SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Auri Grow India Ltd (AURIGROW)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AURIGROW Engineering - Industrial Equipments | Small Cap | Auri Grow India Share Price

BSE Share Price
Not Listed

Auri Grow India Ltd (AURIGROW)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AURIGROW Engineering - Industrial Equipments | Small Cap | Auri Grow India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹52 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0
TTM Sales
₹13.8 Cr.
Book Value per Share
₹1.1
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
55.7
Price to Book (P/B)
0.33
Lower than its 5-year historical median
Price to Sales (P/S)
3.75
Lower than its 5-year historical median
EV/EBITDA
-115.10
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.54%
Underperforms industry median
Return on Capital Employed (ROCE)
7.94%
Underperforms industry median
Return on Assets (ROA)
4.18%
Operating Profit Margin
3.6%
Net Profit Margin
4.09%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
947.43%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
668.29%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1305.88%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7 Cr.
Equity
₹147.6 Cr.
Face Value
₹1
All Time Low / High
- / -

Auri Grow India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Auri Grow India Ltd a good quality company?
Auri Grow India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Auri Grow India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Auri Grow India Ltd vs industry peers?
Auri Grow India Ltd revenue CAGR is 27.45%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Auri Grow India Ltd?
Promoters hold 0.00% of the Auri Grow India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Auri Grow India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -62.01% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Auri Grow India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%-25%21.9%6.5%4.7%0.1%6.2%-5.1%3.1%7.9%-
Value Creation
Index
NA-2.80.6-0.5-0.7-1.0-0.6-1.4-0.8-0.4-

Growth Parameters

Sales 0042.772.652.232.435.33.516.817614
Sales YoY Gr.-NANA70.1%-28.1%-37.9%9%-90%376.1%947.4%-
Adj EPS 0-1000-00-0.1-00.1-0
YoY Gr.-NANA-75%0%-300%NA-250%NANA-
BVPS (₹) 040.81.11.11.11.11.111.11.1
Adj Net
Profit
0-00.70.30.2-0.40.8-1.4-0.17.2-1
Cash Flow from Ops. 0-0-11.7-7.51.6-1.734.2-46.1-106-
Debt/CF from Ops. 00-1.1-1.55-4.31.40.6-0-0.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA27.5%70.6%947.4%
Adj EPS NA51.6%26%NA
BVPSNA-0.4%-1.2%5.8%
Share Price - -61.5% -34.6% -27.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0-2510.61.70.9-1.53.3-5.7-0.28.6-0.9
Op. Profit
Mgn %
005.31.13.4-1.14-54.64.93.60.7
Net Profit
Mgn %
001.70.40.4-1.22.3-39.8-0.54.1-10.7
Debt to
Equity
000.90.50.30.30.20.100.8-
Working Cap
Days
001001462633632352,323967342768
Cash Conv.
Cycle
00681011812431601,10662042476

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales042.7172.6352.2032.4035.333.5216.76175.55
Operating Expenses + 040.4671.8750.4132.7633.915.4515.95169.25
Manufacturing Costs00.941.061.240.350.390.320.283.46
Material Costs038.7568.9347.3431.6232.871.7915.11164.63
Employee Cost 00.260.310.320.320.090.160.110.28
Other Costs 00.521.571.510.470.563.180.450.88
Operating Profit -02.250.761.78-0.361.42-1.920.826.30
Operating Profit Margin (%) -5.3%1.0%3.4%-1.1%4.0%-54.6%4.9%3.6%
Other Income + 00.331.490.420.620.690.831.243.94
Exceptional Items 00.470-0.3000000
Interest 01.421.511.310.520.790.490.230.61
Depreciation 00.210.240.280.220.230.310.540.37
Profit Before Tax -01.420.500.30-0.491.09-1.901.289.25
Tax 00.370.150.08-0.110.27-0.490.782.08
Profit After Tax -01.050.360.22-0.380.82-1.400.517.17
PAT Margin (%) -2.5%0.5%0.4%-1.2%2.3%-39.8%3.0%4.1%
Adjusted EPS (₹)-0.10.10.00.0-0.00.0-0.10.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Auri Grow India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.0113.5824.5124.7424.3625.1823.7868.4699.48
Share Capital 0.028.1011.1011.1011.1022.2122.2166.6291.37
Reserves -05.4813.4113.6313.262.971.571.848.11
Debt +09.368.337.166.943.662.081.4478.60
Long Term Debt03.350.370.461.352.642.081.4469.38
Short Term Debt06.027.966.705.601.02009.22
Minority Interest000000000
Trade Payables05.348.745.891.010.120.090.0394.66
Others Liabilities 03.363.130.800.330.530.180.720.04
Total Liabilities 0.0131.6344.7138.5932.6429.4926.1370.66272.79

Fixed Assets

Net Fixed Assets +01.721.611.931.785.143.482.290.43
Gross Block01.721.611.931.785.144.954.311.50
Accumulated Depreciation0000001.482.021.07
CWIP 000000000
Investments 000000000
Inventories03.230.541.561.190.260.1531.9612.11
Trade Receivables022.2338.3326.5220.7515.745.4719.4188.13
Cash Equivalents 0.012.332.312.180.890.591.560.6510.73
Others Assets 02.131.936.408.037.7715.4616.36161.38
Total Assets 0.0131.6344.7138.5932.6429.4926.1370.66272.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-11.65-7.491.57-1.693.034.16-46.10-105.85
PBT -01.420.500.30-0.491.09-1.400.516.91
Adjustment 00.210.241.600.741.02-0.490.21-0.40
Changes in Working Capital 0-12.91-8.08-0.25-1.840.936.05-46.82-112.36
Tax Paid 0-0.37-0.14-0.08-0.11-0.01000
Cash Flow From Investing Activity + 0-1.94-0.09-0.470.04-3.78-1.061.934.65
Capex 0-1.92-0.12-0.61-0.08-3.591.361.501.47
Net Investments 000000000
Others 0-0.010.030.140.11-0.19-2.420.433.18
Cash Flow From Financing Activity + 0.0215.907.56-1.230.370.50-1.9543.24101.31
Net Proceeds from Shares 0.0212.560000044.4224.75
Net Proceeds from Borrowing 03.3500.090.891.29-0.55-0.6467.47
Interest Paid 000-1.31-0.52-0.79-0.49-0.22-0.13
Dividend Paid 000000000
Others 0-07.56000-0.92-0.329.22
Net Cash Flow 0.012.31-0.02-0.13-1.29-0.251.15-0.940.11

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2515.461.890.91-1.533.31-5.731.18.54
ROCE (%)-2521.886.534.740.16.16-5.073.137.94
Asset Turnover Ratio03.192.251.250.911.340.130.351.02
PAT to CFO Conversion(x)N/A-11.1-20.817.14N/A3.7N/A-90.39-14.76
Working Capital Days
Receivable Days0161128.90226.70266.30159.701,098.80270.90111.80
Inventory Days023.4087.3015.506.3021.20349.6045.80
Payable Days050.3037.3056.4039.806.3021.501.50105

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Auri Grow India Ltd FAQs

The current trading price of Auri Grow India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Auri Grow India stood at ₹51.67 Cr

The latest P/E ratio of Auri Grow India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Auri Grow India as of 31-Dec-1969 is 0.33.

The 52-week high of Auri Grow India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Auri Grow India is ₹13.80 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Auri Grow India Ltd is a below average quality company.

No data found

No data found

About Auri Grow India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: