SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bemco Hydraulics Ltd (522650)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522650 NSE: Engineering - Industrial Equipments | Small Cap | Bemco Hydraulics Share Price

₹84.01 -2.52 (-2.91%)

As on 11-Jun'26 16:59

Bemco Hydraulics Ltd (522650)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522650 NSE: Engineering - Industrial Equipments | Small Cap | Bemco Hydraulics Share Price

₹84.01 -2.52 (-2.91%)

As on 11-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹367 Cr.
Current Price
₹84
52-Week Low / High
₹60 / 188
TTM EPS
₹2.3
TTM Sales
₹80.7 Cr.
Book Value per Share
₹17.9
P/E Ratio
36.95
Higher than its 5-year historical median
Industry PE
54
Price to Book (P/B)
4.70
Higher than its 5-year historical median
Price to Sales (P/S)
4.55
Higher than its 5-year historical median
EV/EBITDA
22.08
Higher than its 5-year historical median
Dividend Yield
0.13%
Profitability Efficiency
Return on Equity (ROE)
14.62%
Outperforms industry median
Return on Capital Employed (ROCE)
17.75%
Outperforms industry median
Return on Assets (ROA)
7.55%
Operating Profit Margin
17.4%
Net Profit Margin
11.12%
Gross Profit Margin
15.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
16.01%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
28.53%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
30.87%
Asset Quality
Promoter Holding
74.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹74 Cr.
Equity
₹4.4 Cr.
Face Value
₹1
All Time Low / High
₹0.52 / 188.20

Bemco Hydraulics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Bemco Hydraulics Ltd a good quality company?
Bemco Hydraulics Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bemco Hydraulics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bemco Hydraulics Ltd vs industry peers?
Bemco Hydraulics Ltd revenue CAGR is 20.93%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Bemco Hydraulics Ltd?
Promoters hold 74.69% of the Bemco Hydraulics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bemco Hydraulics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 37.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bemco Hydraulics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.7%28.1%11.5%10.3%7.5%17.8%18.3%11.9%16.9%17.8%-
Value Creation
Index
NA1.0-0.2-0.3-0.50.30.3-0.20.20.3-

Growth Parameters

Sales 21.541.340.447.23261.962.346.171.482.881
Sales YoY Gr.-92.4%-2.1%16.9%-32.2%93.3%0.6%-26%54.9%16%-
Adj EPS -12.49.26.37.34.418.823.721.531.22.12.3
YoY Gr.-NA-31.4%14.9%-39.3%327.1%25.9%-9.3%45.2%-93.3%-
BVPS (₹) -0.518.5154.1161.3164.4183207.4229261.215.717.9
Adj Net
Profit
-2.721.41.614.15.24.76.89.210
Cash Flow from Ops. 0.55.95.88.2-1.812.312.4-7.49.79.8-
Debt/CF from Ops. 432.83.31.8-9.50.90.8-1.41.81.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.2%20.9%10%16%
Adj EPS NA-13.8%-55.4%-93.3%
BVPSNA-37.5%-57.7%-94%
Share Price 35.3% 40.8% 40.1% -30.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-44.68.43.64.62.710.812.19.812.714.613.5
Op. Profit
Mgn %
4.71112.711.413.415.61615.615.617.420.1
Net Profit
Mgn %
-12.64.93.43.436.68.310.29.611.112.3
Debt to
Equity
6.92.30.60.40.50.30.20.20.30.20
Working Cap
Days
461275300254409210184305234223125
Cash Conv.
Cycle
3101781851502311359917416515334

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21414047326262467183
Operating Expenses + 21373642285252396068
Manufacturing Costs351514131823212332
Material Costs8228152221632219
Employee Cost 67899109111214
Other Costs 3344333443
Operating Profit 05554101071114
Operating Profit Margin (%) 2.1%11.0%11.5%11.3%12.7%15.4%16.0%15.5%15.6%17.2%
Other Income + 0101111111
Exceptional Items 0300000000
Interest 3333222112
Depreciation 1111111111
Profit Before Tax -341327751012
Tax 0-001132133
Profit After Tax -3412145579
PAT Margin (%) -14.3%10.0%2.6%3.4%2.6%6.6%8.4%10.1%9.9%11.1%
Adjusted EPS (₹)-0.71.00.20.40.20.91.21.11.62.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%6.20%4.80%

