Pan Electronics (India) Ltd - Stock Valuation and Financial Performance

BSE: 517397 | NSE: | Electronics - Components | Small Cap

Pan Electronics Share Price

47.99 2.28 4.99%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Pan Electronics

M-Cap below 100cr DeciZen not available

Pan Electronics (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
19.2 Cr.
52-wk low:
26
52-wk high:
50.6

Is Pan Electronics (India) Ltd an attractive stock to invest in?

1. Is Pan Electronics (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pan Electronics (India) Ltd is a below average quality company.

2. Is Pan Electronics (India) Ltd undervalued or overvalued?

The key valuation ratios of Pan Electronics (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Pan Electronics (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pan Electronics (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pan Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pan Electronics (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 63%3.8%-8.6%-9.4%-4.6%-6.1%-7.7%-1.2%-34.4%-38.6%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000.300002.21.92
Sales YoY Gr.-NANA750%-108.8%NA-100%NANA-14%-
Adj EPS -7.2-0.9-0.6-4.9-3.1-3.8-5.6-1.4-9.3-11.5-9.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -22-22.9-24.8-30.2-33.2-37.1-42.7-27-43.5-54.9-60.2
Adj Net
Profit
-2.9-0.3-0.3-2-1.2-1.5-2.3-0.5-3.7-4.6-4
Cash Flow from Ops. 00.1-2.2-2.5-0.8-1.6-1.5-0.5-4-4.5-
Debt/CF from Ops. 000-5.1-16.7-9.8-12.4-37-6.2-6.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-14%
Adj EPS NANANANA
BVPSNANANANA
Share Price 22.6% 60.4% 93.7% 71.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.53.8-8.6-14-10.1-14.4-26.13329.327.416.6
Op. Profit
Mgn %
00-1900.4-395.13150-11395.900-105.5-150.9-94.7
Net Profit
Mgn %
00-607-581.94833.3-19636.900-168.2-242.4-155.9
Debt to
Equity
000-1.1-1-1-1.1-1.9-1.4-1.4-
Working Cap
Days
004,04484416,48279,753007391,124715
Cash Conv.
Cycle
0092246510,96636,79600243448495

Recent Performance Summary

Sales growth is good in last 4 quarters at 34.22%

Return on Equity has declined versus last 3 years average to 16.60%

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Pan Electronics (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -9.6 -23.9
TTM Sales (₹ Cr.) 2.5 0.2
BVPS (₹.) -60.2 0
Reserves (₹ Cr.) -28 -61
P/BV -0.80 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 26.00 / 50.57
All Time Low / High (₹) 0.50 / 94.40
Market Cap (₹ Cr.) 19.2
Equity (₹ Cr.) 4
Face Value (₹) 10
Industry PE 89.6

Management X-Ray of Pan Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pan Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000.040.33-0.030.01002.211.89
Operating Expenses 8.340.490.841.660.770.901.301.084.544.77
Manufacturing Costs0.460.200.270.290.020.130.450.390.530.48
Material Costs0.04-0.020.180.410.120.01002.121.34
Employee Cost 0.150.150.270.460.470.510.440.501.301.49
Other Costs 7.690.150.120.500.170.260.410.200.581.46
Operating Profit -8.34-0.49-0.80-1.32-0.80-0.90-1.30-1.08-2.33-2.88
Operating Profit Margin (%) ---1,900.4%-395.0%3,150.0%-11,602.8%---105.0%-151.0%
Other Income 0.010.160.570.070.2800.055.620.030
Interest 0.07000.050.1000.350.460.520.68
Depreciation 0.280.010.030.620.610.630.660.700.901.05
Exceptional Items 19.36000000000
Profit Before Tax 10.67-0.34-0.25-1.93-1.22-1.53-2.263.38-3.71-4.60
Tax 0000000000
Profit After Tax 10.67-0.34-0.25-1.93-1.22-1.53-2.263.38-3.71-4.60
PAT Margin (%) ---607.0%-576.0%4,833.3%-19,781.8%---168.0%-243.0%
Adjusted EPS (₹)26.7-0.9-0.6-4.8-3.1-3.8-5.68.5-9.3-11.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -8.80-9.1415.0612.8911.289.757.50-10.79-14.50-19.04
Share Capital 4444444444
Reserves -12.80-13.1411.068.897.285.753.50-14.79-18.50-23.04
Minority Interest0000000000
Debt00012.7413.5315.3019.162024.7430.13
Long Term Debt00012.2512.9515.3018.992023.7429.19
Short Term Debt0000.490.5800.17010.94
Trade Payables2.101.980.780.550.100.170.050.350.890.72
Others Liabilities 7.387.9810.630.010.040.090.440.440.630.61
Total Liabilities 0.680.8126.4726.1924.9525.3227.151011.7712.43

Fixed Assets

Gross Block18.2518.2543.4143.4223.5843.2743.5924.7125.5326.32
Accumulated Depreciation18.1918.2018.2318.85020.0920.7418.4519.3520.40
Net Fixed Assets0.060.0525.1824.5723.5823.1822.856.266.185.92
CWIP 0000000000.06
Investments 0.280.280.280.050.050.040.020.030.050.04
Inventories00.020.300.800.700.690.690.781.081.22
Trade Receivables000.050.310.090.080.080.091.521.44
Cash Equivalents 0.010.100.450.050.030.010.060.190.140.14
Others Assets0.330.350.210.420.511.313.442.652.823.60
Total Assets 0.680.8126.4726.1924.9525.3227.151011.7712.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.010.10-2.22-2.51-0.81-1.56-1.54-0.54-3.99-4.53
PBT 10.67-0.34-0.25-1.93-1.22-1.53-2.263.38-3.71-4.60
Adjustment -19.020.010.030.610.610.720.63-4.910.881.06
Changes in Working Capital 8.350.43-1.99-1.19-0.19-0.740.080.99-1.15-0.98
Tax Paid 0000000000
Cash Flow From Investing Activity -0.020-0.20-0.010-0.24-2.26-0.17-0.94-0.84
Capex -0.020-0.20-0.010-0.24-2.26-0.17-0.82-0.86
Net Investments 00000000-0.120.02
Others 0000000000
Cash Flow From Financing Activity 002.761.630.702.363.850.844.755.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 002.760000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0001.630.702.363.850.844.755.39
Net Cash Flow -0.010.100.34-0.89-0.110.560.050.13-0.180.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/A00000N/AN/AN/A
ROCE (%)N/AN/A00-249.68-426.17-148.84N/AN/AN/A
Asset Turnover Ratio0000.0200000.20.16
PAT to CFO Conversion(x)0N/AN/AN/AN/AN/AN/A-0.16N/AN/A
Working Capital Days
Receivable Days004181442,3004,04200132285
Inventory Days001,3884468,774000154221
Payable Days002,8215991,0106,31100107220

Pan Electronics (India) Ltd Stock News

Pan Electronics (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pan Electronics on 12-Apr-2024 16:59 is ₹47.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Pan Electronics stood at ₹19.20.
The latest P/E ratio of Pan Electronics as of 12-Apr-2024 16:59 is 0.00.
The latest P/B ratio of Pan Electronics as of 12-Apr-2024 16:59 is -0.80.
The 52-week high of Pan Electronics is ₹50.57 and the 52-week low is ₹26.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pan Electronics is ₹2.45 ( Cr.) .

About Pan Electronics (India) Ltd

Pan Electronics (India), incorporated in 1982, is a leading manufacturer of metallized plastic films for the capacitor industry in India.

Company's manufacturing unit is located at Plot No.83, SIPCOT Industrial Complex Phase I, Hosur, Tamil Nadu. Its fully automated facility manufactures metallizing zinc and aluminium on BOPP & PET. It also includes winding, spraying and testing capacitor elements/ coils used to manufacture capacitors.

This in house facility enables PAN to ensure that customers get only the best quality capacitors.  The company uses quality raw material from Toray, Honshu, Hoechst & Sam Young Chemicals to ensure superior finished products.

The company maintains system standards as per ISO 9001: 2000 edition.

Products

  • Zinc Alloy Metallized Polypropylene
  • Polyester Films
  • Capacitors

Company exports comprises of 40% of its total sales. It also has an extensive Research & Development facility. Pan Electronics owns two wholly owned private limited subsidiaries namely Venlon Metallising and Venlon Metacoat.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.