SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bemco Hydraulics Ltd (522650) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 522650 NSE: | Engineering - Industrial Equipments | Small Cap

Bemco Hydraulics Share Price

88.18 0.17 (0.19%)
As on 17-Apr'26 16:59

Bemco Hydraulics Ltd (522650)

BSE: 522650 NSE:
Key Metrics
Market Cap
₹386 Cr.
P/E Ratio
36.65
Price to Book (P/B)
5.12
Price to Sales (P/S)
4.55
EV/EBITDA
23.38
Return on Capital Employed (ROCE)
17.75%
Current Price
₹88.2
Return on Equity (ROE)
14.62%
Return on Assets (ROA)
7.55%
Operating Profit Margin
17.4%
Net Profit Margin
11.12%
Gross Profit Margin
15.6%
Book Value per Share
₹17.2
Sales Growth (YoY)
16.01%
Sales Growth (3 Years)
9.96%
Operating Profit Growth (1 Year)
28.53%
Operating Profit Growth (3 Years)
12.68%
Net Profit Growth (1 Year)
30.87%
52-Week Low / High
₹60 / 188
Net Profit Growth (3 Years)
20.77%
Dividend Yield
0.13%
Promoter Holding
74.69%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Bemco Hydraulics Ltd?
Bemco Hydraulics Ltd revenue growth is 16% for FY-2025 , which is below its 5 year CAGR of 20.9% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Bemco Hydraulics Ltd?
Promoters hold 74.69% of the Bemco Hydraulics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Bemco Hydraulics Ltd vs industry peers?
Bemco Hydraulics Ltd revenue CAGR is 20.93% , compared to the industry median CAGR of 1.47% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Bemco Hydraulics Ltd belong to?
Bemco Hydraulics Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Engineering - Industrial Equipments segment.
Q.1 Stock return of Bemco Hydraulics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 37.3% based on the current price.

DeciZen - make an informed investing decision on Bemco Hydraulics

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bemco Hydraulics stock performance

Key Ratios
mw4me loader

Is Bemco Hydraulics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bemco Hydraulics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.7%28.1%11.5%10.3%7.5%17.8%18.3%11.9%16.9%17.8%-
Value Creation
Index
NA1.0-0.2-0.3-0.50.30.3-0.20.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.541.340.447.23261.962.346.171.482.885
Sales YoY Gr.-92.4%-2.1%16.9%-32.2%93.3%0.6%-26%54.9%16%-
Adj EPS -12.49.26.37.34.418.823.721.531.22.12.4
YoY Gr.-NA-31.4%14.9%-39.3%327.1%25.9%-9.3%45.2%-93.3%-
BVPS (₹) -0.518.5154.1161.3164.4183207.4229261.215.717.2
Adj Net
Profit
-2.721.41.614.15.24.76.89.211
Cash Flow from Ops. 0.55.95.88.2-1.812.312.4-7.49.79.8-
Debt/CF from Ops. 432.83.31.8-9.50.90.8-1.41.81.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.2%20.9%10%16%
Adj EPS NA-13.8%-55.4%-93.3%
BVPSNA-37.5%-57.7%-94%
Share Price 37.3% 50.3% 48.7% 0.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-44.68.43.64.62.710.812.19.812.714.614.6
Op. Profit
Mgn %
4.71112.711.413.415.61615.615.617.418.9
Net Profit
Mgn %
-12.64.93.43.436.68.310.29.611.112.4
Debt to
Equity
6.92.30.60.40.50.30.20.20.30.2-
Working Cap
Days
461275300254409210184305234223114
Cash Conv.
Cycle
3101781851502311359917416515326

