Cosmo Ferrites Ltd (523100) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523100 | NSE: | Electronics - Components | Small Cap

Cosmo Ferrites Share Price

165.30 4.00 2.48%
as on 05-Dec'25 13:44

Cosmo Ferrites Ltd (523100) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523100 | NSE: | Electronics - Components | Small Cap

DeciZen - make an informed investing decision on Cosmo Ferrites

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Cosmo Ferrites stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
194 Cr.
52-wk low:
136
52-wk high:
384.9

Is Cosmo Ferrites Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cosmo Ferrites: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cosmo Ferrites Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.4%4%-2.4%-9%-9.9%6.7%32.9%9.5%4.8%-0.8%-
Value Creation
Index
-0.6-0.7-1.2-1.7-1.7-0.51.4-0.3-0.7-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.566.178.278.45563.711410797.885.794
Sales YoY Gr.-11.2%18.3%0.3%-29.9%15.7%78.9%-5.7%-8.9%-12.4%-
Adj EPS -0.1-0.8-2.4-4.1-8.41.314.91.5-1.7-4.9-2.1
YoY Gr.-NANANANANA1043.9%-89.8%-214.5%NA-
BVPS (₹) 17.628.626.619.811.51324.826.825.220.520.1
Adj Net
Profit
-0.1-1-2.8-4.9-10.11.617.91.8-2.1-5.9-3
Cash Flow from Ops. -0.13-67.7-1.1-4.315.3-1.69.94.4-
Debt/CF from Ops. -454.611.6-7.45.2-37.3-113.1-46.76.916.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.1%9.3%-9%-12.4%
Adj EPS NANA-169.1%NA
BVPS1.7%12.4%-6.2%-18.6%
Share Price 27.8% 75.3% -14.3% -46.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-3.5-8.5-17.5-53.510.778.75.9-6.7-21.5-10.3
Op. Profit
Mgn %
9.18.61.72.3-5.510.427.3107.42.55
Net Profit
Mgn %
-0.1-1.5-3.6-6.2-18.32.515.71.7-2.2-6.9-2.7
Debt to
Equity
1.211.41.7331.62.32.32.90.6
Working Cap
Days
126127143153163125109147158186108
Cash Conv.
Cycle
61636047353443789198-44

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cosmo Ferrites Ltd.

Standalone Consolidated
TTM EPS (₹) -2.1 -
TTM Sales (₹ Cr.) 94.3 -
BVPS (₹.) 20.1 -
Reserves (₹ Cr.) 12 -
P/BV 8.03 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 136.00 / 384.90
All Time Low / High (₹) 0.98 / 673.00
Market Cap (₹ Cr.) 194
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 77.3

Management X-Ray of Cosmo Ferrites:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cosmo Ferrites - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cosmo Ferrites

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5966787855641141079886
Operating Expenses 54607777585786979183
Manufacturing Costs17192221171924242323
Material Costs16192830221935413432
Employee Cost 14152020141420232522
Other Costs 67666581097
Operating Profit 5612-37281072
Operating Profit Margin (%) 9.1%8.6%1.7%2.2%-5.6%10.3%24.4%9.3%7.3%2.5%
Other Income 1111112332
Interest 3455434585
Depreciation 4444444455
Exceptional Items 000-5-00-30-00
Profit Before Tax 0-1-7-11-100193-3-6
Tax 0-0-4-3-0-151-1-1
Profit After Tax 0-1-2-8-102142-2-6
PAT Margin (%) 0.0%-1.5%-3.1%-10.6%-18.2%2.8%12.5%2.3%-2.0%-6.6%
Adjusted EPS (₹)0.0-0.8-2.0-6.9-8.31.511.82.0-1.7-4.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 23343224141630323025
Share Capital 14121212121212121212
Reserves 92220122418201813
Minority Interest0000000000
Debt26314136404445666164
Long Term Debt37986816272017
Short Term Debt23243229343629394147
Trade Payables791618149127711
Others Liabilities 12161312111122212018
Total Liabilities 6891102907979109125119118

Fixed Assets

Gross Block99677272717060878886
Accumulated Depreciation584812141611141823
Net Fixed Assets 41636460575448736963
CWIP 00000012000
Investments 0000000000
Inventories10111212101119151417
Trade Receivables121019127917171816
Cash Equivalents 331121410710
Others Assets 3464339101112
Total Assets 6891102907979109125119118

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -03-68-1-415-2104
PBT 0-1-7-11-100193-3-6
Adjustment 679127711101210
Changes in Working Capital -40-3125-9-11-811
Tax Paid 10-0000-0-1-0-0
Cash Flow From Investing Activity -4-7-4-3-1-1-15-220-3
Capex -4-8-5-3-1-1-13-18-1-3
Net Investments 0000000-0-0-0
Others 011-0-0-0-2-420
Cash Flow From Financing Activity 4410-526126-12-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 032-1-33816-8-2
Interest Paid 00000000-7-5
Dividend Paid 0000000000
Others 418-452-71034
Net Cash Flow 01-0-00-012-2-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.02-3.58-7.24-29.91-53.3912.362.617.78-6.33-20.58
ROCE (%)5.383.96-2.36-9.04-9.866.6832.869.454.81-0.75
Asset Turnover Ratio0.970.890.820.820.650.811.210.920.80.72
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-21.07-1N/AN/A
Working Capital Days
Receivable Days55576772644641576572
Inventory Days51545458746047585565
Payable Days1491511652072742141098375104

Cosmo Ferrites Ltd Stock News

Cosmo Ferrites Ltd FAQs

The current trading price of Cosmo Ferrites on 05-Dec-2025 13:44 is ₹165.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cosmo Ferrites stood at ₹194.0.
The latest P/E ratio of Cosmo Ferrites as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Cosmo Ferrites as of 04-Dec-2025 is 8.03.
The 52-week high of Cosmo Ferrites is ₹384.9 and the 52-week low is ₹136.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cosmo Ferrites is ₹94.31 ( Cr.) .

About Cosmo Ferrites Ltd

Cosmo Ferrites was founded in 1988 with over five decades of standing in the Indian Industry. It is the leading manufacturer of soft ferrites in India. Cosmo Ferrites is one of the leading manufacturers of Manganese Zinc Soft-ferrite from India. It exports 70% of its production to USA, Europe, UK and Far East. The company has its unit operating in the foothills of the Himalayas at a distance of 300 kms. from Delhi. State of the art equipment from leading manufacturers in Western Europe, rigorous quality standards and well equipped in-house R&D set up ensures delivery of high quality ferrites to our customers and continuous product upgradation. The company places overriding value on developing close and long lasting relationships with its customers.

Cosmo Ferrites has a leading position in the Indian market. It pioneered the exports of Soft Ferrites from India in 1988 and has been the leading exporter of soft ferrites since then. More than 70% of production is exported to USA, Western Europe and Far East.

Cosmo Ferrites in its constant endeavour to keep abreast with the Latest technologies, Product upgradation and wider product spectrum has been continuously adding facilities in the manufacturing set up which can bring about improvements in the performance of the Materials & cater to a larger customer/Application Segment base

Products manufactured by the company:

Cosmo Ferrites offers its customers a wide range of soft ferrite for application in inverter Transformer, Current Transformer, Fly back Transformer, Driver Transformer, Pulse Transformer, Line Filter, Choke, Noise Suppressor etc. Cosmo Ferrites now offers low cost solutions , through a comprehensive range of large ferrites cores, including UU cores, EE cores and toroids in a range of advanced materials with superior magnetic properties.

  • MnZn Ferrite Components (EE, EC, ETD, EER, EI, EFC, UU, TOROIDS, EP, RM, PQ, Pot, Planar, PTS, I Bar, EFF, EVD and EED)
  • Pre-Calcined Ferrite Powder

Achievements/ recognition:

An ISO 9001:2000 certified company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×