MoneyWorks4Me

Bemco Hydraulics Ltd (522650)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522650 NSE: Engineering - Industrial Equipments | Small Cap | Bemco Hydraulics Share Price

₹100.35 -3.60 (-3.46%)

As on 13-Aug'26 16:59

Bemco Hydraulics Ltd (522650)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522650 NSE: Engineering - Industrial Equipments | Small Cap | Bemco Hydraulics Share Price

₹100.35 -3.60 (-3.46%)

As on 13-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹439 Cr.
Current Price
₹100.4
52-Week Low / High
₹60 / 188
TTM EPS
₹2.3
TTM Sales
₹80.7 Cr.
Book Value per Share
₹17.9
P/E Ratio
44.14
Higher than its 5-year historical median
Industry PE
56.2
Price to Book (P/B)
5.61
Higher than its 5-year historical median
Price to Sales (P/S)
5.44
Higher than its 5-year historical median
EV/EBITDA
26.26
Higher than its 5-year historical median
Dividend Yield
0.1%
Profitability Efficiency
Return on Equity (ROE)
13.52%
Outperforms industry median
Return on Capital Employed (ROCE)
17.76%
Outperforms industry median
Return on Assets (ROA)
7.55%
Operating Profit Margin
21.5%
Net Profit Margin
12.33%
Gross Profit Margin
17.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.54%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.96%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.04%
Asset Quality
Promoter Holding
74.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹74 Cr.
Equity
₹4.4 Cr.
Face Value
₹1
All Time Low / High
₹0.52 / 188.20

Bemco Hydraulics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Bemco Hydraulics Ltd a good quality company?
Bemco Hydraulics Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bemco Hydraulics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bemco Hydraulics Ltd vs industry peers?
Bemco Hydraulics Ltd revenue CAGR is 5.45%, compared to the industry median CAGR of 4.23%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Bemco Hydraulics Ltd?
Promoters hold 74.69% of the Bemco Hydraulics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bemco Hydraulics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 31.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bemco Hydraulics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 28.1%11.5%10.3%7.5%17.8%18.3%11.9%16.9%17.8%17.8%-
Value Creation
Index
1.0-0.2-0.3-0.50.30.3-0.20.20.30.3-

Growth Parameters

Sales 41.340.447.23261.962.346.171.482.880.781
Sales YoY Gr.--2.1%16.9%-32.2%93.3%0.6%-26%54.9%16%-2.5%-
Adj EPS 9.26.37.34.418.823.721.531.22.12.32.3
YoY Gr.--31.4%14.9%-39.3%327.1%25.9%-9.3%45.2%-93.3%11.4%-
BVPS (₹) 18.5154.1161.3164.4183207.4229261.215.717.917.9
Adj Net
Profit
21.41.614.15.24.76.89.210.210
Cash Flow from Ops. 5.95.88.2-1.812.312.4-7.49.79.88.3-
Debt/CF from Ops. 2.83.31.8-9.50.90.8-1.41.81.61.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.7%5.5%20.6%-2.5%
Adj EPS -14.1%-34.1%-52.2%11.4%
BVPS-0.3%-37.2%-57.3%13.7%
Share Price 30.9% 45.2% 42.3% -29.2%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
8.43.64.62.710.812.19.812.714.613.912.7
Op. Profit
Mgn %
1112.711.413.415.61615.615.617.921.520.1
Net Profit
Mgn %
4.93.43.436.68.310.29.611.112.712.3
Debt to
Equity
2.30.60.40.50.30.20.20.30.20.20
Working Cap
Days
275300254409210184305234223261125
Cash Conv.
Cycle
1781851502311359917416515313434

