DRA Consultants Ltd (540144) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540144 | NSE: | Engineering Consultancy | Small Cap

DRA Consultants Share Price

16.08 -0.82 -4.85%
as on 05-Dec'25 16:59

DRA Consultants Ltd (540144) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540144 | NSE: | Engineering Consultancy | Small Cap

DeciZen - make an informed investing decision on DRA Consultants

Based on:

M-Cap below 100cr DeciZen not available

DRA Consultants stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.56
Market Cap:
17.6 Cr.
52-wk low:
16.1
52-wk high:
47.5

Is DRA Consultants Ltd an attractive stock to invest in?

1. Is DRA Consultants Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that DRA Consultants Ltd is a average quality company.

2. Is DRA Consultants Ltd undervalued or overvalued?

The key valuation ratios of DRA Consultants Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is DRA Consultants Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of DRA Consultants Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of DRA Consultants:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DRA Consultants Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 40.9%29.8%24.7%20.9%10.4%10.6%9.5%9.3%11.3%12.3%-
Value Creation
Index
1.91.10.80.5-0.3-0.2-0.3-0.3-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.417.118.622.620.415.115.11519.621.521
Sales YoY Gr.-4.3%9.2%21.2%-9.5%-25.9%-0.1%-0.6%30.5%9.3%-
Adj EPS 272.12.62.61.71.51.51.62.22.52.5
YoY Gr.--92.3%25.4%-0.4%-34.5%-14%2.7%4.6%37.3%12.9%-
BVPS (₹) 126.213.416.218.920.622.223.725.327.529.929.9
Adj Net
Profit
2.22.32.92.91.91.61.71.72.42.73
Cash Flow from Ops. 3.3-1.62.15.12.84.9-0.62.11.81.8-
Debt/CF from Ops. 0-0.10.20000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.1%1%12.4%9.3%
Adj EPS -23.4%7.5%17.5%12.9%
BVPS-14.8%7.8%8.1%8.9%
Share Price - 14.9% -14.7% -58.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.41817.114.68.66.96.66.58.28.68.2
Op. Profit
Mgn %
23.120.922.81912.415.217.317.117.318.4NAN
Net Profit
Mgn %
13.213.415.412.79.210.710.911.512.112.512.5
Debt to
Equity
0000000000-
Working Cap
Days
2092842962462753413543522542430
Cash Conv.
Cycle
-50-992866567761201011130

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.20%

Sales growth is growing at healthy rate in last 3 years 12.36%

Net Profit is growing at healthy rate in last 3 years 17.51%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - DRA Consultants Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 -
TTM Sales (₹ Cr.) 21.5 -
BVPS (₹.) 29.9 -
Reserves (₹ Cr.) 22 -
P/BV 0.54 -
PE 6.56 -
From the Market
52 Week Low / High (₹) 16.05 / 47.50
All Time Low / High (₹) 5.33 / 68.95
Market Cap (₹ Cr.) 17.6
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 26.5

Management X-Ray of DRA Consultants:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of DRA Consultants - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of DRA Consultants

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.3717.0718.6422.5920.4415.1415.1315.0419.6321.46
Operating Expenses 12.6013.5014.3818.3018.2312.8412.5112.4716.2417.52
Manufacturing Costs3.033.252.115.873.993.443.053.014.154.75
Material Costs0000000000
Employee Cost 2.272.544.236.195.824.295.165.385.646.43
Other Costs 7.307.718.056.248.425.124.304.086.456.34
Operating Profit 3.773.574.264.292.212.302.622.573.393.94
Operating Profit Margin (%) 23.1%20.9%22.8%19.0%10.8%15.2%17.3%17.1%17.3%18.4%
Other Income 0.200.450.310.420.580.650.470.580.600.84
Interest 0.340.170.190.180.090.160.120.130.190.27
Depreciation 0.330.300.480.620.530.460.690.640.710.90
Exceptional Items 0000000000
Profit Before Tax 3.313.553.903.912.162.342.272.383.093.61
Tax 1.151.261.021.050.510.720.620.640.710.92
Profit After Tax 2.162.292.882.861.651.611.651.742.382.69
PAT Margin (%) 13.2%13.4%15.4%12.7%8.1%10.7%10.9%11.5%12.1%12.5%
Adjusted EPS (₹)2.72.12.62.61.51.51.51.62.22.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10.1115.3618.2321.1022.7524.3626.0127.7530.1332.82
Share Capital 0.0110.9710.9710.9710.9710.9710.9710.9710.9710.97
Reserves 10.104.397.2610.1311.7813.3915.0416.7819.1621.85
Minority Interest0000000000
Debt00.150.520.120.0100000
Long Term Debt000.220.120.0100000
Short Term Debt00.150.300000000
Trade Payables2.892.811.112.881.713.192.312.392.360.47
Others Liabilities 3.853.462.433.634.093.454.131.251.462.42
Total Liabilities 16.8421.7822.3027.7428.5631.0132.4631.3833.9535.71

