Cranex Ltd (522001) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522001 | NSE: | Engineering - Industrial Equipments | Small Cap

Cranex Share Price

68.99 1.93 2.88%
as on 05-Dec'25 13:03

Cranex Ltd (522001) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522001 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Cranex

Based on:

M-Cap below 100cr DeciZen not available

Cranex stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.57
Market Cap:
44.1 Cr.
52-wk low:
62.5
52-wk high:
150.9

Is Cranex Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cranex: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cranex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%6.4%7.2%7%6.8%6.4%7.1%7.4%10.1%10.3%-
Value Creation
Index
-0.4-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.722.825.931.135.535.740.141.462.151.552
Sales YoY Gr.-4.7%14%20%14.2%0.4%12.6%3.1%50.1%-17%-
Adj EPS 10.811.61.31.31.31.32.23.13
YoY Gr.--13.5%21.7%54.5%-18.6%-1.6%3.2%2.3%65.2%39.9%-
BVPS (₹) 8.99.710.811.913.114.315.615.818.428.638.6
Adj Net
Profit
0.60.50.60.90.80.80.80.81.322
Cash Flow from Ops. -3.81.40.4-1.6-12.8-0.90.7-1.1-1.8-
Debt/CF from Ops. -3.99.936.7-12-21.47-24.334.9-24.1-11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%7.7%8.7%-17%
Adj EPS 13.7%19.2%33.2%39.9%
BVPS13.9%17%22.4%55.6%
Share Price 23.1% 43.6% 35.7% -48.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.499.913.810.29.18.68.412.711.38.8
Op. Profit
Mgn %
5.54.33.464.65.35.464.78.28
Net Profit
Mgn %
2.62.22.332.12.11.91.92.13.93.8
Debt to
Equity
2.82.42.52.82.72.32.42.52.51.10.1
Working Cap
Days
478487441379363404355346259320142
Cash Conv.
Cycle
18519120816814715113418313519353

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cranex Ltd.

Standalone Consolidated
TTM EPS (₹) 3 3
TTM Sales (₹ Cr.) 51.7 51.7
BVPS (₹.) 38.6 38.3
Reserves (₹ Cr.) 19 19
P/BV 1.74 1.75
PE 22.57 22.58
From the Market
52 Week Low / High (₹) 62.50 / 150.85
All Time Low / High (₹) 0.74 / 190.05
Market Cap (₹ Cr.) 44.1
Equity (₹ Cr.) 6.6
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Cranex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cranex - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cranex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21.7422.7625.9431.1235.5335.6640.1441.3862.1151.54
Operating Expenses 20.5421.7925.0729.6333.9533.8137.9839.1259.2047.40
Manufacturing Costs2.812.632.522.583.223.903.8815.8123.8720.04
Material Costs14.4915.6518.3121.9624.1422.5425.2213.6924.6615.37
Employee Cost 1.321.291.972.142.833.483.624.974.245.21
Other Costs 1.922.222.272.963.753.895.254.656.426.78
Operating Profit 1.200.970.871.491.581.852.162.262.924.14
Operating Profit Margin (%) 5.5%4.3%3.4%4.8%4.5%5.2%5.4%5.5%4.7%8.0%
Other Income 0.320.360.780.440.550.230.280.471.010.43
Interest 0.610.650.730.881.020.991.221.161.451.71
Depreciation 0.150.050.140.220.230.240.290.310.310.34
Exceptional Items 0000000000
Profit Before Tax 0.770.630.780.830.880.860.931.262.172.52
Tax 0.200.130.180.170.160.120.150.640.650.57
Profit After Tax 0.570.500.610.660.720.740.780.621.521.95
PAT Margin (%) 2.6%2.2%2.3%2.1%2.0%2.1%1.9%1.5%2.4%3.8%
Adjusted EPS (₹)1.00.81.01.11.21.21.31.02.53.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.335.836.457.117.838.579.359.5011.0218.77
Share Capital 6666666666.57
Reserves -0.67-0.170.451.111.832.573.353.505.0212.20
Minority Interest0000000000
Debt14.9313.9915.7419.4821.2419.8922.7823.7626.8115.63
Long Term Debt9.3113.9915.7419.4821.2419.8922.786.426.512.21
Short Term Debt5.6200000017.3420.3013.42
Trade Payables11.3710.606.5710.4412.5718.5910.3013.8113.048.27
Others Liabilities 4.775.416.852.751.662.231.695.654.6014.05
Total Liabilities 36.4035.8435.6239.7943.3049.2844.1152.7255.4656.71

