Omega promo web banner
Omega promo Mobile banner

Indosolar Ltd - Stock Valuation and Financial Performance

BSE: 533257 | NSE: WAAREEINDO | Electronics - Components | Small Cap

Indosolar Share Price

243.80 0.00 0.00%
as on 07-Jul'25 16:59

Indosolar Ltd - Stock Valuation and Financial Performance

BSE: 533257 | NSE: WAAREEINDO | Electronics - Components | Small Cap

DeciZen - make an informed investing decision on Indosolar

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Indosolar stock performance -

mw4me loader
P/E Ratio (SA):
18.51
Market Cap:
1,014.3 Cr.
52-wk low:
165.1
52-wk high:
243.8

Is Indosolar Ltd an attractive stock to invest in?

1. Is Indosolar Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Indosolar Ltd is a below average quality company.

2. Is Indosolar Ltd undervalued or overvalued?

The key valuation ratios of Indosolar Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Indosolar Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Indosolar Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Indosolar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indosolar Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5.7%2.7%-1.9%7.2%-21.9%-450.4%0%0%0%-10.5%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.729625844231413.20000324
Sales YoY Gr.-1,788.8%-12.9%71.7%-29%-95.8%-100%NANANA-
Adj EPS -3.9-2.2-4-1.7-3.2-6.1-0.2-1.376.9-3.813.2
YoY Gr.-NANANANANANANANA-104.9%-
BVPS (₹) -1.5-3-6.9-8.6-12.3-26.4-26.8-30.10.3-3.59.7
Adj Net
Profit
-132-79.8-141-59.6-120-225-8.2-47.1320-15.855
Cash Flow from Ops. -22.77916.254.629.232.5-0.6-0.5-14.418.3-
Debt/CF from Ops. -44.212.459.117.128.125.5-1374.4-1708.6-4.25.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANA-104.9%
BVPSNANANA-1426.9%
Share Price 32.4% 164% 323.5% 7495%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-487.4115.384.322.231.731.30.84.5-57.2238.1420.8
Op. Profit
Mgn %
-137.216.13.816.9-6.8-186.2000029.4
Net Profit
Mgn %
-843.1-27-54.8-13.5-38.1-1702.9000016.9
Debt to
Equity
-24.3-10.1-4-3.1-1.8-0.8-0.8-0.756.1-6.90.9
Working Cap
Days
2,50095826284965000082
Cash Conv.
Cycle
899210-1-4-115000040

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 420.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Indosolar Ltd.

Standalone Consolidated
TTM EPS (₹) 13.2 -
TTM Sales (₹ Cr.) 324 -
BVPS (₹.) 9.7 -
Reserves (₹ Cr.) -1 -
P/BV 25.10 -
PE 18.51 -
From the Market
52 Week Low / High (₹) 165.06 / 243.80
All Time Low / High (₹) 0.33 / 243.80
Market Cap (₹ Cr.) 1,014
Equity (₹ Cr.) 41.6
Face Value (₹) 10
Industry PE 125.6

Management X-Ray of Indosolar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Indosolar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24
Sales16296258442314130000
Operating Expenses 44248248368336381824
Manufacturing Costs22928352730000
Material Costs12199192297279180000
Employee Cost 31010161550000
Other Costs 2710182015131724
Operating Profit -28481075-21-25-1-8-2-4
Operating Profit Margin (%) -181.0%16.1%3.7%16.8%-6.8%-187.0%----
Other Income 2423431011
Interest 8110312610654510018
Depreciation 3027272928247745
Exceptional Items 0000-64-4280-1071,0880
Profit Before Tax -137-78-141-58-163-525-8-1221,081-15
Tax 0000000000
Profit After Tax -137-78-141-58-163-525-8-1221,081-15
PAT Margin (%) -874.0%-26.4%-54.8%-13.1%-51.8%-3,970.3%----
Adjusted EPS (₹)-4.1-2.2-3.9-1.6-4.4-14.1-0.2-3.3259.9-3.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -41-97-238-299-457-981-998-1,1201-14
Share Capital 3453683683683723723723724242
Reserves -386-465-606-667-829-1,354-1,370-1,492-41-56
Minority Interest0000000000
Debt802685562633404141412999
Long Term Debt7295984935304655899
Short Term Debt7287695835363636220
Trade Payables141143276286868602
Others Liabilities 3865257351,3257981,1131,1091,1093563
Total Liabilities 1,1611,1251,1021,11674425923811665150

Fixed Assets

Gross Block667673674481484483236236127130
Accumulated Depreciation175203229295781951547983
Net Fixed Assets492470445452427402140824847
CWIP 569574597563257838327494
Investments 0000000000
Inventories372226372755000
Trade Receivables32311300000
Cash Equivalents 225110654545
Others Assets5832294424-2365394
Total Assets 1,1611,1251,1021,11674425923811665150

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -237916552932-10-1418
PBT -137-78-141-58-163-525-8-15-6-15
Adjustment 128125152138142509714515
Changes in Working Capital -14326-26504801-1319
Tax Paid 0000000000
Cash Flow From Investing Activity -4-61-2-28-8-23-10-3-56
Capex -7-79-17-22-12-2300-4-60
Net Investments 0014-620-1010
Others 31710200004
Cash Flow From Financing Activity 28-10-24-21-25-12011838
Net Proceeds from Shares 014000000400
Net Proceeds from Borrowing 000-3-5-200391
Interest Paid -21-5-2-2-3-1001-1-1
Dividend Paid 0000000000
Others 49-19-22-16-17000-24-53
Net Cash Flow 28-96-4-2-2010
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A0N/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A0N/A
Asset Turnover Ratio0.010.260.230.40.340.030000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-0.01N/A
Working Capital Days
Receivable Days2463468420000
Inventory Days899363426374420000
Payable Days844235243591,5440000

Indosolar Ltd Stock News

Indosolar Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indosolar on 07-Jul-2025 16:59 is ₹243.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jul-2025 16:59 the market cap of Indosolar stood at ₹1,014.3.
The latest P/E ratio of Indosolar as of 07-Jul-2025 16:59 is 18.51.
The latest P/B ratio of Indosolar as of 07-Jul-2025 16:59 is 25.10.
The 52-week high of Indosolar is ₹243.8 and the 52-week low is ₹165.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indosolar is ₹323.9 ( Cr.) .

About Indosolar Ltd

Indo solar was incorporated on April 8, 2005 as “Robin Garments Private Limited”. The name of the company changed to Indo solar with a fresh certificate of incorporation on July 21, 2008 thus changing its status to a public limited company.

The company is one of the few companies selected for grant of financial incentives under the “Special Incentive Package Scheme” of 2007 notified by the Government of India and has been granted an in principle approval on June 1, 2009 by Ministry of Communication and Information Technology, Government of India. The manufacturing facility at Greater Noida has been granted the status as an’ Export Oriented Unit’ (“EOU”) under the Foreign Trade Policy 2009-2014 of the Government of India pursuant to which the company enjoys certain benefits, including free importability and entitlement to avail of certain direct and indirect tax exemptions.

The company manufactures poly-crystalline solar photo-voltaic (“SPV”) cells from silicon wafers utilizing crystalline silicon SPV cell technology for converting sunlight directly into electricity through a process known as the “photo-voltaic effect”. They market and sell products to primarily module manufacturers on a business-to-business (“B2B”) platform, who in turn supply to the system integrators who install the systems for grid and off-grid (roof top) applications for use in the domestic market as well as markets in Europe, Spain, Japan, Asia, Canada and USA.

The company commenced work for setting up of SPV cell manufacturing facility in Greater Noida in January 2008. It has established one SPV cell manufacturing line having an annual manufacturing capacity of 80 MW and commenced commercial production in July 2009. The second SPV cell manufacturing line having an annual manufacturing capacity of 80 MW is expected to commence commercial production of SPV cells in March 2010. In order to prepare for an increase in demand for SPV products in the future and to enhance scale to a competitive level, It plans to increase the annual manufacturing capacity to approximately 260 MW by 2011, with an additional manufacturing line of annual manufacturing capacity of 100 MW.

Indo solar uses a fully automated horizontal in-line, state-of-the-art technology for manufacture of SPV cells which offer high average efficiency levels of up to 16%. They have entered into arrangements with Schmid, one of the operators in SPV cell manufacturing technology and a vertically integrated player in the SPV cell industry, for delivery, installation and commissioning of the plant and machinery at their facility, on turnkey basis. As part of the manufacturing capacity expansion plans, it proposes to install a SPV manufacturing line with ‘selective emitter’ technology to be commissioned by their turnkey provider, Schmid. ‘Selective emitter’ technology will give capability to produce improved SPV cells of higher average efficiency up to 17.20%. Their  research and development team comprising three solarphoto-voltaic and semi conductor researchers and scientists focuses on continually enhancing their SPV cell Conversion Efficiencies and improving their manufacturing operations.

The company is associated with the Semiconductor Equipment and Materials International,USA, Indian Semiconductor Association and Solar Energy Society of India (“SESI”). One of its Promoters, Mr. Hulas Rahul Gupta, is convener of the industry wing of SESI.

Group Companies:-

  • Delton Cables
  • Vishranti Trading Enterprises
  • Saneh Industrial Investments
  • Senor Microwaves Private
  • Element Arts Private 
  • Viga Trade Solutions Private
  • B & M Trading and Investment Co. Limited Greenlite Global Inc.
  • Greenlite Lighting Corporation

Milestones :-

November 21, 2005 - Execution of lease deed with the GNIDA for grant of 27158.78 square meter of land

January 15, 2008 - Execution of joint business development agreement with the Transferor Company

January 13, 2008 - Execution of supply agreement with Schmid for planning, supply, installation and commission of first line of the solar cell project.

February 14, 2008 - Change of the object of the Company from the business of readymade garments to solar energy cells.

August 31, 2008 - Execution of lease agreement by the Transferor Company to lease the equipments to the Company.

October 15, 2008 - Grant of EOU status .

September 7,2009 - Grant of occupancy certificate of Industrial building erected on Plot No 3C/1, Ecotech –II Sector, Udhyog Vihar from GNIDA.

January 16, 2009 - Execution of facility agreement for grant of loan by a consortium of banks led by Union Bank of India

July 17, 2009 - Commencement of commercial production of SPV cells with one manufacturing line having an annual manufacturing capacity of 80 MW.

September 16,2009 - Approval of the Scheme by the High Court of Delhi at New Delhi.

September 24, 2009 - Filing of the Scheme with the ROC by the Transferor Company and Company.

September 25, 2009 - Grant of Equity Shares in the proportion of 1:1 to the shareholders of Transferor Company, pursuant to the terms of the Scheme.

2009-  Time overrun with respect to installation of its first SPV cell manufacturing line cost over run in relation to the two manufacturing lines for its SPV cell.

2010  -Indosolar inks one of the largest deals in solar energy with GCL-Poly.

2011 -The Company has entered into a Memorandum of Understanding with GCL Solar System Limited, China to explore the possibility of development of solar farms in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...