Valuation of Bemco Hydraulics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales41404732626246718381
Operating Expenses + 37364228525239606864
Manufacturing Costs5151413182321233228
Material Costs22815222163221916
Employee Cost 789910911121415
Other Costs 3443334434
Operating Profit 555410107111517
Operating Profit Margin (%) 11.0%11.5%11.3%12.7%15.4%16.0%15.5%15.6%17.7%20.7%
Other Income + 1011111110
Exceptional Items 3000000000
Interest 3332221122
Depreciation 1111111111
Profit Before Tax 4132775101214
Tax -0011321334
Profit After Tax 41214557910
PAT Margin (%) 10.0%2.6%3.4%2.6%6.6%8.4%10.1%9.9%11.1%12.3%
Adjusted EPS (₹)1.00.20.40.20.91.21.11.62.12.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%6.20%4.80%4.40%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 43343536404550576978
Share Capital 5222222224
Reserves 38323334384348556774
Debt +14161117877151312
Long Term Debt2443533333
Short Term Debt13128133441298
Minority Interest0000000000
Trade Payables10111210121514101722
Others Liabilities 12172121232120342923
Total Liabilities 80788084838892116128135

Fixed Assets

Net Fixed Assets +43444444444443464645
Gross Block50464747484949525251
Accumulated Depreciation8233456677
CWIP 0000000001
Investments 0000000192121
Inventories19191723151426202022
Trade Receivables13101411171617263533
Cash Equivalents 22125122335
Others Assets 4333222239
Total Assets 80788084838892116128135
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 668-21212-710108
PBT 1132775101214
Adjustment 4443333123
Changes in Working Capital 102-544-142-2-5
Tax Paid 0-00-1-1-2-1-3-3-5
Cash Flow From Investing Activity + -1-2-1-10-11-16-5-4
Capex -1-2-3-1-0-1-0-4-1-2
Net Investments 0-01-10-00-0-2-0
Others -0000110-12-2-3
Cash Flow From Financing Activity + -5-4-73-10-6-26-5-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0-0-0-02-2-0000
Interest Paid -3-3-2-2-2-3-3-1-2-2
Dividend Paid 00000000-0-0
Others -2-1-56-10-018-2-1
Net Cash Flow 0-0-0026-9-011
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)210.615.574.722.3510.6812.249.7913.1214.6213.52
ROCE (%)28.1311.4710.277.5417.8218.311.8616.8517.7517.76
Asset Turnover Ratio0.750.520.60.390.740.760.520.70.710.65
PAT to CFO Conversion(x)1.564-232.4-1.41.431.110.8
Working Capital Days
Receivable Days87.70102.7093.60142.6082.4092.10131107.30127.40144.50
Inventory Days165.10169.80140.10233113.2080.50155.80114.5083.3089.20
Payable Days123345.10232.201,325.80137.60225.701,420150198.60375.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bemco Hydraulics Ltd FAQs

The current trading price of Bemco Hydraulics on 13-Aug-2026 16:59 is ₹100.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Aug-2026 the market cap of Bemco Hydraulics stood at ₹438.9 Cr

The latest P/E ratio of Bemco Hydraulics as of 12-Aug-2026 is 44.14.

The latest P/B ratio of Bemco Hydraulics as of 12-Aug-2026 is 5.61.

The 52-week high of Bemco Hydraulics is ₹188.2 and the 52-week low is ₹59.99.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bemco Hydraulics is ₹80.67 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bemco Hydraulics Ltd is a good quality company.

The key valuation ratios of Bemco Hydraulics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bemco Hydraulics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bemco Hydraulics Ltd

BEMCO, originally an Engineering Craftsman's shop in the late thirties has risen to be a premier producer of Hydraulic Presses equipments. It is located in Belgaum, Karnataka, a southwestern state in India. The company now has a well planned and adequately equipped manufacturing set up where every infrastructure is available to design, develop and produce a mega range of Hydraulic presses and equipments.

The company by collaborating with Vogel of Germany and Towler Brothers of U.K manufactured the first ever indigenously produced of Hydraulics press. The company has lived the reputation of their collaborators in producing Hydraulics presses and equipments conforming to the international standards. The company with its classic range of Hydraulic Presses caters to the needs of industries involved in metal working, plastics, wood, rubber, electronics and electricals in India and abroad.

The company backed by the expertise of its highly qualified technocrats and professional and dynamic leadership has etched its name as producers of high quality, reliable and easily maintainable Hydraulic presses and equipments

The registered office is located at Udyambag, Belgaum - 590 008 Karnataka, India.

In 2008 the company informed that the equity shares of the company have been delisted from the Calcutta Stock Exchange Association Ltd (CSE).

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: