Indosolar Ltd (WAAREEINDO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533257 | NSE: WAAREEINDO | Electronics - Components | Small Cap

Indosolar Share Price

499.80 -26.30 -5.00%
as on 05-Dec'25 14:29

Indosolar Ltd (WAAREEINDO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533257 | NSE: WAAREEINDO | Electronics - Components | Small Cap

DeciZen - make an informed investing decision on Indosolar

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Indosolar stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.26
Market Cap:
2,188.8 Cr.
52-wk low:
165.1
52-wk high:
725

Is Indosolar Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Indosolar: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indosolar Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.7%-1.9%7.2%-21.9%-450.4%0%0%0%-10.5%79.7%-
Value Creation
Index
NANANANANANANANANA4.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29625844231413.20000324692
Sales YoY Gr.--12.9%71.7%-29%-95.8%-100%NANANANA-
Adj EPS -2.2-4-1.7-3.2-6.1-0.2-1.376.9-3.813.151.3
YoY Gr.-NANANANANANANA-104.9%NA-
BVPS (₹) -3-6.9-8.6-12.3-26.4-26.8-30.10.3-3.59.748.9
Adj Net
Profit
-79.8-141-59.6-120-225-8.2-47.1320-15.854.4213
Cash Flow from Ops. 7916.254.629.232.5-0.6-0.5-14.418.385.1-
Debt/CF from Ops. 12.459.117.128.125.5-1374.4-1708.6-4.25.40.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1%89.6%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price 48.8% 230.9% 438% 15470.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
115.384.322.231.731.30.84.5-57.2238.1417.6175
Op. Profit
Mgn %
16.13.816.9-6.8-186.2000029.330
Net Profit
Mgn %
-27-54.8-13.5-38.1-1702.9000016.830.8
Debt to
Equity
-10.1-4-3.1-1.8-0.8-0.8-0.756.1-6.91.20
Working Cap
Days
9582628496500005934
Cash Conv.
Cycle
21-0-1-4-1150000-165

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indosolar Ltd.

Standalone Consolidated
TTM EPS (₹) 51.3 -
TTM Sales (₹ Cr.) 692 -
BVPS (₹.) 48.9 -
Reserves (₹ Cr.) 162 -
P/BV 10.75 -
PE 10.26 -
From the Market
52 Week Low / High (₹) 165.06 / 725.00
All Time Low / High (₹) 0.33 / 725.00
Market Cap (₹ Cr.) 2,189
Equity (₹ Cr.) 41.6
Face Value (₹) 10
Industry PE 77.3

Management X-Ray of Indosolar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indosolar - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indosolar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25
Sales296258442314130000324
Operating Expenses 248248368336381824229
Manufacturing Costs292835273000020
Material Costs199192297279180000197
Employee Cost 10101615500003
Other Costs 101820151317248
Operating Profit 481075-21-25-1-8-2-495
Operating Profit Margin (%) 16.1%3.7%16.8%-6.8%-187.0%----29.3%
Other Income 4234310111
Interest 1031261065451001814
Depreciation 2727292824774527
Exceptional Items 000-64-4280-1071,08800
Profit Before Tax -78-141-58-163-525-8-1221,081-1555
Tax 000000000-0
Profit After Tax -78-141-58-163-525-8-1221,081-1555
PAT Margin (%) -26.4%-54.8%-13.1%-51.8%-3,970.3%----16.9%
Adjusted EPS (₹)-2.2-3.9-1.6-4.4-14.1-0.2-3.3259.9-3.713.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -97-238-299-457-981-998-1,1201-1440
Share Capital 368368368372372372372424242
Reserves -465-606-667-829-1,354-1,370-1,492-41-56-1
Minority Interest0000000000
Debt68556263340414141299935
Long Term Debt598493530465589935
Short Term Debt876958353636362200
Trade Payables114327628686860283
Others Liabilities 5257351,3257981,1131,1091,109356382
Total Liabilities 1,1251,1021,11674425923811665150241

Fixed Assets

Gross Block673674481484483236236127130233
Accumulated Depreciation203229295781951547983110
Net Fixed Assets 470445452427402140824847122
CWIP 5745975632578383274940
Investments 0000000000
Inventories222637275500074
Trade Receivables23113000005
Cash Equivalents 2511065454517
Others Assets 32294424-236539422
Total Assets 1,1251,1021,11674425923811665150241

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7916552932-1-0-141885
PBT -78-141-58-163-525-8-15-6-1555
Adjustment 12515213814250971451542
Changes in Working Capital 326-26504801-1319-12
Tax Paid 0-00-000-0-0-0-0
Cash Flow From Investing Activity -61-2-28-8-23-10-3-56-20
Capex -79-17-22-12-23-00-4-60-21
Net Investments 014-62-0-1-0100
Others 17102000041
Cash Flow From Financing Activity -10-24-21-25-12-011838-53
Net Proceeds from Shares 140000004000
Net Proceeds from Borrowing 00-3-5-200300
Interest Paid -5-2-2-3-10-01-1-1-1
Dividend Paid 0000000000
Others -19-22-16-17000-2439-52
Net Cash Flow 8-96-4-2-201012

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A0N/A420.64
ROCE (%)N/AN/AN/AN/AN/AN/AN/A0N/A79.7
Asset Turnover Ratio0.260.230.40.340.0300001.66
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.01N/A1.55
Working Capital Days
Receivable Days34684200005
Inventory Days36342637442000042
Payable Days235243591,544000079

Indosolar Ltd Stock News

Indosolar Ltd FAQs

The current trading price of Indosolar on 05-Dec-2025 14:29 is ₹499.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indosolar stood at ₹2,188.8.
The latest P/E ratio of Indosolar as of 04-Dec-2025 is 10.26.
The latest P/B ratio of Indosolar as of 04-Dec-2025 is 10.75.
The 52-week high of Indosolar is ₹725.0 and the 52-week low is ₹165.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indosolar is ₹692.2 ( Cr.) .

