Omega promo web banner
Omega promo Mobile banner

Bemco Hydraulics Ltd - Stock Valuation and Financial Performance

BSE: 522650 | NSE: | Engineering - Industrial Equipments | Small Cap

Bemco Hydraulics Share Price

3,430.45 67.25 2.00%
as on 18-Jul'25 16:59

Bemco Hydraulics Ltd - Stock Valuation and Financial Performance

BSE: 522650 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Bemco Hydraulics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bemco Hydraulics stock performance -

mw4me loader
P/E Ratio (SA):
79.90
Market Cap:
735.4 Cr.
52-wk low:
1,170
52-wk high:
3,363.2

Is Bemco Hydraulics Ltd an attractive stock to invest in?

1. Is Bemco Hydraulics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bemco Hydraulics Ltd is a average quality company.

2. Is Bemco Hydraulics Ltd undervalued or overvalued?

The key valuation ratios of Bemco Hydraulics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bemco Hydraulics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bemco Hydraulics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bemco Hydraulics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bemco Hydraulics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.7%28.1%11.5%10.3%7.5%17.8%18.3%11.9%16.9%17.8%-
Value Creation
Index
NA1.0-0.2-0.3-0.50.30.3-0.20.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.541.340.447.23261.962.346.171.482.883
Sales YoY Gr.-92.4%-2.1%16.9%-32.2%93.3%0.6%-26%54.9%16%-
Adj EPS -12.49.26.37.34.418.823.721.531.242.142.1
YoY Gr.-NA-31.4%14.9%-39.3%327.1%25.9%-9.3%45.2%35.1%-
BVPS (₹) -0.518.5154.1161.3164.4183207.4229261.2314.9314.9
Adj Net
Profit
-2.721.41.614.15.24.76.89.29
Cash Flow from Ops. 0.55.95.88.2-1.812.312.4-7.49.79.8-
Debt/CF from Ops. 432.83.31.8-9.50.90.8-1.41.81.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.2%20.9%10%16%
Adj EPS NA57.1%21.2%35.1%
BVPSNA13.9%14.9%20.6%
Share Price 42.6% 119.7% 114% 161.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-44.68.43.64.62.710.812.19.812.714.613.4
Op. Profit
Mgn %
4.71112.711.413.415.61615.615.617.417.7
Net Profit
Mgn %
-12.64.93.43.436.68.310.29.611.111.1
Debt to
Equity
6.92.30.60.40.50.30.20.20.30.20
Working Cap
Days
461275300254409210184305234223113
Cash Conv.
Cycle
3101781851502311359917416515318

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.40%

Net Profit is growing at healthy rate in last 3 years 21.18%

Sales growth is good in last 4 quarters at 21.56%

Sales growth has been subdued in last 3 years 9.96%

Latest Financials - Bemco Hydraulics Ltd.

Standalone Consolidated
TTM EPS (₹) 42.1 57.3
TTM Sales (₹ Cr.) 82.8 100
BVPS (₹.) 314.9 320.7
Reserves (₹ Cr.) 67 68
P/BV 10.68 10.49
PE 79.90 58.66
From the Market
52 Week Low / High (₹) 1170.00 / 3363.20
All Time Low / High (₹) 10.50 / 3297.30
Market Cap (₹ Cr.) 735
Equity (₹ Cr.) 2.2
Face Value (₹) 10
Industry PE 57.9

