Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Bemco Hydraulics Ltd (522650)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522650 NSE: Engineering - Industrial Equipments | Small Cap | Bemco Hydraulics Share Price
₹102.50 -0.95 (-0.92%)
As on 24-Sep'26 14:17
Bemco Hydraulics Ltd (522650)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522650 NSE: Engineering - Industrial Equipments | Small Cap | Bemco Hydraulics Share Price
₹102.50 -0.95 (-0.92%)
As on 24-Sep'26 14:17
Key Metrics
Valuation Multiples
Market Cap
₹452 Cr.
Current Price
₹102.5
52-Week Low / High
₹60 / 150
TTM EPS
₹3.7
TTM Sales
₹101 Cr.
Book Value per Share
₹20
P/E Ratio
28.01
Lower than its 5-year historical median
Industry PE
59.6
Price to Book (P/B)
5.19
Higher than its 5-year historical median
Price to Sales (P/S)
4.48
Higher than its 5-year historical median
EV/EBITDA
17.73
Lower than its 5-year historical median
Dividend Yield
0.1%
Profitability Efficiency
Return on Equity (ROE)
19.23%
Outperforms industry median
Return on Capital Employed (ROCE)
23.76%
Outperforms industry median
Return on Assets (ROA)
10.51%
Operating Profit Margin
24.8%
Net Profit Margin
15.31%
Gross Profit Margin
21.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.54%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.93%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
18.58%
Asset Quality
Promoter Holding
74.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹83 Cr.
Equity
₹4.4 Cr.
Face Value
₹1
All Time Low / High
₹0.52 / 188.20
Check Before You Invest
Quality
Very GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Weak
Is Bemco Hydraulics Ltd a good quality company?
Bemco Hydraulics Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Bemco Hydraulics Ltd performance compare with that of its Peers?
Revenue growth of Bemco Hydraulics Ltd vs industry peers?
Bemco Hydraulics Ltd revenue CAGR is 8.55%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Bemco Hydraulics Ltd?
Promoters hold 74.69% of the Bemco Hydraulics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Bemco Hydraulics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 31.4% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bemco Hydraulics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 28.1% | 11.5% | 10.3% | 7.5% | 17.8% | 18.3% | 11.9% | 16.9% | 17.8% | 17.8% | - |
| Value Creation Index ⓘ | 1.0 | -0.2 | -0.3 | -0.5 | 0.3 | 0.3 | -0.2 | 0.2 | 0.3 | 0.3 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 41.3 | 40.4 | 47.2 | 32 | 61.9 | 62.3 | 46.1 | 71.4 | 82.8 | 80.7 | 85 |
| Sales YoY Gr. | - | -2.1% | 16.9% | -32.2% | 93.3% | 0.6% | -26% | 54.9% | 16% | -2.5% | - |
| Adj EPS ⓘ | 9.2 | 6.3 | 7.3 | 4.4 | 18.8 | 23.7 | 21.5 | 31.2 | 2.1 | 2.3 | 2.7 |
| YoY Gr. | - | -31.4% | 14.9% | -39.3% | 327.1% | 25.9% | -9.3% | 45.2% | -93.3% | 11.4% | - |
| BVPS (₹) ⓘ | 18.5 | 154.1 | 161.3 | 164.4 | 183 | 207.4 | 229 | 261.2 | 15.7 | 17.9 | 18.3 |
| Adj Net Profit ⓘ | 2 | 1.4 | 1.6 | 1 | 4.1 | 5.2 | 4.7 | 6.8 | 9.2 | 10.2 | 12 |
| Cash Flow from Ops. ⓘ | 5.9 | 5.8 | 8.2 | -1.8 | 12.3 | 12.4 | -7.4 | 9.7 | 9.8 | 8.3 | - |
| Debt/CF from Ops. ⓘ | 2.8 | 3.3 | 1.8 | -9.5 | 0.9 | 0.8 | -1.4 | 1.8 | 1.6 | 1.8 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 7.7% | 5.5% | 20.6% | -2.5% | ||||
| Adj EPS ⓘ | -14.1% | -34.1% | -52.2% | 11.4% | ||||
| BVPSⓘ | -0.3% | -37.2% | -57.3% | 13.7% | ||||
| Share Price | 31.3% | 48.4% | 38.4% | -11.9% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 8.4 | 3.6 | 4.6 | 2.7 | 10.8 | 12.1 | 9.8 | 12.7 | 14.6 | 13.9 | 14.7 |
| Op. Profit Mgn % ⓘ | 11 | 12.7 | 11.4 | 13.4 | 15.6 | 16 | 15.6 | 15.6 | 17.9 | 21.5 | 21.5 |
| Net Profit Mgn % ⓘ | 4.9 | 3.4 | 3.4 | 3 | 6.6 | 8.3 | 10.2 | 9.6 | 11.1 | 12.7 | 13.7 |
| Debt to Equity ⓘ | 2.3 | 0.6 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | - |
| Working Cap Days ⓘ | 275 | 300 | 254 | 409 | 210 | 184 | 305 | 234 | 223 | 261 | 125 |
| Cash Conv. Cycle ⓘ | 178 | 185 | 150 | 231 | 135 | 99 | 174 | 165 | 153 | 134 | 34 |
Valuation of Bemco Hydraulics - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42 | 42 | 48 | 32 | 64 | 66 | 48 | 84 | 100 | 97 |
| Operating Expenses ⓘ + | 38 | 38 | 43 | 29 | 55 | 54 | 42 | 71 | 80 | 74 |
| Operating Profit ⓘ | 4 | 5 | 5 | 4 | 10 | 11 | 7 | 13 | 20 | 23 |
| Operating Profit Margin (%) | 10.1% | 11.2% | 10.5% | 10.9% | 15.3% | 16.9% | 14.1% | 15.8% | 19.9% | 23.5% |
| Other Income ⓘ + | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Interest ⓘ | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Depreciation ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit Before Tax ⓘ | 4 | 1 | 2 | 1 | 7 | 8 | 5 | 12 | 18 | 21 |
| Tax ⓘ | -0 | 0 | 1 | 1 | 3 | 2 | 1 | 4 | 5 | 6 |
| Profit After Tax | 4 | 1 | 1 | -0 | 4 | 6 | 4 | 8 | 13 | 15 |
| PAT Margin (%) | 8.7% | 2.0% | 2.1% | -0.3% | 6.1% | 8.8% | 8.0% | 9.4% | 12.5% | 15.3% |
| Adjusted EPS (₹) | 0.8 | 0.2 | 0.2 | -0.0 | 0.9 | 1.3 | 0.9 | 1.8 | 2.9 | 3.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5.50% | 3.50% | 2.90% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 43 | 33 | 34 | 33 | 37 | 43 | 47 | 55 | 70 | 85 | |
| Debt + | 16 | 19 | 14 | 19 | 11 | 11 | 12 | 19 | 16 | 15 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 11 | 11 | 13 | 10 | 12 | 15 | 14 | 11 | 18 | 23 | |
| Others Liabilities ⓘ | 12 | 18 | 21 | 22 | 24 | 22 | 22 | 36 | 31 | 25 | |
| Total Liabilities ⓘ | 81 | 80 | 81 | 85 | 85 | 91 | 94 | 121 | 136 | 147 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 43 | 44 | 45 | 44 | 44 | 44 | 43 | 57 | 56 | 55 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 15 | |
| Inventories | 20 | 20 | 18 | 25 | 16 | 16 | 28 | 23 | 22 | 25 | |
| Trade Receivables | 13 | 11 | 14 | 11 | 17 | 16 | 18 | 30 | 38 | 34 | |
| Cash Equivalents | 2 | 2 | 1 | 2 | 6 | 12 | 3 | 8 | 9 | 5 | |
| Others Assets ⓘ | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 5 | 11 | |
| Total Assets ⓘ | 81 | 80 | 81 | 85 | 85 | 91 | 94 | 121 | 136 | 147 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 5 | 6 | 8 | -2 | 12 | 12 | -7 | 10 | 13 | 16 |
| Cash Flow From Investing Activity ⓘ + | -2 | -2 | -1 | -1 | 0 | -1 | 1 | -14 | -4 | -16 |
