MoneyWorks4Me

Indosolar Ltd (WAAREEINDO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533257 NSE: WAAREEINDO Electronics - Components | Small Cap | Indosolar Share Price

₹297.05 -1.40 (-0.47%)

As on 14-Aug'26 16:59

Indosolar Ltd (WAAREEINDO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533257 NSE: WAAREEINDO Electronics - Components | Small Cap | Indosolar Share Price

₹297.05 -1.40 (-0.47%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,242 Cr.
Current Price
₹297.1
52-Week Low / High
₹285 / 725
TTM EPS
₹40
TTM Sales
₹554 Cr.
Book Value per Share
₹77.8
P/E Ratio
7.46
Higher than its 5-year historical median
Industry PE
47.7
Price to Book (P/B)
3.84
Higher than its 5-year historical median
Price to Sales (P/S)
2.24
EV/EBITDA
4.68
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
150.63%
Outperforms industry median
Return on Capital Employed (ROCE)
125.81%
Outperforms industry median
Return on Assets (ROA)
86.10%
Operating Profit Margin
39.9%
Net Profit Margin
36.27%
Gross Profit Margin
39.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
109.89%
Operating Profit Growth (1 Year)
-
184.88%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
350.16%
Asset Quality
Promoter Holding
74.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹282 Cr.
Equity
₹41.6 Cr.
Face Value
₹10
All Time Low / High
₹0.33 / 725.00

Indosolar stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Indosolar Ltd a good quality company?
Indosolar Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Indosolar Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Indosolar Ltd vs industry peers?
Indosolar Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 1.96%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Indosolar Ltd?
Promoters hold 74.93% of the Indosolar Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Indosolar Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 44.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indosolar Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -1.9%7.2%-21.9%-450.4%0%0%0%-10.5%79.7%125.8%-
Value Creation
Index
NANANANANANANANA4.78.0-

Growth Parameters

Sales 25844231413.20000324680554
Sales YoY Gr.-71.7%-29%-95.8%-100%NANANANA109.9%-
Adj EPS -4-1.7-3.2-6.1-0.2-1.376.9-3.813.159.440
YoY Gr.-NANANANANANA-104.9%NA354.4%-
BVPS (₹) -6.9-8.6-12.3-26.4-26.8-30.10.3-3.59.76977.8
Adj Net
Profit
-141-59.6-120-225-8.2-47.1320-15.854.4247166
Cash Flow from Ops. 16.254.629.232.5-0.6-0.5-14.418.385.178.4-
Debt/CF from Ops. 59.117.128.125.5-1374.4-1708.6-4.25.40.60-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.4%NANA109.9%
Adj EPS NANA-8.2%354.4%
BVPSNANA542.6%610.5%
Share Price 44.4% 157.6% 352.3% -21.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
84.322.231.731.30.84.5-57.2238.1417.6150.954.5
Op. Profit
Mgn %
3.816.9-6.8-186.2000029.339.946
Net Profit
Mgn %
-54.8-13.5-38.1-1702.9000016.836.430.1
Debt to
Equity
-4-3.1-1.8-0.8-0.8-0.756.1-6.91.20-
Working Cap
Days
8262849650000599085
Cash Conv.
Cycle
-0-1-4-1150000-164063

