Bemco Hydraulics Ltd - Stock Valuation and Financial Performance

BSE: 522650 | NSE: | Engineering - Industrial Equipments | Small Cap

Bemco Hydraulics Share Price

895 -7.40 -0.82%
as on 19-Mar'24 14:16

DeciZen - make an informed investing decision on Bemco Hydraulics

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bemco Hydraulics stock performance -

mw4me loader
P/E Ratio (SA):
26.30
Market Cap:
197.3 Cr.
52-wk low:
397.4
52-wk high:
1,150

Is Bemco Hydraulics Ltd an attractive stock to invest in?

1. Is Bemco Hydraulics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bemco Hydraulics Ltd is a below average quality company.

2. Is Bemco Hydraulics Ltd undervalued or overvalued?

The key valuation ratios of Bemco Hydraulics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bemco Hydraulics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bemco Hydraulics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bemco Hydraulics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bemco Hydraulics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -3.5%2%-3.2%9.1%6.1%6.8%5%10.8%12.7%9.9%-
Value Creation
Index
-1.3-0.9NA-0.4-0.6-0.5-0.6-0.2-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3236.721.541.340.447.23261.962.346.170
Sales YoY Gr.-14.4%-41.4%92.4%-2.1%16.9%-32.2%93.3%0.6%-26%-
Adj EPS -22.3-7.7-12.49.26.37.34.418.823.721.534.3
YoY Gr.-NANANA-31.4%14.9%-39.3%327.1%25.9%-9.3%-
BVPS (₹) 5.713.5-0.518.5154.1161.3164.4183207.4229255.2
Adj Net
Profit
-4-1.7-2.721.41.614.15.24.78
Cash Flow from Ops. 1.711.10.55.95.88.2-1.812.312.4-7.4-
Debt/CF from Ops. 17.71.7432.83.31.8-9.50.90.8-1.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.1%2.6%12.9%-26%
Adj EPS NA27.8%69.6%-9.3%
BVPS50.9%8.2%11.7%10.4%
Share Price 31% 56.6% 53.3% 87.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-50.2-23.8-44.68.43.64.62.710.812.19.814.2
Op. Profit
Mgn %
-2.611.54.71112.711.413.415.61615.616.4
Net Profit
Mgn %
-12.4-4.6-12.64.93.43.436.68.310.210.8
Debt to
Equity
736.92.30.60.40.50.30.20.2-
Working Cap
Days
393289461275300254409210184305129
Cash Conv.
Cycle
2841853101781851502311359917450

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.20%

Sales growth is growing at healthy rate in last 3 years 12.89%

Net Profit is growing at healthy rate in last 3 years 69.61%

Sales growth is good in last 4 quarters at 84.57%

No data to display

Latest Financials - Bemco Hydraulics Ltd.

Standalone Consolidated
TTM EPS (₹) 34.3 34.7
TTM Sales (₹ Cr.) 69.6 73.4
BVPS (₹.) 255.2 242.4
Reserves (₹ Cr.) 54 51
P/BV 3.54 3.72
PE 26.30 25.97
From the Market
52 Week Low / High (₹) 397.40 / 1150.00
All Time Low / High (₹) 10.50 / 1150.00
Market Cap (₹ Cr.) 197
Equity (₹ Cr.) 2.2
Face Value (₹) 10
Industry PE 42.6