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.4 3.4
TTM Sales (₹ Cr.) 84.8 98.6
BVPS (₹) 17.2 18.1
Reserves (₹ Cr.) 71 75
P/BV 5.12 4.87
PE 36.65 26.19
From the Market
52 Week Low / High (₹) 59.99 / 188.20
All Time Low / High (₹) 0.52 / 188.20
Market Cap (₹ Cr.) 386
Equity (₹ Cr.) 4.4
Face Value (₹) 1
Industry PE 55.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bemco Hydraulics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21414047326262467183
Operating Expenses + 21373642285252396068
Manufacturing Costs351514131823212332
Material Costs8228152221632219
Employee Cost 67899109111214
Other Costs 3344333443
Operating Profit 05554101071114
Operating Profit Margin (%) 2.1%11.0%11.5%11.3%12.7%15.4%16.0%15.5%15.6%17.2%
Other Income + 0101111111
Exceptional Items 0300000000
Interest 3333222112
Depreciation 1111111111
Profit Before Tax -341327751012
Tax 0-001132133
Profit After Tax -3412145579
PAT Margin (%) -14.3%10.0%2.6%3.4%2.6%6.6%8.4%10.1%9.9%11.1%
Adjusted EPS (₹)-0.71.00.20.40.20.91.21.11.62.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%6%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5433435364045505769
Share Capital 5522222222
Reserves -1383233343843485567
Debt +19141611178771513
Long Term Debt5244353333
Short Term Debt141312813344129
Minority Interest0000000000
Trade Payables10101112101215141017
Others Liabilities 10121721212321203429
Total Liabilities 4380788084838892116128

Fixed Assets

Net Fixed Assets +8434444444444434646
Gross Block22504647474849495252
Accumulated Depreciation14823345667
CWIP 0000000000
Investments 000000001921
Inventories22191917231514262020
Trade Receivables9131014111716172635
Cash Equivalents 12212512233
Others Assets 2433322223
Total Assets 4380788084838892116128

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1668-21212-71010
PBT -311327751012
Adjustment 4444333312
Changes in Working Capital -1102-544-142-2
Tax Paid 00-00-1-1-2-1-3-3
Cash Flow From Investing Activity + -0-1-2-1-10-11-16-5
Capex -0-1-2-3-1-0-1-0-4-1
Net Investments 00-01-10-00-0-2
Others -0-0000110-12-2
Cash Flow From Financing Activity + -0-5-4-73-10-6-26-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-0-0-0-02-2-000
Interest Paid -3-3-3-2-2-2-3-3-1-2
Dividend Paid 000000000-0
Others 3-2-1-56-10-018-2
Net Cash Flow 00-0-0026-9-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-216.43210.615.574.722.3510.6812.249.7913.1214.62
ROCE (%)-1.6628.1311.4710.277.5417.8218.311.8616.8517.75
Asset Turnover Ratio0.590.750.520.60.390.740.760.520.70.71
PAT to CFO Conversion(x)N/A1.564-232.4-1.41.431.11
Working Capital Days
Receivable Days12688103941438292131107127
Inventory Days3071651701402331138015611483
Payable Days2911233452321,3261382261,420150199

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bemco Hydraulics Ltd FAQs

The current trading price of Bemco Hydraulics on 17-Apr-2026 16:59 is ₹88.18.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Bemco Hydraulics stood at ₹385.6 Cr

The latest P/E ratio of Bemco Hydraulics as of 16-Apr-2026 is 36.65.

The latest P/B ratio of Bemco Hydraulics as of 16-Apr-2026 is 5.12.

The 52-week high of Bemco Hydraulics is ₹188.2 and the 52-week low is ₹59.99.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bemco Hydraulics is ₹84.77 ( Cr.) .

About Bemco Hydraulics Ltd

BEMCO, originally an Engineering Craftsman's shop in the late thirties has risen to be a premier producer of Hydraulic Presses equipments. It is located in Belgaum, Karnataka, a southwestern state in India. The company now has a well planned and adequately equipped manufacturing set up where every infrastructure is available to design, develop and produce a mega range of Hydraulic presses and equipments.

The company by collaborating with Vogel of Germany and Towler Brothers of U.K manufactured the first ever indigenously produced of Hydraulics press. The company has lived the reputation of their collaborators in producing Hydraulics presses and equipments conforming to the international standards. The company with its classic range of Hydraulic Presses caters to the needs of industries involved in metal working, plastics, wood, rubber, electronics and electricals in India and abroad.

The company backed by the expertise of its highly qualified technocrats and professional and dynamic leadership has etched its name as producers of high quality, reliable and easily maintainable Hydraulic presses and equipments

The registered office is located at Udyambag, Belgaum - 590 008 Karnataka, India.

In 2008 the company informed that the equity shares of the company have been delisted from the Calcutta Stock Exchange Association Ltd (CSE).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×