Valuation of Indosolar - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales258442314130000324680
Operating Expenses + 248368336381824229409
Manufacturing Costs283527300002030
Material Costs192297279180000197360
Employee Cost 1016155000036
Other Costs 182015131724813
Operating Profit 1075-21-25-1-8-2-495271
Operating Profit Margin (%) 3.7%16.8%-6.8%-187.0%----29.3%39.8%
Other Income + 2343101112
Exceptional Items 00-64-4280-1071,088000
Interest 12610654510018141
Depreciation 2729282477452737
Profit Before Tax -141-58-163-525-8-1221,081-1555234
Tax 00000000-0-12
Profit After Tax -141-58-163-525-8-1221,081-1555247
PAT Margin (%) -54.8%-13.1%-51.8%-3,970.3%----16.9%36.3%
Adjusted EPS (₹)-3.9-1.6-4.4-14.1-0.2-3.3259.9-3.713.259.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -238-299-457-981-998-1,1201-1440287
Share Capital 36836837237237237242424242
Reserves -606-667-829-1,354-1,370-1,492-41-56-1245
Debt +562633404141412999350
Long Term Debt4935304655899350
Short Term Debt69583536363622000
Minority Interest0000000000
Trade Payables432762868686028320
Others Liabilities 7351,3257981,1131,1091,10935638225
Total Liabilities 1,1021,11674425923811665150241332

Fixed Assets

Net Fixed Assets +44545242740214082484712291
Gross Block674481484483236236127130233238
Accumulated Depreciation229295781951547983110147
CWIP 59756325783832749400
Investments 0000000000
Inventories263727550007421
Trade Receivables3113000005210
Cash Equivalents 110654545176
Others Assets 294424-2365394225
Total Assets 1,1021,11674425923811665150241332
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 16552932-1-0-14188578
PBT -141-58-163-525-8-15-6-1555234
Adjustment 1521381425097145154238
Changes in Working Capital 6-26504801-1319-12-193
Tax Paid -00-000-0-0-0-0-1
Cash Flow From Investing Activity + -2-28-8-23-10-3-56-20-24
Capex -17-22-12-23-00-4-60-21-25
Net Investments 14-62-0-1-01000
Others 1020000410
Cash Flow From Financing Activity + -24-21-25-12-011838-53-66
Net Proceeds from Shares 00000040000
Net Proceeds from Borrowing 0-3-5-2003000
Interest Paid -2-2-3-10-01-1-1-1-19
Dividend Paid 0000000000
Others -22-16-17000-2439-52-47
Net Cash Flow -96-4-2-201012-12
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A0N/A420.64150.63
ROCE (%)N/AN/AN/AN/AN/AN/A0N/A79.7125.81
Asset Turnover Ratio0.230.40.340.0300001.662.37
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.01N/A1.550.32
Working Capital Days
Receivable Days3.606.108.2042.2000005.3057.50
Inventory Days34.402636.8044200004225.60
Payable Days5243.5058.701,543.90000078.9052.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indosolar Ltd FAQs

The current trading price of Indosolar on 14-Aug-2026 16:59 is ₹297.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Indosolar stood at ₹1,241.7 Cr

The latest P/E ratio of Indosolar as of 13-Aug-2026 is 7.46.

The latest P/B ratio of Indosolar as of 13-Aug-2026 is 3.84.

The 52-week high of Indosolar is ₹725.0 and the 52-week low is ₹285.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indosolar is ₹554 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Indosolar Ltd is a below average quality company.

The key valuation ratios of Indosolar Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indosolar Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Indosolar Ltd

Indo solar was incorporated on April 8, 2005 as “Robin Garments Private Limited”. The name of the company changed to Indo solar with a fresh certificate of incorporation on July 21, 2008 thus changing its status to a public limited company.

The company is one of the few companies selected for grant of financial incentives under the “Special Incentive Package Scheme” of 2007 notified by the Government of India and has been granted an in principle approval on June 1, 2009 by Ministry of Communication and Information Technology, Government of India. The manufacturing facility at Greater Noida has been granted the status as an’ Export Oriented Unit’ (“EOU”) under the Foreign Trade Policy 2009-2014 of the Government of India pursuant to which the company enjoys certain benefits, including free importability and entitlement to avail of certain direct and indirect tax exemptions.