Management X-Ray of Bemco Hydraulics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *40.1740.1740.1714.5814.5814.580.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bemco Hydraulics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales32372141404732626246
Operating Expenses 34332137364228525239
Manufacturing Costs4435151413182321
Material Costs1818822815222163
Employee Cost 676789910911
Other Costs 6433443334
Operating Profit -240555410107
Operating Profit Margin (%) -6.1%11.3%2.1%11.0%11.5%11.3%12.7%15.4%16.0%15.5%
Other Income 0201011111
Interest 4333332221
Depreciation 1111111111
Exceptional Items 0003000000
Profit Before Tax -71-34132775
Tax -2200011321
Profit After Tax -5-1-34121455
PAT Margin (%) -14.9%-2.4%-14.3%10.0%2.6%3.4%2.6%6.6%8.4%10.1%
Adjusted EPS (₹)-26.7-4.1-14.118.94.87.43.818.523.921.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 68543343536404550
Share Capital 5555222222
Reserves 12-138323334384348
Minority Interest0000000000
Debt27171914161117877
Long Term Debt7652443533
Short Term Debt2011141312813344
Trade Payables881010111210121514
Others Liabilities 651012172121232120
Total Liabilities 48374380788084838892

Fixed Assets

Gross Block22222250464747484949
Accumulated Depreciation1113148233456
Net Fixed Assets119843444444444443
CWIP 0000000000
Investments 0000000000
Inventories22182219191723151426
Trade Receivables127913101411171617
Cash Equivalents 11122125122
Others Assets3224333222
Total Assets 48374380788084838892

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2111668-21212-7
PBT -71-31132775
Adjustment 7344443333
Changes in Working Capital 27-1102-544-14
Tax Paid 000000-1-1-2-1
Cash Flow From Investing Activity -2-10-1-2-1-10-11
Capex -2-10-1-2-3-10-10
Net Investments 000001-1000
Others 0000000110
Cash Flow From Financing Activity 0-100-5-4-73-10-6-2
Net Proceeds from Shares 2300000000
Net Proceeds from Borrowing 00-100002-20
Interest Paid -4-3-3-3-3-2-2-2-3-3
Dividend Paid 0000000000
Others 2-93-2-1-56-1001
Net Cash Flow 000000026-9
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-200.81-44.89-216.43210.615.574.722.3510.6812.249.79
ROCE (%)-8.9116.43-1.6628.1311.4710.277.5417.8218.311.86
Asset Turnover Ratio0.720.940.590.750.520.60.390.740.760.52
PAT to CFO Conversion(x)N/AN/AN/A1.564-232.4-1.4
Working Capital Days
Receivable Days1278912688103941438292131
Inventory Days23518030716517014023311380156
Payable Days1331202911233452321,3261382261,420

Bemco Hydraulics Ltd Stock News

Bemco Hydraulics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bemco Hydraulics on 19-Mar-2024 14:16 is ₹895.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 14:16 the market cap of Bemco Hydraulics stood at ₹197.3.
The latest P/E ratio of Bemco Hydraulics as of 19-Mar-2024 14:16 is 26.30.
The latest P/B ratio of Bemco Hydraulics as of 19-Mar-2024 14:16 is 3.54.
The 52-week high of Bemco Hydraulics is ₹1,150 and the 52-week low is ₹397.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bemco Hydraulics is ₹69.59 ( Cr.) .

About Bemco Hydraulics Ltd

BEMCO, originally an Engineering Craftsman's shop in the late thirties has risen to be a premier producer of Hydraulic Presses equipments. It is located in Belgaum, Karnataka, a southwestern state in India. The company now has a well planned and adequately equipped manufacturing set up where every infrastructure is available to design, develop and produce a mega range of Hydraulic presses and equipments.

The company by collaborating with Vogel of Germany and Towler Brothers of U.K manufactured the first ever indigenously produced of Hydraulics press. The company has lived the reputation of their collaborators in producing Hydraulics presses and equipments conforming to the international standards. The company with its classic range of Hydraulic Presses caters to the needs of industries involved in metal working, plastics, wood, rubber, electronics and electricals in India and abroad.

The company backed by the expertise of its highly qualified technocrats and professional and dynamic leadership has etched its name as producers of high quality, reliable and easily maintainable Hydraulic presses and equipments

The registered office is located at Udyambag, Belgaum - 590 008 Karnataka, India.

In 2008 the company informed that the equity shares of the company have been delisted from the Calcutta Stock Exchange Association Ltd (CSE).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.