Adarsh Plant Protect Ltd - Stock Valuation and Financial Performance

BSE: 526711 | NSE: | Engineering - Industrial Equipments | Small Cap

Adarsh Plant Protect Share Price

25.01 1.19 5.00%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Adarsh Plant Protect

M-Cap below 100cr DeciZen not available

Adarsh Plant Protect stock performance -

mw4me loader
P/E Ratio (SA):
74.71
Market Cap:
23.6 Cr.
52-wk low:
15.6
52-wk high:
35.7

Is Adarsh Plant Protect Ltd an attractive stock to invest in?

1. Is Adarsh Plant Protect Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Adarsh Plant Protect Ltd is a below average quality company.

2. Is Adarsh Plant Protect Ltd undervalued or overvalued?

The key valuation ratios of Adarsh Plant Protect Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Adarsh Plant Protect Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Adarsh Plant Protect Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Adarsh Plant Protect:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Adarsh Plant Protect Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -1%-5.5%6%6.1%-11.5%-11.4%2.3%5.4%3.5%4.5%-
Value Creation
Index
-1.1-1.4-0.6-0.6-1.8-1.8-0.8-0.6-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.88.99.810.710.910.312.712.617.117.217
Sales YoY Gr.-13%11%8.3%2.2%-5%22.8%-0.6%35.6%0.5%-
Adj EPS -0.4-0.700.1-1.2-100.20.10.10.3
YoY Gr.-NANA166.7%-1612.5%NANA2100%-54.6%40%-
BVPS (₹) 3.32.62.72.71.50.50.50.70.811.2
Adj Net
Profit
-0.4-0.700.1-1.2-100.20.10.10
Cash Flow from Ops. 0.520.5-0.1-0.50.3000.91-
Debt/CF from Ops. 7.41.77.1-58.6-10.217.4-152.3-165.36.54.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%9.6%10.6%0.5%
Adj EPS NANA141%40%
BVPS-12.6%-7.9%24.3%16.7%
Share Price 11.5% 50.4% 60.9% 32.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-11.4-24.21.32.9-57.8-99.22.635.113.415.428.8
Op. Profit
Mgn %
3.3-0.46.85.1-5.7-6.21.53.51.82.43.3
Net Profit
Mgn %
-5.3-8.20.40.7-11-9.40.11.70.60.81.8
Debt to
Equity
1.11.31.31.63.711.211.28.66.95.2-
Working Cap
Days
32826823922023724920221716815983
Cash Conv.
Cycle
143919413318819214315111210734

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 28.80%

Sales growth is growing at healthy rate in last 3 years 10.64%

Net Profit is growing at healthy rate in last 3 years 141.01%

Debt to equity has declined versus last 3 years average to 5.15

Sales growth is not so good in last 4 quarters at 4.55%

Latest Financials - Adarsh Plant Protect Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 17.3 -
BVPS (₹.) 1.2 -
Reserves (₹ Cr.) -9 -
P/BV 19.20 -
PE 74.71 -
From the Market
52 Week Low / High (₹) 15.60 / 35.70
All Time Low / High (₹) 0.29 / 60.70
Market Cap (₹ Cr.) 23.6
Equity (₹ Cr.) 9.9
Face Value (₹) 10
Industry PE 51.6

Management X-Ray of Adarsh Plant Protect:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Adarsh Plant Protect

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7.848.869.8310.6510.8810.3412.7012.6317.1217.20
Operating Expenses 7.588.899.1610.1011.5010.9812.5112.1816.8016.80
Manufacturing Costs1.051.532.222.221.371.330.790.660.770.81
Material Costs4.865.875.476.208.218.059.539.3713.0613.15
Employee Cost 0.570.600.500.560.550.660.880.760.680.95
Other Costs 1.110.890.981.121.380.951.311.412.291.89
Operating Profit 0.26-0.030.670.55-0.62-0.640.190.440.320.40
Operating Profit Margin (%) 3.3%-0.4%6.8%5.1%-5.7%-6.2%1.5%3.5%1.8%2.4%
Other Income 0.080.060.050.060.030.030.050.010.030.02
Interest 0.490.530.470.460.560.330.190.200.190.21
Depreciation 0.260.220.220.070.050.030.040.040.050.08
Exceptional Items 0000000000
Profit Before Tax -0.41-0.730.030.08-1.20-0.970.010.220.100.14
Tax 0000000000
Profit After Tax -0.41-0.730.030.08-1.20-0.970.010.220.100.14
PAT Margin (%) -5.2%-8.2%0.4%0.7%-11.0%-9.4%0.1%1.7%0.6%0.8%
Adjusted EPS (₹)-0.4-0.70.00.1-1.2-1.00.00.20.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.422.582.622.681.470.500.510.730.830.98
Share Capital 9.909.909.919.919.919.919.919.919.919.91
Reserves -6.48-7.32-7.29-7.23-8.44-9.42-9.40-9.19-9.08-8.94
Minority Interest0000000000
Debt3.643.383.474.385.505.575.716.205.675.02
Long Term Debt0.471.941.952.663.70003.182.952.80
Short Term Debt3.181.451.521.721.815.575.713.022.722.22
Trade Payables0.580.960.960.540.451.241.021.281.381.30
Others Liabilities 0.410.960.320.310.270.280.320.250.530.54
Total Liabilities 8.057.897.377.917.697.597.568.468.417.84

Fixed Assets

Gross Block2.312.332.260.490.500.570.550.580.720.84
Accumulated Depreciation1.892.062.010.070.120.150.170.210.240.31
Net Fixed Assets0.420.270.250.420.380.420.380.370.480.53
CWIP 0.030.030.030.050.050.060.060.060.080.06
Investments 0.050.050.050000000
Inventories1.632.192.532.872.683.072.862.873.283.16
Trade Receivables1.161.761.463.553.513.163.493.903.633.20
Cash Equivalents 0.270.110.220.100.120.130.060.060.050.09
Others Assets4.483.482.820.920.950.760.721.200.880.80
Total Assets 8.057.897.377.917.697.597.568.468.417.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.492.010.49-0.07-0.540.32-0.04-0.040.871.04
PBT -0.41-0.730.030.08-1.20-0.970.010.010.100.14
Adjustment 0.660.640.630.500.590.350.220.220.230.29
Changes in Working Capital 0.242.09-0.18-0.640.080.93-0.35-0.350.540.56
Tax Paid 000-0.01-0.010.010.080.08-0.010.05
Cash Flow From Investing Activity 0.020.02-0.04-0.240-0.060.010.01-0.18-0.15
Capex -0.01-0.03-0.04-0.25-0.01-0.0700-0.18-0.14
Net Investments 0000000000
Others 0.030.040.010.010.010.010.010.010.01-0.01
Cash Flow From Financing Activity -0.29-2.19-0.330.190.56-0.25-0.04-0.04-0.70-0.86
Net Proceeds from Shares 000.010000000
Net Proceeds from Borrowing 00001.030.1300-0.22-0.15
Interest Paid -0.46-0.47-0.42-0.46-0.56-0.33-0.19-0.19-0.19-0.21
Dividend Paid 0000000000
Others 0.17-1.720.070.650.08-0.050.150.15-0.29-0.50
Net Cash Flow 0.23-0.160.12-0.120.020.01-0.07-0.07-0.010.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-12.15-24.871.332.85-57.77-99.162.5635.0913.3715.37
ROCE (%)1.21-3.048.298.18-9.11-9.943.256.314.375.54
Asset Turnover Ratio0.991.241.431.541.431.351.681.582.032.12
PAT to CFO Conversion(x)N/AN/A16.33-0.88N/AN/A-4-0.188.77.43
Working Capital Days
Receivable Days118545478115118961078073
Inventory Days767079849110185836668
Payable Days75486444223843453737

Adarsh Plant Protect Ltd Stock News

Adarsh Plant Protect Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Adarsh Plant Protect on 25-Apr-2024 16:01 is ₹25.01.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Adarsh Plant Protect stood at ₹23.61.
The latest P/E ratio of Adarsh Plant Protect as of 25-Apr-2024 16:01 is 74.71.
The latest P/B ratio of Adarsh Plant Protect as of 25-Apr-2024 16:01 is 19.20.
The 52-week high of Adarsh Plant Protect is ₹35.70 and the 52-week low is ₹15.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adarsh Plant Protect is ₹17.34 ( Cr.) .

About Adarsh Plant Protect Ltd

Adarsh Plant Protect was incorporated in 1992. The company’s registered office is located at 604, G I D C, Vitthal Udyognagar Anand - 388121, Gujarat .The company’s plant is located near Baroda.

Business profile:

The company is into the business of manufacture and sale of various products used in carrying, spraying, dusting and spreading of various plant protection chemicals and fertilizers. Its products include knapsack sprayers, knapsack brass sprayers, knapsack outer cylinder, foot / rocker sprayers, assorted sprayers and power sprayers.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.