About Indosolar Ltd

Indo solar was incorporated on April 8, 2005 as “Robin Garments Private Limited”. The name of the company changed to Indo solar with a fresh certificate of incorporation on July 21, 2008 thus changing its status to a public limited company.

The company is one of the few companies selected for grant of financial incentives under the “Special Incentive Package Scheme” of 2007 notified by the Government of India and has been granted an in principle approval on June 1, 2009 by Ministry of Communication and Information Technology, Government of India. The manufacturing facility at Greater Noida has been granted the status as an’ Export Oriented Unit’ (“EOU”) under the Foreign Trade Policy 2009-2014 of the Government of India pursuant to which the company enjoys certain benefits, including free importability and entitlement to avail of certain direct and indirect tax exemptions.

The company manufactures poly-crystalline solar photo-voltaic (“SPV”) cells from silicon wafers utilizing crystalline silicon SPV cell technology for converting sunlight directly into electricity through a process known as the “photo-voltaic effect”. They market and sell products to primarily module manufacturers on a business-to-business (“B2B”) platform, who in turn supply to the system integrators who install the systems for grid and off-grid (roof top) applications for use in the domestic market as well as markets in Europe, Spain, Japan, Asia, Canada and USA.

The company commenced work for setting up of SPV cell manufacturing facility in Greater Noida in January 2008. It has established one SPV cell manufacturing line having an annual manufacturing capacity of 80 MW and commenced commercial production in July 2009. The second SPV cell manufacturing line having an annual manufacturing capacity of 80 MW is expected to commence commercial production of SPV cells in March 2010. In order to prepare for an increase in demand for SPV products in the future and to enhance scale to a competitive level, It plans to increase the annual manufacturing capacity to approximately 260 MW by 2011, with an additional manufacturing line of annual manufacturing capacity of 100 MW.

Indo solar uses a fully automated horizontal in-line, state-of-the-art technology for manufacture of SPV cells which offer high average efficiency levels of up to 16%. They have entered into arrangements with Schmid, one of the operators in SPV cell manufacturing technology and a vertically integrated player in the SPV cell industry, for delivery, installation and commissioning of the plant and machinery at their facility, on turnkey basis. As part of the manufacturing capacity expansion plans, it proposes to install a SPV manufacturing line with ‘selective emitter’ technology to be commissioned by their turnkey provider, Schmid. ‘Selective emitter’ technology will give capability to produce improved SPV cells of higher average efficiency up to 17.20%. Their  research and development team comprising three solarphoto-voltaic and semi conductor researchers and scientists focuses on continually enhancing their SPV cell Conversion Efficiencies and improving their manufacturing operations.

The company is associated with the Semiconductor Equipment and Materials International,USA, Indian Semiconductor Association and Solar Energy Society of India (“SESI”). One of its Promoters, Mr. Hulas Rahul Gupta, is convener of the industry wing of SESI.

Group Companies:-

  • Delton Cables
  • Vishranti Trading Enterprises
  • Saneh Industrial Investments
  • Senor Microwaves Private
  • Element Arts Private 
  • Viga Trade Solutions Private
  • B & M Trading and Investment Co. Limited Greenlite Global Inc.
  • Greenlite Lighting Corporation

Milestones :-

November 21, 2005 - Execution of lease deed with the GNIDA for grant of 27158.78 square meter of land

January 15, 2008 - Execution of joint business development agreement with the Transferor Company

January 13, 2008 - Execution of supply agreement with Schmid for planning, supply, installation and commission of first line of the solar cell project.

February 14, 2008 - Change of the object of the Company from the business of readymade garments to solar energy cells.

August 31, 2008 - Execution of lease agreement by the Transferor Company to lease the equipments to the Company.

October 15, 2008 - Grant of EOU status .

September 7,2009 - Grant of occupancy certificate of Industrial building erected on Plot No 3C/1, Ecotech –II Sector, Udhyog Vihar from GNIDA.

January 16, 2009 - Execution of facility agreement for grant of loan by a consortium of banks led by Union Bank of India

July 17, 2009 - Commencement of commercial production of SPV cells with one manufacturing line having an annual manufacturing capacity of 80 MW.

September 16,2009 - Approval of the Scheme by the High Court of Delhi at New Delhi.

September 24, 2009 - Filing of the Scheme with the ROC by the Transferor Company and Company.

September 25, 2009 - Grant of Equity Shares in the proportion of 1:1 to the shareholders of Transferor Company, pursuant to the terms of the Scheme.

2009-  Time overrun with respect to installation of its first SPV cell manufacturing line cost over run in relation to the two manufacturing lines for its SPV cell.

2010  -Indosolar inks one of the largest deals in solar energy with GCL-Poly.

2011 -The Company has entered into a Memorandum of Understanding with GCL Solar System Limited, China to explore the possibility of development of solar farms in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×