The company manufactures poly-crystalline solar photo-voltaic (“SPV”) cells from silicon wafers utilizing crystalline silicon SPV cell technology for converting sunlight directly into electricity through a process known as the “photo-voltaic effect”. They market and sell products to primarily module manufacturers on a business-to-business (“B2B”) platform, who in turn supply to the system integrators who install the systems for grid and off-grid (roof top) applications for use in the domestic market as well as markets in Europe, Spain, Japan, Asia, Canada and USA.

The company commenced work for setting up of SPV cell manufacturing facility in Greater Noida in January 2008. It has established one SPV cell manufacturing line having an annual manufacturing capacity of 80 MW and commenced commercial production in July 2009. The second SPV cell manufacturing line having an annual manufacturing capacity of 80 MW is expected to commence commercial production of SPV cells in March 2010. In order to prepare for an increase in demand for SPV products in the future and to enhance scale to a competitive level, It plans to increase the annual manufacturing capacity to approximately 260 MW by 2011, with an additional manufacturing line of annual manufacturing capacity of 100 MW.

Indo solar uses a fully automated horizontal in-line, state-of-the-art technology for manufacture of SPV cells which offer high average efficiency levels of up to 16%. They have entered into arrangements with Schmid, one of the operators in SPV cell manufacturing technology and a vertically integrated player in the SPV cell industry, for delivery, installation and commissioning of the plant and machinery at their facility, on turnkey basis. As part of the manufacturing capacity expansion plans, it proposes to install a SPV manufacturing line with ‘selective emitter’ technology to be commissioned by their turnkey provider, Schmid. ‘Selective emitter’ technology will give capability to produce improved SPV cells of higher average efficiency up to 17.20%. Their  research and development team comprising three solarphoto-voltaic and semi conductor researchers and scientists focuses on continually enhancing their SPV cell Conversion Efficiencies and improving their manufacturing operations.

The company is associated with the Semiconductor Equipment and Materials International,USA, Indian Semiconductor Association and Solar Energy Society of India (“SESI”). One of its Promoters, Mr. Hulas Rahul Gupta, is convener of the industry wing of SESI.

Group Companies:-

  • Delton Cables
  • Vishranti Trading Enterprises
  • Saneh Industrial Investments
  • Senor Microwaves Private
  • Element Arts Private 
  • Viga Trade Solutions Private
  • B & M Trading and Investment Co. Limited Greenlite Global Inc.
  • Greenlite Lighting Corporation

Milestones :-

November 21, 2005 - Execution of lease deed with the GNIDA for grant of 27158.78 square meter of land

January 15, 2008 - Execution of joint business development agreement with the Transferor Company

January 13, 2008 - Execution of supply agreement with Schmid for planning, supply, installation and commission of first line of the solar cell project.

February 14, 2008 - Change of the object of the Company from the business of readymade garments to solar energy cells.

August 31, 2008 - Execution of lease agreement by the Transferor Company to lease the equipments to the Company.

October 15, 2008 - Grant of EOU status .

September 7,2009 - Grant of occupancy certificate of Industrial building erected on Plot No 3C/1, Ecotech –II Sector, Udhyog Vihar from GNIDA.

January 16, 2009 - Execution of facility agreement for grant of loan by a consortium of banks led by Union Bank of India

July 17, 2009 - Commencement of commercial production of SPV cells with one manufacturing line having an annual manufacturing capacity of 80 MW.

September 16,2009 - Approval of the Scheme by the High Court of Delhi at New Delhi.

September 24, 2009 - Filing of the Scheme with the ROC by the Transferor Company and Company.

September 25, 2009 - Grant of Equity Shares in the proportion of 1:1 to the shareholders of Transferor Company, pursuant to the terms of the Scheme.

2009-  Time overrun with respect to installation of its first SPV cell manufacturing line cost over run in relation to the two manufacturing lines for its SPV cell.

2010  -Indosolar inks one of the largest deals in solar energy with GCL-Poly.

2011 -The Company has entered into a Memorandum of Understanding with GCL Solar System Limited, China to explore the possibility of development of solar farms in India.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: