SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cranex Ltd (522001)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522001 NSE: Engineering - Industrial Equipments | Small Cap | Cranex Share Price

₹77.40 1.92 (2.54%)

As on 12-Jun'26 12:00

Cranex Ltd (522001)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522001 NSE: Engineering - Industrial Equipments | Small Cap | Cranex Share Price

₹77.40 1.92 (2.54%)

As on 12-Jun'26 12:00

Key Metrics
Valuation Multiples
Market Cap
₹61 Cr.
Current Price
₹77.4
52-Week Low / High
₹56 / 98
TTM EPS
₹3
TTM Sales
₹55.4 Cr.
Book Value per Share
₹52
P/E Ratio
25.08
Lower than its 5-year historical median
Industry PE
54
Price to Book (P/B)
1.45
Lower than its 5-year historical median
Price to Sales (P/S)
1.09
Higher than its 5-year historical median
EV/EBITDA
15.59
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.07%
Outperforms industry median
Return on Capital Employed (ROCE)
10.25%
Underperforms industry median
Return on Assets (ROA)
3.47%
Operating Profit Margin
8.2%
Net Profit Margin
3.78%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-17.02%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
41.78%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
28.29%
Asset Quality
Promoter Holding
47.57%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹34 Cr.
Equity
₹8 Cr.
Face Value
₹10
All Time Low / High
₹0.74 / 190.05

Cranex stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cranex Ltd a good quality company?
Cranex Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cranex Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cranex Ltd vs industry peers?
Cranex Ltd revenue CAGR is 7.72%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Cranex Ltd?
Promoters hold 47.57% of the Cranex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cranex Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cranex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%6.4%7.2%7%6.8%6.4%7.1%7.4%10.1%10.3%-
Value Creation
Index
-0.4-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.3-0.3-

Growth Parameters

Sales 21.722.825.931.135.535.740.141.462.151.555
Sales YoY Gr.-4.7%14%20%14.2%0.4%12.6%3.1%50.1%-17%-
Adj EPS 10.811.61.31.31.31.32.23.13
YoY Gr.--13.5%21.7%54.5%-18.6%-1.6%3.2%2.3%65.2%39.9%-
BVPS (₹) 8.99.710.811.913.114.315.615.818.428.652
Adj Net
Profit
0.60.50.60.90.80.80.80.81.322
Cash Flow from Ops. -3.81.40.4-1.6-12.8-0.90.7-1.1-1.8-
Debt/CF from Ops. -3.99.936.7-12-21.47-24.334.9-24.1-11.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.1%7.7%8.7%-17%
Adj EPS 13.7%19.2%33.2%39.9%
BVPS13.9%17%22.4%55.6%
Share Price 25.3% 49.4% 30.6% -7.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.499.913.810.29.18.68.412.711.37.5
Op. Profit
Mgn %
5.54.33.464.65.35.464.78.28.2
Net Profit
Mgn %
2.62.22.332.12.11.91.92.13.94.4
Debt to
Equity
2.82.42.52.82.72.32.42.52.51.10.1
Working Cap
Days
478487441379363404355346259320134
Cash Conv.
Cycle
18519120816814715113418313519351

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21.7422.7625.9431.1235.5335.6640.1441.3862.1151.54
Operating Expenses + 20.5421.7925.0729.6333.9533.8137.9839.1259.2047.40
Manufacturing Costs2.812.632.522.583.223.903.8815.8123.8720.04
Material Costs14.4915.6518.3121.9624.1422.5425.2213.6924.6615.37
Employee Cost 1.321.291.972.142.833.483.624.974.245.21
Other Costs 1.922.222.272.963.753.895.254.656.426.78
Operating Profit 1.200.970.871.491.581.852.162.262.924.14
Operating Profit Margin (%) 5.5%4.3%3.4%4.8%4.5%5.2%5.4%5.5%4.7%8.0%
Other Income + 0.320.360.780.440.550.230.280.471.010.43
Exceptional Items 0000000000
Interest 0.610.650.730.881.020.991.221.161.451.71
Depreciation 0.150.050.140.220.230.240.290.310.310.34
Profit Before Tax 0.770.630.780.830.880.860.931.262.172.52
Tax 0.200.130.180.170.160.120.150.640.650.57
Profit After Tax 0.570.500.610.660.720.740.780.621.521.95
PAT Margin (%) 2.6%2.2%2.3%2.1%2.0%2.1%1.9%1.5%2.5%3.8%
Adjusted EPS (₹)1.00.81.01.11.21.21.31.02.53.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cranex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.335.836.457.117.838.579.359.5011.0218.77
Share Capital 6666666666.57
Reserves -0.67-0.170.451.111.832.573.353.505.0212.20
Debt +14.9313.9915.7419.4821.2419.8922.7823.7626.8115.63
Long Term Debt9.3113.9915.7419.4821.2419.8922.786.426.512.21
Short Term Debt5.6200000017.3420.3013.42
Minority Interest0000000000
Trade Payables11.3710.606.5710.4412.5718.5910.3013.8113.048.27
Others Liabilities 4.775.416.852.751.662.231.695.654.6014.05
Total Liabilities 36.4035.8435.6239.7943.3049.2844.1152.7255.4656.71

Fixed Assets

Net Fixed Assets +2.462.672.924.104.495.466.055.7965.69
Gross Block5.225.485.756.997.588.759.639.6710.2010.09
Accumulated Depreciation2.762.812.832.893.093.283.573.884.204.40
CWIP 0000000000
Investments 001.821.821.821.821.822.142.142.14
Inventories7.585.627.768.169.0114.5712.4816.1011.318.52
Trade Receivables19.3820.5014.7916.6420.4119.8915.8921.0327.0532.16
Cash Equivalents 0.110.200.080.060.050.060.162.451.474.27
Others Assets 6.866.848.259.017.517.497.715.217.493.94
Total Assets 36.4035.8435.6239.7943.3049.2844.1152.7255.4656.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -3.791.420.43-1.64-12.84-0.940.69-1.12-1.78
PBT 0.770.630.780.830.880.860.931.262.172.52
Adjustment 0.220.180.240.360.380.511.261.081.441.64
Changes in Working Capital -4.890.74-0.42-2.67-2.11.59-2.97-1.37-4.18-5.61
Tax Paid -0.20-0.13-0.17-0.17-0.16-0.12-0.15-0.27-0.56-0.33
Cash Flow From Investing Activity + -1.340.09-1.87-1.05-0.21-0.99-0.62-0.99-0.42-0.82
Capex -1.34-0.26-0.38-1.40-0.62-1.21-0.88-0.05-0.53-0.01
Net Investments 00-1.820000-1.33-0.21-1.19
Others 00.350.330.350.410.210.250.390.320.39
Cash Flow From Financing Activity + 5.16-1.411.322.661.19-1.831.660.161.522.59
Net Proceeds from Shares 00000000011.45
Net Proceeds from Borrowing 1.59-0.931.753.161.75-1.352.891.322.97-7.15
Interest Paid -0.38-0.48-0.43-0.50-0.56-0.48-1.22-1.16-1.45-1.71
Dividend Paid 0000000000
Others 3.9600000-0000
Net Cash Flow 0.030.09-0.12-0.03-0.010.010.10-0.13-0.02-0.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.378.959.859.769.6798.676.5814.8113.07
ROCE (%)8.016.397.186.986.826.47.127.3510.0910.25
Asset Turnover Ratio0.720.690.740.830.860.770.860.851.150.92
PAT to CFO Conversion(x)-6.652.840.7-2.48-1.393.84-1.211.11-0.74-0.91
Working Capital Days
Receivable Days278.70290.80244184.30190.30206.30162.70162.90141.30209.60
Inventory Days116.4096.3092.5093.4088.20120.7012312680.5070.20
Payable Days292.50256.20171.20141.40174252.30209.10321.40198.70253

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cranex Ltd FAQs

The current trading price of Cranex on 12-Jun-2026 12:00 is ₹77.40.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Cranex stood at ₹60.53 Cr

The latest P/E ratio of Cranex as of 11-Jun-2026 is 25.08.

The latest P/B ratio of Cranex as of 11-Jun-2026 is 1.45.

The 52-week high of Cranex is ₹98.00 and the 52-week low is ₹56.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cranex is ₹55.37 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cranex Ltd is a below average quality company.

The key valuation ratios of Cranex Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cranex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cranex Ltd

Cranex was incorporated in 1973 as a private limited company and has a track record of uninterrupted profit every year from its very inception. It was converted into a public limited company in 1985 and went public when its shares were heavily over subscribed, raising the equity from Rs 2 million to Rs 14.5 million and became a quoted company, listed at Bombay and Delhi Stock Exchanges.

To fund diversification and growth plans, a rights issue was made raising the equity from Rs 14.5 million to Rs 43.6 million. Cranex has its works located at Sahibabad Industrial Area, admeasuring approx 10,000 Sq.Mts. about 14kms. from the heart of the main business centre, Connaught Place, New Delhi. Vast area of land and infrastructure available for expansion and growth.

Technological upgradation and innovation being the key to its modernization drive, Cranex has a strategic alliance with Kuhnezug of Hamburg, Germany, a world leader in latest Crane technology and Ikusi, Spain for Remote Control Systems.

While great challenges lie ahead as India goes through its most momentous transformation ever, tremendous opportunities also exist. The new focus of Cranex is on manufacturing International quality products at competitive prices, taking advantage of our low-costs and technological prowess to position itself as a worthy global player.Different divisions of the company:

Engineering- To further consolidate its leadership in high-tech Crane technology, Cranex has upgraded its manufacturing facilities to produce still higher capacity Cranes upto 250 tonnes. We have recently introduced the latest Remote Radio Control technology for Crane and other applications.

Information Technology- Information Technology has gone through a lot of changes or we should say it is a revolution that has come into the Business world. Cranex has moved a step ahead and is now a well known name in the IT industry. Cranex undertakes all types of Software Development Projects and Internet and Intranet Application based projects. With a very efficient presence in the Cyber hubs, Cranex has a competitive edge.

International Trade- To attain the twin objectives of global contacts and tax free Export earnings, the company is actively engaged in International Trade in the Exports of Garments, Handicrafts, and Engineering Parts to USA, Europe, etc.

Products and services:

Cranex is one of the leading crane manufacturers having supplied equipments to all parts of the country. Cranex specializes  in the design & manufacture of high-tech Cranes for  strategic defence installations, nuclear and space installations, besides railways, power plants and other very high-priority Govt. projects. Cranex has earned a reputation of being one of the most technically advanced crane manufacturing companies in India.

Some of the most complicated & highly sophisticated Cranes for Ballistic Missiles, Satellite launch, Atomic Energy and other applications have been designed, manufactured and installed by Cranex to the satisfaction of all concerned.

Product manufactured by the division:

Both double girder and single girder cranes upto 60 meters span and 150 tonnes. Various types of Jib Cranes like Wall mounted Column mounted with Pull/Hand geared/Electric Swivelling are offered.

Information Technology

Cranex aims to provide knowledge-based software and emphasizes on the fact that Information Technology Sector needs the involvement of dedicated and qualified team to take India to the heights of success and recognition worldwide.

Cranex provides complete solution to the business world. With a very effective, dedicated and intelligent team involved in developing high quality Software Products, efficient Web-Based Solutions and Intranet Applications, Cranex marks its presence everywhere

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: