Ema India Ltd - Stock Valuation and Financial Performance

BSE: 522027 | NSE: | Engineering - Industrial Equipments | Small Cap

Ema India Share Price

37.57 -1.97 -4.98%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on Ema India

M-Cap below 100cr DeciZen not available

Ema India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.8 Cr.
52-wk low:
15.6
52-wk high:
48

Is Ema India Ltd an attractive stock to invest in?

1. Is Ema India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ema India Ltd is a below average quality company.

2. Is Ema India Ltd undervalued or overvalued?

The key valuation ratios of Ema India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ema India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ema India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ema India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ema India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -4.9%-6.1%-7.2%-87.4%-24.4%-25.4%-53.9%-69.6%-85.6%-180.1%-
Value Creation
Index
-1.4-1.4-1.5-7.2-2.7-2.8-4.9-6.0NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.91.511.30.1000000
Sales YoY Gr.--25.3%-32.4%31.6%-93.8%-87.5%-100%NANANA-
Adj EPS -3.1-3.4-3.8-31.7-5.1-4.2-6-4.5-4.1-5.5-5.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 57.352.249.42318.914.57.53.5-0.6-6.1-9.9
Adj Net
Profit
-0.3-0.3-0.4-3.2-0.5-0.4-0.6-0.5-0.4-0.6-1
Cash Flow from Ops. -1-0.3-0.30-0.6-0.4-0.6-0.4-0.3-0.4-
Debt/CF from Ops. -0.1-0.3-00.3000-0.5-1.4-1.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPS-178%-179.8%-193.3%NA
Share Price 6.1% 16.1% 90.7% 44.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-5.3-6.3-7.4-87.5-24.5-25.4-53.9-82.3-277.1165.563.8
Op. Profit
Mgn %
-22.7-35.2-46-67.9-711.9-3525.10000NAN
Net Profit
Mgn %
-16.1-23.7-38.6-246.2-670.7-29410000-INF
Debt to
Equity
00000000.6-7.9-1.4-
Working Cap
Days
2853544622241,3656,08000000
Cash Conv.
Cycle
2292833721576473,48700000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 63.80%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Ema India Ltd.

Standalone Consolidated
TTM EPS (₹) -5.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -9.9 -
Reserves (₹ Cr.) -2 -
P/BV -3.79 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 15.57 / 48.00
All Time Low / High (₹) 1.65 / 246.50
Market Cap (₹ Cr.) 3.8
Equity (₹ Cr.) 1
Face Value (₹) 10
Industry PE 42.6

Management X-Ray of Ema India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ema India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.941.450.981.290.080.010000
Operating Expenses 2.381.961.432.170.620.530.580.440.570.50
Manufacturing Costs0.180.170.160.170.080.050.050.040.040.04
Material Costs0.770.640.270.950.030000.090
Employee Cost 0.970.700.700.670.320.290.290.250.250.24
Other Costs 0.460.450.310.380.200.180.240.150.190.22
Operating Profit -0.44-0.51-0.45-0.88-0.55-0.51-0.58-0.44-0.57-0.50
Operating Profit Margin (%) -22.6%-35.2%-46.0%-67.9%-711.0%-3,525.1%----
Other Income 0.170.150.170.180.120.350.190.140.230
Interest 0.0100.010000000
Depreciation 0.130.160.130.060.030.030.070.060.060.06
Exceptional Items 000000-0.06000
Profit Before Tax -0.41-0.53-0.41-0.77-0.46-0.20-0.51-0.37-0.40-0.56
Tax -0.17-0.27-0.142.32000000
Profit After Tax -0.23-0.26-0.27-3.08-0.46-0.20-0.51-0.37-0.40-0.56
PAT Margin (%) -12.0%-17.7%-27.9%-238.0%-599.0%-1,353.2%----
Adjusted EPS (₹)-2.3-2.6-2.7-30.7-4.6-2.0-5.1-3.7-4.0-5.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.765.244.972.311.891.460.760.35-0.06-0.61
Share Capital 1.011.011.011.011.011.011.011.011.011.01
Reserves 4.754.243.961.300.890.46-0.25-0.65-1.06-1.62
Minority Interest0000000000
Debt0.070.09000000.200.460.83
Long Term Debt0000000000
Short Term Debt0.070.09000000.200.460.83
Trade Payables0.100.030.050.02000000
Others Liabilities -1.53-1.86-1.930.350.180.250.240.310.260.33
Total Liabilities 4.403.503.092.682.071.7110.860.660.54

