SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Modern Insulators Ltd (MODINSULAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515008 NSE: MODINSULAT Electronics - Components | Small Cap | Modern Insulators Share Price

₹406.55 19.35 (5.00%)

As on 04-Jun'26 16:59

Modern Insulators Ltd (MODINSULAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515008 NSE: MODINSULAT Electronics - Components | Small Cap | Modern Insulators Share Price

₹406.55 19.35 (5.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,917 Cr.
Current Price
₹406.6
52-Week Low / High
₹97 / 476
TTM EPS
₹17.6
TTM Sales
₹719 Cr.
Book Value per Share
₹116.5
P/E Ratio
23.11
Higher than its 5-year historical median
Industry PE
43.3
Price to Book (P/B)
3.49
Higher than its 5-year historical median
Price to Sales (P/S)
2.67
Higher than its 5-year historical median
EV/EBITDA
16.65
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.78%
Outperforms industry median
Return on Capital Employed (ROCE)
10.62%
Outperforms industry median
Return on Assets (ROA)
6.76%
Operating Profit Margin
7.4%
Net Profit Margin
7.79%
Gross Profit Margin
9.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.53%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.68%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.48%
Asset Quality
Promoter Holding
60.18%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹502 Cr.
Equity
₹47.1 Cr.
Face Value
₹10
All Time Low / High
₹1.10 / 475.95

Modern Insulators stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Modern Insulators Ltd a good quality company?
Modern Insulators Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Modern Insulators Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Modern Insulators Ltd vs industry peers?
Modern Insulators Ltd revenue CAGR is 2.87%, compared to the industry median CAGR of 3.03%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Modern Insulators Ltd?
Promoters hold 60.18% of the Modern Insulators Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Modern Insulators Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 57.11% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modern Insulators Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%10.8%9%9.6%8.1%11.7%6.9%7.7%9.1%10.6%-
Value Creation
Index
0.0-0.2-0.4-0.3-0.4-0.2-0.5-0.5-0.4-0.2-

Growth Parameters

Sales 461386403440437390436431443503719
Sales YoY Gr.--16.2%4.4%9.1%-0.7%-10.7%11.8%-1.2%2.9%13.5%-
Adj EPS 11.42.43.35.44.36.245.47.46.817.6
YoY Gr.--79%36.4%65%-19.7%43.1%-35.3%34.3%37.1%-8%-
BVPS (₹) 121.851.254.860.164.872.176.882.890.698.9116.5
Adj Net
Profit
24.711.315.425.420.429.118.925.334.731.983
Cash Flow from Ops. 9.125.135.830.634.249.99.723.51140.1-
Debt/CF from Ops. 6.63.12.33.130.52.70.31.70.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1%2.9%4.9%13.5%
Adj EPS -5.6%9.4%19.2%-8%
BVPS-2.3%8.8%8.8%9.2%
Share Price - 54.2% 91.9% 260.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.94.56.29.46.995.46.78.57.216.3
Op. Profit
Mgn %
8.99.28.18.18.110.35.35.87.97.413.3
Net Profit
Mgn %
5.42.93.85.84.77.54.35.97.86.311.5
Debt to
Equity
0.20.30.30.30.30.10.10000.1
Working Cap
Days
166204215220253295256271283272110
Cash Conv.
Cycle
7810712612413214914415515114080

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales461386403440437390436431443503
Operating Expenses + 420351371405401350414406408466
Manufacturing Costs176167181199187142181166162209
Material Costs178108112117113118132140142140
Employee Cost 47515662726671707280
Other Costs 18252127302429313238
Operating Profit 41353235354023253537
Operating Profit Margin (%) 8.9%9.2%8.1%7.9%8.1%10.3%5.2%5.8%7.9%7.4%
Other Income + 7471071612141214
Exceptional Items 5500000007
Interest 131212111395434
Depreciation 810101010119999
Profit Before Tax 32231824193621263545
Tax 271-2-40-1-2-16
Profit After Tax 29151726233522283639
PAT Margin (%) 6.3%4.0%4.1%5.8%5.2%9.1%5.0%6.6%8.2%7.8%
Adjusted EPS (₹)13.43.33.55.44.87.54.76.07.78.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Modern Insulators - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 265241258283305340362390427466
Share Capital 22474747474747474747
Reserves 243194211236258293315343380419
Debt +59778493101232681919
Long Term Debt0001110000
Short Term Debt59778392100232581919
Minority Interest0000000000
Trade Payables26343327464240323338
Others Liabilities 52748178788679757681
Total Liabilities 402427456481530491507505555605

Fixed Assets

Net Fixed Assets +135202195190192182175168161157
Gross Block255212215220231230231232232235
Accumulated Depreciation120102029394856647178
CWIP 2000000000
Investments 20102291052451
Inventories63727993124114123117106125
Trade Receivables77104102918594100105113122
Cash Equivalents 52217147586
Others Assets 1014678881258892104144144
Total Assets 402427456481530491507505555605

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 9253631345010231140
PBT 27171824193621263545
Adjustment 2124242127101213114
Changes in Working Capital -31-21-6-14-124-23-16-35-4
Tax Paid 000000000-5
Cash Flow From Investing Activity + -8-9-30-15-4337-4-4-16-37
Capex -5-8-3-5-1251-2-1-5
Net Investments -300-3-6-4-14-13-27
Others 0-1-27-7-2537-3-7-2-5
Cash Flow From Financing Activity + -1-17-5-2-5-87-3-228-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-13-01-0-0-0-0-0-0
Interest Paid 0-12-12-11-13-9-5-4-3-4
Dividend Paid 0000000000
Others -18698-772-18110
Net Cash Flow 0-1014-1413-33-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.676.076.669.437.6910.986.247.528.938.78
ROCE (%)14.3210.848.959.628.1311.716.857.689.1210.62
Asset Turnover Ratio1.310.930.940.860.760.870.850.840.87
PAT to CFO Conversion(x)0.311.672.121.191.481.430.450.820.311.03
Working Capital Days
Receivable Days50.7079.9092.1080.1073.6083.7081.2086.8089.3084.90
Inventory Days51.1059.4067.207190.30111.1099101.6091.5083.20
Payable Days55.70102.20110.2094.10117.30135.80113.5093.3083.4092.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Modern Insulators Ltd FAQs

The current trading price of Modern Insulators on 04-Jun-2026 16:59 is ₹406.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Modern Insulators stood at ₹1,916.6 Cr

The latest P/E ratio of Modern Insulators as of 03-Jun-2026 is 23.11.

The latest P/B ratio of Modern Insulators as of 03-Jun-2026 is 3.49.

The 52-week high of Modern Insulators is ₹475.9 and the 52-week low is ₹97.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern Insulators is ₹719 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Modern Insulators Ltd is a average quality company.

The key valuation ratios of Modern Insulators Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Modern Insulators Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Modern Insulators Ltd

Modern Insulators Limited is a public limited company incorporated in India under the provisions of the Companies Act, 1956 (the Act) having its registered office at Abu Road, Rajasthan, India.

Business area of the company

The Company is primarily engaged in the business of manufacturing insulators and terry towels.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×