Modern Insulators Ltd (MODINSULAT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 515008 | NSE: MODINSULAT | Electronics - Components | Small Cap

Modern Insulators Share Price

163.60 -0.90 -0.55%
as on 05-Dec'25 13:42

Modern Insulators Ltd (MODINSULAT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 515008 | NSE: MODINSULAT | Electronics - Components | Small Cap

DeciZen - make an informed investing decision on Modern Insulators

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Modern Insulators stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.92
Market Cap:
775.5 Cr.
52-wk low:
85
52-wk high:
185.8

Is Modern Insulators Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Modern Insulators: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modern Insulators Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%10.8%9%9.6%8.1%11.7%6.9%7.7%9.1%10.6%-
Value Creation
Index
0.0-0.2-0.4-0.3-0.4-0.2-0.5-0.5-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 461386403440437390436431443503602
Sales YoY Gr.--16.2%4.4%9.1%-0.7%-10.7%11.8%-1.2%2.9%13.5%-
Adj EPS 11.42.43.35.44.36.245.47.46.811
YoY Gr.--79%36.4%65%-19.7%43.1%-35.3%34.3%37.1%-8%-
BVPS (₹) 121.851.254.860.164.872.176.882.890.698.9106
Adj Net
Profit
24.711.315.425.420.429.118.925.334.731.952
Cash Flow from Ops. 9.125.135.830.634.249.99.723.51140.1-
Debt/CF from Ops. 6.63.12.33.130.52.70.31.70.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1%2.9%4.9%13.5%
Adj EPS -5.6%9.4%19.2%-8%
BVPS-2.3%8.8%8.8%9.2%
Share Price - 39% 53.9% 3.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.94.56.29.46.995.46.78.57.210.8
Op. Profit
Mgn %
8.99.28.18.18.110.35.35.87.97.410
Net Profit
Mgn %
5.42.93.85.84.77.54.35.97.86.38.6
Debt to
Equity
0.20.30.30.30.30.10.10000
Working Cap
Days
166204215220253295256271283272103
Cash Conv.
Cycle
7810712612413214914415515114075

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Modern Insulators Ltd.

Standalone Consolidated
TTM EPS (₹) 11 10.6
TTM Sales (₹ Cr.) 602 602
BVPS (₹.) 106 105
Reserves (₹ Cr.) 453 448
P/BV 1.55 1.57
PE 14.92 15.57
From the Market
52 Week Low / High (₹) 85.01 / 185.80
All Time Low / High (₹) 1.10 / 185.80
Market Cap (₹ Cr.) 776
Equity (₹ Cr.) 47.1
Face Value (₹) 10
Industry PE 77.3

Management X-Ray of Modern Insulators:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modern Insulators - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Modern Insulators

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales461386403440437390436431443503
Operating Expenses 420351371405401350414406408466
Manufacturing Costs176167181199187142181166162209
Material Costs178108112117113118132140142140
Employee Cost 47515662726671707280
Other Costs 18252127302429313238
Operating Profit 41353235354023253537
Operating Profit Margin (%) 8.9%9.2%8.1%7.9%8.1%10.3%5.2%5.8%7.9%7.4%
Other Income 7471071612141214
Interest 131212111395434
Depreciation 810101010119999
Exceptional Items 5500000007
Profit Before Tax 32231824193621263545
Tax 271-2-40-1-2-16
Profit After Tax 29151726233522283639
PAT Margin (%) 6.3%4.0%4.1%5.8%5.2%9.1%5.0%6.6%8.2%7.8%
Adjusted EPS (₹)13.43.33.55.44.87.54.76.07.78.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 265241258283305340362390427466
Share Capital 22474747474747474747
Reserves 243194211236258293315343380419
Minority Interest0000000000
Debt59778493101232681919
Long Term Debt0001110000
Short Term Debt59778392100232581919
Trade Payables26343327464240323338
Others Liabilities 52748178788679757681
Total Liabilities 402427456481530491507505555605

Fixed Assets

Gross Block255212215220231230231232232235
Accumulated Depreciation120102029394856647178
Net Fixed Assets 135202195190192182175168161157
CWIP 2000000000
Investments 20102291052451
Inventories63727993124114123117106125
Trade Receivables77104102918594100105113122
Cash Equivalents 52217147586
Others Assets 1014678881258892104144144
Total Assets 402427456481530491507505555605

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9253631345010231140
PBT 27171824193621263545
Adjustment 2124242127101213114
Changes in Working Capital -31-21-6-14-124-23-16-35-4
Tax Paid 000000000-5
Cash Flow From Investing Activity -8-9-30-15-4337-4-4-16-37
Capex -5-8-3-5-1251-2-1-5
Net Investments -300-3-6-4-14-13-27
Others 0-1-27-7-2537-3-7-2-5
Cash Flow From Financing Activity -1-17-5-2-5-87-3-228-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-13-01-0-0-0-0-0-0
Interest Paid 0-12-12-11-13-9-5-4-3-4
Dividend Paid 0000000000
Others -18698-772-18110
Net Cash Flow 0-1014-1413-33-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.676.076.669.437.6910.986.247.528.938.78
ROCE (%)14.3210.848.959.628.1311.716.857.689.1210.62
Asset Turnover Ratio1.310.930.940.860.760.870.850.840.87
PAT to CFO Conversion(x)0.311.672.121.191.481.430.450.820.311.03
Working Capital Days
Receivable Days51809280748481878985
Inventory Days5159677190111991029183
Payable Days5610211094117136114938393

Modern Insulators Ltd Stock News

Modern Insulators Ltd FAQs

The current trading price of Modern Insulators on 05-Dec-2025 13:42 is ₹163.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Modern Insulators stood at ₹775.5.
The latest P/E ratio of Modern Insulators as of 04-Dec-2025 is 14.92.
The latest P/B ratio of Modern Insulators as of 04-Dec-2025 is 1.55.
The 52-week high of Modern Insulators is ₹185.8 and the 52-week low is ₹85.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern Insulators is ₹602.4 ( Cr.) .

About Modern Insulators Ltd

Modern Insulators Limited is a public limited company incorporated in India under the provisions of the Companies Act, 1956 (the Act) having its registered office at Abu Road, Rajasthan, India.

Business area of the company

The Company is primarily engaged in the business of manufacturing insulators and terry towels.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×