Fixed Assets

Gross Block3.903.220.542.542.042.360.550.470.410.35
Accumulated Depreciation2.622.5202.221.801.680000
Net Fixed Assets1.270.700.540.320.240.680.550.470.410.35
CWIP 0000000000
Investments 1.141.070.921.431.550.730.200.1400
Inventories1.281.071.030.160.140.140.140.140.050.05
Trade Receivables0.130.090.060000000
Cash Equivalents 0.320.320.320.540.040.060.0100.070
Others Assets0.260.240.230.230.100.110.100.110.130.15
Total Assets 4.403.503.092.682.071.7110.860.660.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.95-0.33-0.330.01-0.55-0.43-0.63-0.37-0.34-0.44
PBT -0.41-0.53-0.41-0.77-0.46-0.20-0.51-0.37-0.40-0.56
Adjustment 0.010.05-0.01-0.08-0.04-0.29-0.11-0.060.050.06
Changes in Working Capital -0.540.170.10.86-0.050.07-00.060.010.06
Tax Paid -0.01-0.010-0.010-0.010000
Cash Flow From Investing Activity 0.530.340.330.220.050.450.570.170.140
Capex 0.060.250.130.260.08-0.420.110.0100
Net Investments 0.450.090.20-0.05-0.030.870.460.170.140
Others 0.02000000000
Cash Flow From Financing Activity -0.010-0.0100000.200.260.37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.260.37
Interest Paid -0.010-0.010000000
Dividend Paid 0000000000
Others 00000000.2000
Net Cash Flow -0.420.01-0.010.23-0.500.02-0.0600.07-0.07
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-3.96-4.66-5.37-84.8-21.93-11.7-46.16-66.59N/AN/A
ROCE (%)-6.4-9.45-7.83-20.93-21.75-11.69-46.16-56.29N/AN/A
Asset Turnover Ratio0.440.40.320.480.030.010000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days27262684120000
Inventory Days2132713571576523,4750000
Payable Days3138521414500000

Ema India Ltd Stock News

Ema India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ema India on 18-Mar-2024 16:59 is ₹37.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of Ema India stood at ₹3.78.
The latest P/E ratio of Ema India as of 18-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Ema India as of 18-Mar-2024 16:59 is -3.79.
The 52-week high of Ema India is ₹48.00 and the 52-week low is ₹15.57.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ema India is ₹0.00 ( Cr.) .

About Ema India Ltd

Ema India was founded by Late Hari Bhargava alongwith his son, Pradip Bhargava, Promoter and Managing Director of the Company. A joint venture agreement was signed in the year 1971 with EMA Electromaschinen Schultz GmbH & Co KG, Germany, to manufacture State of Art Induction Heating Equipments. With the pioneering efforts of introducing these equipments for the first time in India, today Ema India Limited has achieved the distinction of being a market leader of this field by supplying over 1,000 equipments so far. 

Prior to this, Conventional heating Furnaces were in operation. With the advantages of being very fast, non-polluting, more efficient, excellent process control capabilities and lesser space requirements, Induction Heating has established itself as a popular system of operation.   Ema India designs and manufactures world class induction heating and melting equipment for various industries and applications throughout the world.

Ema manufactures both Medium Frequency and High Frequency Equipments in power ratings from 1 Kw to 1130 Kw and frequencies ranging from 500 Hz to 450 KHz for every possible application. EMA can design and manufacture custom-built Machine for applications like Induction Hardening, Partial Heating, Annealing, Tempering, Softening, Brazing, Heating for Shrink Fitting and Billet Heating.

To keep pace with the latest technological trend, EMA has switched over from Motor Generators to Solid State Generators with Thyristors and the latest being IGBT Transistorised Convertors. Commencing with the Conventional Relay Controls for the machine operations, EMA has established its supremacy by introducing PLC’s  and CNC’s for the equipment controls with technological advancements.

The untiring efforts of Technical personnel of EMA have regularly contributed to various developments to meet the challenges of specific customer requirements. The R & D Department of EMA is always looking for new avenues for Induction Heating/Hardening applications.

EMA has also successfully manufactured and supplied close to 140 Honing Machines during its joint venture with Gehring Germany from 1986-2006, and been a leading manufacturer and supplier of Diamond & CBN Honing Stones in a joint venture with Diato GmbH, Germany (part of Gehring Group worldwide) through Diato India Private Limited.

On the export front, EMA has established itself as the pioneer in Export of Induction Heating and Hardening Equipments and Accessories as well as Honing Machines and Honing Stones.

Products range of the company includes:

  • Induction Hardening Systems
  • Induction Heating Equipment Induction
  • Tempering & Annealing Equipment
  • Induction Shrink Fitting Equipment
  • Customized Induction Hardening Machines
  • Induction Brazing Equipment
  • Small Billet Heaters
  • High & Medium Frequency Converters with IGBT's
  • Frequency Converters with Thyristors
  • Medium Frequency Transformers
  • High Frequency Transformers
  • Coaxial Transformers / Coaxial Cables
  • Automation for Loading / Unloading Components
  • Piston Ring OD Lapping Machines and other SPMs
  • Inductors, Quenches and Water Cooled Power Cables
  • Re-cooling & Refrigeration Unit for Water & Quench Medium

Clientele:

Bajaj, BEML, Birla Yamha, BPL, CAFOMA, Force, Hero Honda, GM, LML, Honda, Mico, NRB, Rane, Subros, Suzuki, Tafe, Mahindra and many more.

Achievements/ recognition:

ISO 9001:2000 for manufacturing and servicing of induction hardening, heating machines & heat treating equipment with related Accessories

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.