| Cash Flow From Financing Activity ⓘ + | -3 | -4 | -7 | 3 | -10 | -6 | -2 | 6 | -6 | -5 |
| Net Cash Flow ⓘ | 0 | -0 | -0 | 0 | 2 | 6 | -9 | 2 | 4 | -4 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 253.65 | 4.58 | 3.1 | -0.32 | 11.15 | 14.38 | 8.61 | 15.54 | 20.03 | 19.23 |
| ROCE (%) | 25.93 | 11.18 | 9.46 | 6.07 | 17.67 | 19.75 | 10.93 | 19.71 | 23.9 | 23.76 |
| Asset Turnover Ratio | 0.74 | 0.52 | 0.6 | 0.39 | 0.76 | 0.76 | 0.53 | 0.8 | 0.81 | 0.72 |
| PAT to CFO Conversion(x) | 1.25 | 6 | 8 | N/A | 3 | 2 | -1.75 | 1.25 | 1 | 1.07 |
| Working Capital Days | ||||||||||
| Receivable Days | 87 | 101.80 | 93.30 | 141.20 | 78.60 | 91.10 | 126.90 | 100.30 | 119.50 | 129.80 |
| Inventory Days | 167.30 | 172.50 | 144.70 | 241.90 | 115.30 | 88.10 | 162.80 | 107.70 | 79.20 | 84.70 |
| Payable Days | 130.80 | 344.50 | 225 | 1,298.30 | 135.20 | 220.90 | 1,267.10 | 127.80 | 169.60 | 340.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Bemco Hydraulics Ltd FAQs
The current trading price of Bemco Hydraulics on 24-Sep-2026 14:17 is ₹102.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Sep-2026 the market cap of Bemco Hydraulics stood at ₹452.4 Cr
The latest P/E ratio of Bemco Hydraulics as of 23-Sep-2026 is 38.87.
The latest P/B ratio of Bemco Hydraulics as of 23-Sep-2026 is 5.64.
The 52-week high of Bemco Hydraulics is ₹149.9 and the 52-week low is ₹59.99.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bemco Hydraulics is ₹85.07 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Bemco Hydraulics Ltd is a good quality company.
The key valuation ratios of Bemco Hydraulics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bemco Hydraulics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Bemco Hydraulics Ltd
BEMCO, originally an Engineering Craftsman's shop in the late thirties has risen to be a premier producer of Hydraulic Presses equipments. It is located in Belgaum, Karnataka, a southwestern state in India. The company now has a well planned and adequately equipped manufacturing set up where every infrastructure is available to design, develop and produce a mega range of Hydraulic presses and equipments.
The company by collaborating with Vogel of Germany and Towler Brothers of U.K manufactured the first ever indigenously produced of Hydraulics press. The company has lived the reputation of their collaborators in producing Hydraulics presses and equipments conforming to the international standards. The company with its classic range of Hydraulic Presses caters to the needs of industries involved in metal working, plastics, wood, rubber, electronics and electricals in India and abroad.
The company backed by the expertise of its highly qualified technocrats and professional and dynamic leadership has etched its name as producers of high quality, reliable and easily maintainable Hydraulic presses and equipments
The registered office is located at Udyambag, Belgaum - 590 008 Karnataka, India.
In 2008 the company informed that the equity shares of the company have been delisted from the Calcutta Stock Exchange Association Ltd (CSE).
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