Fixed Assets

Gross Block5.225.485.756.997.588.759.639.6710.2010.09
Accumulated Depreciation2.762.812.832.893.093.283.573.884.204.40
Net Fixed Assets 2.462.672.924.104.495.466.055.7965.69
CWIP 0000000000
Investments 001.821.821.821.821.822.142.142.14
Inventories7.585.627.768.169.0114.5712.4816.1011.318.52
Trade Receivables19.3820.5014.7916.6420.4119.8915.8921.0327.0532.16
Cash Equivalents 0.110.200.080.060.050.060.162.451.474.27
Others Assets 6.866.848.259.017.517.497.715.217.493.94
Total Assets 36.4035.8435.6239.7943.3049.2844.1152.7255.4656.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3.791.420.43-1.64-12.84-0.940.69-1.12-1.78
PBT 0.770.630.780.830.880.860.931.262.172.52
Adjustment 0.220.180.240.360.380.511.261.081.441.64
Changes in Working Capital -4.890.74-0.42-2.67-2.11.59-2.97-1.37-4.18-5.61
Tax Paid -0.20-0.13-0.17-0.17-0.16-0.12-0.15-0.27-0.56-0.33
Cash Flow From Investing Activity -1.340.09-1.87-1.05-0.21-0.99-0.62-0.99-0.42-0.82
Capex -1.34-0.26-0.38-1.40-0.62-1.21-0.88-0.05-0.53-0.01
Net Investments 00-1.820000-1.33-0.21-1.19
Others 00.350.330.350.410.210.250.390.320.39
Cash Flow From Financing Activity 5.16-1.411.322.661.19-1.831.660.161.522.59
Net Proceeds from Shares 00000000011.45
Net Proceeds from Borrowing 1.59-0.931.753.161.75-1.352.891.322.97-7.15
Interest Paid -0.38-0.48-0.43-0.50-0.56-0.48-1.22-1.16-1.45-1.71
Dividend Paid 0000000000
Others 3.9600000-0000
Net Cash Flow 0.030.09-0.12-0.03-0.010.010.10-0.13-0.02-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.378.959.859.769.6798.676.5814.8113.07
ROCE (%)8.016.397.186.986.826.47.127.3510.0910.25
Asset Turnover Ratio0.720.690.740.830.860.770.860.851.150.92
PAT to CFO Conversion(x)-6.652.840.7-2.48-1.393.84-1.211.11-0.74-0.91
Working Capital Days
Receivable Days279291244184190206163163141210
Inventory Days116969393881211231268170
Payable Days293256171141174252209321199253

Cranex Ltd Stock News

Cranex Ltd FAQs

The current trading price of Cranex on 05-Dec-2025 13:03 is ₹68.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cranex stood at ₹44.06.
The latest P/E ratio of Cranex as of 04-Dec-2025 is 22.57.
The latest P/B ratio of Cranex as of 04-Dec-2025 is 1.74.
The 52-week high of Cranex is ₹150.8 and the 52-week low is ₹62.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cranex is ₹51.74 ( Cr.) .

About Cranex Ltd

Cranex was incorporated in 1973 as a private limited company and has a track record of uninterrupted profit every year from its very inception. It was converted into a public limited company in 1985 and went public when its shares were heavily over subscribed, raising the equity from Rs 2 million to Rs 14.5 million and became a quoted company, listed at Bombay and Delhi Stock Exchanges.

To fund diversification and growth plans, a rights issue was made raising the equity from Rs 14.5 million to Rs 43.6 million. Cranex has its works located at Sahibabad Industrial Area, admeasuring approx 10,000 Sq.Mts. about 14kms. from the heart of the main business centre, Connaught Place, New Delhi. Vast area of land and infrastructure available for expansion and growth.

Technological upgradation and innovation being the key to its modernization drive, Cranex has a strategic alliance with Kuhnezug of Hamburg, Germany, a world leader in latest Crane technology and Ikusi, Spain for Remote Control Systems.

While great challenges lie ahead as India goes through its most momentous transformation ever, tremendous opportunities also exist. The new focus of Cranex is on manufacturing International quality products at competitive prices, taking advantage of our low-costs and technological prowess to position itself as a worthy global player.Different divisions of the company:

Engineering- To further consolidate its leadership in high-tech Crane technology, Cranex has upgraded its manufacturing facilities to produce still higher capacity Cranes upto 250 tonnes. We have recently introduced the latest Remote Radio Control technology for Crane and other applications.

Information Technology- Information Technology has gone through a lot of changes or we should say it is a revolution that has come into the Business world. Cranex has moved a step ahead and is now a well known name in the IT industry. Cranex undertakes all types of Software Development Projects and Internet and Intranet Application based projects. With a very efficient presence in the Cyber hubs, Cranex has a competitive edge.

International Trade- To attain the twin objectives of global contacts and tax free Export earnings, the company is actively engaged in International Trade in the Exports of Garments, Handicrafts, and Engineering Parts to USA, Europe, etc.

Products and services:

Cranex is one of the leading crane manufacturers having supplied equipments to all parts of the country. Cranex specializes  in the design & manufacture of high-tech Cranes for  strategic defence installations, nuclear and space installations, besides railways, power plants and other very high-priority Govt. projects. Cranex has earned a reputation of being one of the most technically advanced crane manufacturing companies in India.

Some of the most complicated & highly sophisticated Cranes for Ballistic Missiles, Satellite launch, Atomic Energy and other applications have been designed, manufactured and installed by Cranex to the satisfaction of all concerned.

Product manufactured by the division:

Both double girder and single girder cranes upto 60 meters span and 150 tonnes. Various types of Jib Cranes like Wall mounted Column mounted with Pull/Hand geared/Electric Swivelling are offered.

Information Technology

Cranex aims to provide knowledge-based software and emphasizes on the fact that Information Technology Sector needs the involvement of dedicated and qualified team to take India to the heights of success and recognition worldwide.

Cranex provides complete solution to the business world. With a very effective, dedicated and intelligent team involved in developing high quality Software Products, efficient Web-Based Solutions and Intranet Applications, Cranex marks its presence everywhere

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×