Fixed Assets

Gross Block2.632.243.123.563.8310.8411.2811.3912.6513.28
Accumulated Depreciation1.441.251.742.362.893.354.044.685.406.29
Net Fixed Assets 1.190.991.391.200.947.497.246.717.266.99
CWIP 0000000000
Investments 4.704.125.397.6411.888.148.8610.0310.3710.23
Inventories0000000000
Trade Receivables5.189.319.307.917.197.188.149.379.618.33
Cash Equivalents 0.230.210.572.600.751.880.551.442.263.95
Others Assets 5.547.145.658.397.806.327.673.844.456.22
Total Assets 16.8421.7822.3027.7428.5631.0132.4631.3833.9535.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.29-1.632.145.112.784.87-0.642.131.831.78
PBT 3.313.553.903.912.162.342.272.383.093.61
Adjustment 3.05-0.79-1.550.790.690.090.360.280.340.42
Changes in Working Capital -3.07-4.39-0.210.41-0.073.17-2.640.12-0.88-1.34
Tax Paid 00000-0.72-0.62-0.64-0.71-0.91
Cash Flow From Investing Activity -4.30-0.68-2.15-2.68-4.51-3.58-0.57-1.11-0.820.18
Capex 0-0.11-0.88-0.43-0.28-7.01-0.44-0.11-1.26-0.63
Net Investments -4.30-0.57-1.27-2.25-4.232.98-0.72-1.18-0.340.14
Others 0000-00.450.590.180.780.67
Cash Flow From Financing Activity 02.130.22-0.10-0.11-0.17-0.12-0.13-0.19-0.27
Net Proceeds from Shares 010.9600000000
Net Proceeds from Borrowing 000-0.10-0.11-0.010000
Interest Paid 0-0.83000-0.16-0.12-0.13-0.19-0.27
Dividend Paid 0000000000
Others 0-80.220-000000
Net Cash Flow -1.01-0.180.222.32-1.841.12-1.320.890.821.69

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.4318.4717.7314.887.626.886.566.458.238.55
ROCE (%)40.9129.7724.6820.8810.3710.639.529.3411.3112.33
Asset Turnover Ratio1.180.880.850.90.730.510.480.470.60.62
PAT to CFO Conversion(x)1.52-0.710.741.791.683.02-0.391.220.770.66
Working Capital Days
Receivable Days123155182139135173185212176153
Inventory Days0000000000
Payable Days0000000000

DRA Consultants Ltd Stock News

DRA Consultants Ltd FAQs

The current trading price of DRA Consultants on 05-Dec-2025 16:59 is ₹16.08.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of DRA Consultants stood at ₹17.64.
The latest P/E ratio of DRA Consultants as of 04-Dec-2025 is 6.56.
The latest P/B ratio of DRA Consultants as of 04-Dec-2025 is 0.54.
The 52-week high of DRA Consultants is ₹47.50 and the 52-week low is ₹16.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DRA Consultants is ₹21.46 ( Cr.) .

About DRA Consultants Ltd

DRA Consultants’ Promoter Dinesh Rathi was carrying on business under proprietary firm namely Dinesh Rathi & Associates since 1990. Thereafter, it was incorporated as ‘DRA Consultants Private Limited’ under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated May 05, 2009 issued by Registrar of Companies, Maharashtra, Mumbai and took over the business of Dinesh Rathi & Associates. Subsequently, the company was converted in to Public Limited company pursuant to Shareholders Resolution passed at the Extra Ordinary General Meeting of the company held on July 28, 2016 and the name of the company was changed to ‘DRA Consultants Limited’ pursuant to issuance of fresh Certificate of change of name dated August 24, 2016 issued by the Registrar of Companies, Maharashtra, Mumbai. The registered office of the company is situated at Ingole Nagar, Wardha Road, Nagpur in Maharashtra.

DRA Consultants is an ISO 9001:2008 certified Company engaged in the business of engineering consultancy in India. DRA holds expertise in water supply, wastewater treatment and water monitoring, and provides technical, commercial, legal & financial advisory services across sectors including setting up sustainable water and wastewater tariff and bylaws for Urban Local Bodies / Boards. The company is also experienced in project management and hold expertise in accomplishing every task from conceptualization of a project to its commissioning. The company is involved in preparation of master plans, feasibility report, investment planning, procurements, bid preparation, bid process management, execution planning, quality assurance plan, cost control, project schedules, commissioning trial runs, performance monitoring etc. DRA has experience in Industrial Utilities and Urban Infrastructure Projects. More than 20,000 million rupees worth projects have been undertaken by DRA as Project Management Consultant.

Business area of the company

The company provides wide range of advisory services in Urban and Industrial sector with specialized expertise in 3-R (Reduce, Recycle, Reuse), 3-P (Public, Private, Partnership) & Performance audits apart from other fortes. DRA is a technical service provider in India for conducting municipal / industrial / building water audits.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×