Management X-Ray of Bemco Hydraulics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *14.580.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Bemco Hydraulics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21414047326262467183
Operating Expenses 21373642285252396068
Manufacturing Costs351514131823212332
Material Costs8228152221632219
Employee Cost 67899109111214
Other Costs 3344333443
Operating Profit 05554101071114
Operating Profit Margin (%) 2.1%11.0%11.5%11.3%12.7%15.4%16.0%15.5%15.6%17.2%
Other Income 0101111111
Interest 3333222112
Depreciation 1111111111
Exceptional Items 0300000000
Profit Before Tax -341327751012
Tax 0001132133
Profit After Tax -3412145579
PAT Margin (%) -14.3%10.0%2.6%3.4%2.6%6.6%8.4%10.1%9.9%11.1%
Adjusted EPS (₹)-14.118.94.87.43.818.523.921.432.242.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%6%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5433435364045505769
Share Capital 5522222222
Reserves -1383233343843485567
Minority Interest0000000000
Debt19141611178771513
Long Term Debt5244353333
Short Term Debt141312813344129
Trade Payables10101112101215141017
Others Liabilities 10121721212321203429
Total Liabilities 4380788084838892116128

Fixed Assets

Gross Block22504647474849495252
Accumulated Depreciation14823345667
Net Fixed Assets8434444444444434646
CWIP 0000000000
Investments 000000001921
Inventories22191917231514262020
Trade Receivables9131014111716172635
Cash Equivalents 12212512233
Others Assets2433322223
Total Assets 4380788084838892116128

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1668-21212-71010
PBT -311327751012
Adjustment 4444333312
Changes in Working Capital -1102-544-142-2
Tax Paid 0000-1-1-2-1-3-3
Cash Flow From Investing Activity 0-1-2-1-10-11-16-5
Capex 0-1-2-3-10-10-4-1
Net Investments 0001-10000-2
Others 00000110-12-2
Cash Flow From Financing Activity 0-5-4-73-10-6-26-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -100002-2000
Interest Paid -3-3-3-2-2-2-3-3-1-2
Dividend Paid 0000000000
Others 3-2-1-56-10018-2
Net Cash Flow 0000026-901
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-216.43210.615.574.722.3510.6812.249.7913.1214.62
ROCE (%)-1.6628.1311.4710.277.5417.8218.311.8616.8517.75
Asset Turnover Ratio0.590.750.520.60.390.740.760.520.70.71
PAT to CFO Conversion(x)N/A1.564-232.4-1.41.431.11
Working Capital Days
Receivable Days12688103941438292131107127
Inventory Days3071651701402331138015611483
Payable Days2911233452321,3261382261,420150199

Bemco Hydraulics Ltd Stock News

Bemco Hydraulics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bemco Hydraulics on 18-Jul-2025 16:59 is ₹3,430.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jul-2025 16:59 the market cap of Bemco Hydraulics stood at ₹735.4.
The latest P/E ratio of Bemco Hydraulics as of 18-Jul-2025 16:59 is 79.90.
The latest P/B ratio of Bemco Hydraulics as of 18-Jul-2025 16:59 is 10.68.
The 52-week high of Bemco Hydraulics is ₹3,363.2 and the 52-week low is ₹1,170.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bemco Hydraulics is ₹82.77 ( Cr.) .

About Bemco Hydraulics Ltd

BEMCO, originally an Engineering Craftsman's shop in the late thirties has risen to be a premier producer of Hydraulic Presses equipments. It is located in Belgaum, Karnataka, a southwestern state in India. The company now has a well planned and adequately equipped manufacturing set up where every infrastructure is available to design, develop and produce a mega range of Hydraulic presses and equipments.

The company by collaborating with Vogel of Germany and Towler Brothers of U.K manufactured the first ever indigenously produced of Hydraulics press. The company has lived the reputation of their collaborators in producing Hydraulics presses and equipments conforming to the international standards. The company with its classic range of Hydraulic Presses caters to the needs of industries involved in metal working, plastics, wood, rubber, electronics and electricals in India and abroad.

The company backed by the expertise of its highly qualified technocrats and professional and dynamic leadership has etched its name as producers of high quality, reliable and easily maintainable Hydraulic presses and equipments

The registered office is located at Udyambag, Belgaum - 590 008 Karnataka, India.

In 2008 the company informed that the equity shares of the company have been delisted from the Calcutta Stock Exchange Association Ltd (CSE).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...