Valuation of Bemco Hydraulics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5433435364045505769
Share Capital 5522222222
Reserves -1383233343843485567
Debt +19141611178771513
Long Term Debt5244353333
Short Term Debt141312813344129
Minority Interest0000000000
Trade Payables10101112101215141017
Others Liabilities 10121721212321203429
Total Liabilities 4380788084838892116128

Fixed Assets

Net Fixed Assets +8434444444444434646
Gross Block22504647474849495252
Accumulated Depreciation14823345667
CWIP 0000000000
Investments 000000001921
Inventories22191917231514262020
Trade Receivables9131014111716172635
Cash Equivalents 12212512233
Others Assets 2433322223
Total Assets 4380788084838892116128

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1668-21212-71010
PBT -311327751012
Adjustment 4444333312
Changes in Working Capital -1102-544-142-2
Tax Paid 00-00-1-1-2-1-3-3
Cash Flow From Investing Activity + -0-1-2-1-10-11-16-5
Capex -0-1-2-3-1-0-1-0-4-1
Net Investments 00-01-10-00-0-2
Others -0-0000110-12-2
Cash Flow From Financing Activity + -0-5-4-73-10-6-26-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-0-0-0-02-2-000
Interest Paid -3-3-3-2-2-2-3-3-1-2
Dividend Paid 000000000-0
Others 3-2-1-56-10-018-2
Net Cash Flow 00-0-0026-9-01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-216.43210.615.574.722.3510.6812.249.7913.1214.62
ROCE (%)-1.6628.1311.4710.277.5417.8218.311.8616.8517.75
Asset Turnover Ratio0.590.750.520.60.390.740.760.520.70.71
PAT to CFO Conversion(x)N/A1.564-232.4-1.41.431.11
Working Capital Days
Receivable Days125.9087.70102.7093.60142.6082.4092.10131107.30127.40
Inventory Days307.10165.10169.80140.10233113.2080.50155.80114.5083.30
Payable Days291123345.10232.201,325.80137.60225.701,420150198.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bemco Hydraulics Ltd FAQs

The current trading price of Bemco Hydraulics on 11-Jun-2026 16:59 is ₹84.01.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2026 the market cap of Bemco Hydraulics stood at ₹367.4 Cr

The latest P/E ratio of Bemco Hydraulics as of 10-Jun-2026 is 36.95.

The latest P/B ratio of Bemco Hydraulics as of 10-Jun-2026 is 4.70.

The 52-week high of Bemco Hydraulics is ₹188.2 and the 52-week low is ₹59.99.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bemco Hydraulics is ₹80.67 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bemco Hydraulics Ltd is a average quality company.

The key valuation ratios of Bemco Hydraulics Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bemco Hydraulics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bemco Hydraulics Ltd

BEMCO, originally an Engineering Craftsman's shop in the late thirties has risen to be a premier producer of Hydraulic Presses equipments. It is located in Belgaum, Karnataka, a southwestern state in India. The company now has a well planned and adequately equipped manufacturing set up where every infrastructure is available to design, develop and produce a mega range of Hydraulic presses and equipments.

The company by collaborating with Vogel of Germany and Towler Brothers of U.K manufactured the first ever indigenously produced of Hydraulics press. The company has lived the reputation of their collaborators in producing Hydraulics presses and equipments conforming to the international standards. The company with its classic range of Hydraulic Presses caters to the needs of industries involved in metal working, plastics, wood, rubber, electronics and electricals in India and abroad.

The company backed by the expertise of its highly qualified technocrats and professional and dynamic leadership has etched its name as producers of high quality, reliable and easily maintainable Hydraulic presses and equipments

The registered office is located at Udyambag, Belgaum - 590 008 Karnataka, India.

In 2008 the company informed that the equity shares of the company have been delisted from the Calcutta Stock Exchange Association Ltd (CSE).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: