferrites Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cosmo Ferrites Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 22.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cosmo Ferrites Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.4%4%-2.4%-9%-9.9%6.7%32.9%9.5%4.8%-0.8%-
Value Creation
Index
-0.6-0.7-1.2-1.7-1.7-0.51.4-0.3-0.7-1.1-

Growth Parameters

Sales 59.566.178.278.45563.711410797.885.799
Sales YoY Gr.-11.2%18.3%0.3%-29.9%15.7%78.9%-5.7%-8.9%-12.4%-
Adj EPS -0.1-0.8-2.4-4.1-8.41.314.91.5-1.7-4.9-1.3
YoY Gr.-NANANANANA1043.9%-89.8%-214.5%NA-
BVPS (₹) 17.628.626.619.811.51324.826.825.220.519.2
Adj Net
Profit
-0.1-1-2.8-4.9-10.11.617.91.8-2.1-5.9-2
Cash Flow from Ops. -0.13-67.7-1.1-4.315.3-1.69.94.4-
Debt/CF from Ops. -454.611.6-7.45.2-37.3-113.1-46.76.916.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.1%9.3%-9%-12.4%
Adj EPS NANA-169.1%NA
BVPS1.7%12.4%-6.2%-18.6%
Share Price 28.4% 51.3% -0.3% -31.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-3.5-8.5-17.5-53.510.778.75.9-6.7-21.5-6.6
Op. Profit
Mgn %
9.18.61.72.3-5.510.427.3107.42.56.6
Net Profit
Mgn %
-0.1-1.5-3.6-6.2-18.32.515.71.7-2.2-6.9-1.6
Debt to
Equity
1.211.41.7331.62.32.32.90.6
Working Cap
Days
12612714315316312510914715818686
Cash Conv.
Cycle
61636047353443789198-45

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5966787855641141079886
Operating Expenses + 54607777585786979183
Manufacturing Costs17192221171924242323
Material Costs16192830221935413432
Employee Cost 14152020141420232522
Other Costs 67666581097
Operating Profit 5612-37281072
Operating Profit Margin (%) 9.1%8.6%1.7%2.2%-5.6%10.3%24.4%9.3%7.3%2.5%
Other Income + 1111112332
Exceptional Items 000-5-00-30-00
Interest 3455434585
Depreciation 4444444455
Profit Before Tax 0-1-7-11-100193-3-6
Tax 0-0-4-3-0-151-1-1
Profit After Tax 0-1-2-8-102142-2-6
PAT Margin (%) 0.0%-1.5%-3.1%-10.6%-18.2%2.8%12.5%2.3%-2.0%-6.6%
Adjusted EPS (₹)0.0-0.8-2.0-6.9-8.31.511.82.0-1.7-4.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cosmo Ferrites - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 23343224141630323025
Share Capital 14121212121212121212
Reserves 92220122418201813
Debt +26314136404445666164
Long Term Debt37986816272017
Short Term Debt23243229343629394147
Minority Interest0000000000
Trade Payables791618149127711
Others Liabilities 12161312111122212018
Total Liabilities 6891102907979109125119118

Fixed Assets

Net Fixed Assets +41636460575448736963
Gross Block99677272717060878886
Accumulated Depreciation584812141611141823
CWIP 00000012000
Investments 0000000000
Inventories10111212101119151417
Trade Receivables121019127917171816
Cash Equivalents 331121410710
Others Assets 3464339101112
Total Assets 6891102907979109125119118

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -03-68-1-415-2104
PBT 0-1-7-11-100193-3-6
Adjustment 679127711101210
Changes in Working Capital -40-3125-9-11-811
Tax Paid 10-0000-0-1-0-0
Cash Flow From Investing Activity + -4-7-4-3-1-1-15-220-3
Capex -4-8-5-3-1-1-13-18-1-3
Net Investments 0000000-0-0-0
Others 011-0-0-0-2-420
Cash Flow From Financing Activity + 4410-526126-12-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 032-1-33816-8-2
Interest Paid 00000000-7-5
Dividend Paid 0000000000
Others 418-452-71034
Net Cash Flow 01-0-00-012-2-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.02-3.58-7.24-29.91-53.3912.362.617.78-6.33-20.58
ROCE (%)5.383.96-2.36-9.04-9.866.6832.869.454.81-0.75
Asset Turnover Ratio0.970.890.820.820.650.811.210.920.80.72
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-21.07-1N/AN/A
Working Capital Days
Receivable Days55.2057.3066.9071.7064.2046.1041.4057.406572.50
Inventory Days51.1053.9054.1057.7074.506047.5057.8055.1065.40
Payable Days148.60151.30164.80207.30274.502141098375103.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cosmo Ferrites Ltd FAQs

The current trading price of Cosmo Ferrites on 04-Jun-2026 16:59 is ₹189.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Cosmo Ferrites stood at ₹227.6 Cr

The latest P/E ratio of Cosmo Ferrites as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Cosmo Ferrites as of 03-Jun-2026 is 9.84.

The 52-week high of Cosmo Ferrites is ₹335.0 and the 52-week low is ₹89.95.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cosmo Ferrites is ₹98.59 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cosmo Ferrites Ltd is a below average quality company.

The key valuation ratios of Cosmo Ferrites Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cosmo Ferrites Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cosmo Ferrites Ltd

Cosmo Ferrites was founded in 1988 with over five decades of standing in the Indian Industry. It is the leading manufacturer of soft ferrites in India. Cosmo Ferrites is one of the leading manufacturers of Manganese Zinc Soft-ferrite from India. It exports 70% of its production to USA, Europe, UK and Far East. The company has its unit operating in the foothills of the Himalayas at a distance of 300 kms. from Delhi. State of the art equipment from leading manufacturers in Western Europe, rigorous quality standards and well equipped in-house R&D set up ensures delivery of high quality ferrites to our customers and continuous product upgradation. The company places overriding value on developing close and long lasting relationships with its customers.

Cosmo Ferrites has a leading position in the Indian market. It pioneered the exports of Soft Ferrites from India in 1988 and has been the leading exporter of soft ferrites since then. More than 70% of production is exported to USA, Western Europe and Far East.

Cosmo Ferrites in its constant endeavour to keep abreast with the Latest technologies, Product upgradation and wider product spectrum has been continuously adding facilities in the manufacturing set up which can bring about improvements in the performance of the Materials & cater to a larger customer/Application Segment base

Products manufactured by the company:

Cosmo Ferrites offers its customers a wide range of soft ferrite for application in inverter Transformer, Current Transformer, Fly back Transformer, Driver Transformer, Pulse Transformer, Line Filter, Choke, Noise Suppressor etc. Cosmo Ferrites now offers low cost solutions , through a comprehensive range of large ferrites cores, including UU cores, EE cores and toroids in a range of advanced materials with superior magnetic properties.

  • MnZn Ferrite Components (EE, EC, ETD, EER, EI, EFC, UU, TOROIDS, EP, RM, PQ, Pot, Planar, PTS, I Bar, EFF, EVD and EED)
  • Pre-Calcined Ferrite Powder

Achievements/ recognition:

An ISO 9001:2000 certified company

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×