Envair Electrodyne Ltd - Stock Valuation and Financial Performance

BSE: 500246 | NSE: KIRLOSELEC | Engineering - Industrial Equipments | Small Cap

Envair Electodyne Share Price

210.60 4.10 1.99%
as on 19-Mar'24 16:19

DeciZen - make an informed investing decision on Envair Electodyne

M-Cap below 100cr DeciZen not available

Envair Electrodyne stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
95.8 Cr.
52-wk low:
53.5
52-wk high:
271

Is Envair Electrodyne Ltd an attractive stock to invest in?

1. Is Envair Electrodyne Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Envair Electrodyne Ltd is a below average quality company.

2. Is Envair Electrodyne Ltd undervalued or overvalued?

The key valuation ratios of Envair Electrodyne Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Envair Electrodyne Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Envair Electrodyne Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Envair Electodyne:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Envair Electrodyne Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -8.8%-14%-23.4%-9.6%9.3%-72.8%-27.9%-24.1%-12.9%2.4%-
Value Creation
Index
-1.6-2.0-2.7-1.7-0.3-6.2-3.0-2.7-1.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.25.54.14.84.13.43.50.84.610
Sales YoY Gr.-7.2%-25.5%15.8%-14.7%-17%3.3%-77.4%487.3%-79.1%-
Adj EPS -1.2-1.7-2.1-1.11-10.7-3.2-3.5-1.70.3-4.5
YoY Gr.-NANANANA-1213.5%NANANANA-
BVPS (₹) 12.28.56.4515.75.110.475.318.417.9
Adj Net
Profit
-0.4-0.5-0.6-0.30.3-3.3-1.5-1.6-0.80.2-2
Cash Flow from Ops. -0.70-0.2-0.6-3.5-0.3-1.5-2.3-1.8-3.6-
Debt/CF from Ops. -0.64.4-2.5-1.8-0.2-2-1.5-1.1-1.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17%-24.9%-34.7%-79.1%
Adj EPS NA-19.2%NANA
BVPS4.7%3.2%21%244.7%
Share Price 32.7% 36.7% 84.1% 264.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-9.7-16.1-27.8-18.49.3-86.2-39.5-39.8-272.8-24.8
Op. Profit
Mgn %
-7-3.9-14.4-3-17.3-82.7-40.3-188.5-17.5-105.4-34.9
Net Profit
Mgn %
-6.9-9.1-15.3-6.77.2-96.1-42.9-203.1-16.615.8-672.1
Debt to
Equity
0.10.10.20.70.10.40.50.81.10-
Working Cap
Days
2602212372083994672801,3653151,728671
Cash Conv.
Cycle
5965857314418511457148346597

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -34.74%

Sales growth is not so good in last 4 quarters at -75.00%

Latest Financials - Envair Electrodyne Ltd.

Standalone Consolidated
TTM EPS (₹) -4.5 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) 17.9 -
Reserves (₹ Cr.) 4 -
P/BV 11.53 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 53.53 / 271.00
All Time Low / High (₹) 1.25 / 271.00
Market Cap (₹ Cr.) 95.8
Equity (₹ Cr.) 4.6
Face Value (₹) 10
Industry PE 42.6

Management X-Ray of Envair Electodyne:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Envair Electodyne

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5.165.534.124.774.073.383.490.794.640.97
Operating Expenses 5.525.754.714.914.786.184.902.285.452.01
Manufacturing Costs0.290.310.240.340.340.800.300.100.050
Material Costs2.793.082.382.362.031.962.120.554.291.17
Employee Cost 11.221.411.381.451.981.240.880.140.03
Other Costs 1.431.140.690.830.961.441.240.750.970.81
Operating Profit -0.36-0.22-0.59-0.14-0.71-2.80-1.41-1.49-0.81-1.04
Operating Profit Margin (%) -7.0%-3.9%-14.4%-2.9%-17.3%-82.7%-40.3%-188.0%-17.5%-106.0%
Other Income 0.710.150.170.064.410.150.070.080.220.47
Interest 0.020.040.050.110.120.050.060.090.090.02
Depreciation 0.280.210.150.110.110.080.100.100.090.01
Exceptional Items 0-0.6300000008.38
Profit Before Tax 0.04-0.95-0.63-0.313.47-2.78-1.50-1.61-0.777.79
Tax -0.07-0.01000.210.470001.70
Profit After Tax 0.11-0.94-0.63-0.313.25-3.25-1.50-1.61-0.776.08
PAT Margin (%) 2.1%-17.0%-15.3%-6.5%79.9%-96.1%-42.9%-203.0%-16.6%625.7%
Adjusted EPS (₹)0.4-3.1-2.1-1.010.7-10.7-3.2-3.5-1.713.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.712.581.951.534.781.564.823.252.478.52
Share Capital 3.043.043.043.043.043.044.644.644.644.64
Reserves 0.67-0.46-1.09-1.511.74-1.480.18-1.39-2.173.88
Minority Interest0000000000
Debt0.390.130.411.120.670.612.242.492.770
Long Term Debt0000001.822.022.250
Short Term Debt0.390.130.411.120.670.610.420.470.510
Trade Payables0.970.880.650.660.650.630.660.540.670.37
Others Liabilities 0.780.690.8811.342.160.900.801.062.53
Total Liabilities 5.854.283.894.327.444.968.627.066.9811.42

Fixed Assets

Gross Block7.727.767.837.727.517.861.547.947.950
Accumulated Depreciation6.366.846.996.946.716.790.486.997.090
Net Fixed Assets1.360.920.840.780.801.081.050.950.860
CWIP 00.070.070.130.080.080.080.080.080
Investments 0000000000
Inventories0.370.610.390.570.660.720.750.610.460.38
Trade Receivables1.731.491.161.421.970.891.020.680.621.05
Cash Equivalents 0.300.220.280.310.581.134.812.791.266.65
Others Assets2.100.971.151.113.351.060.911.953.703.33
Total Assets 5.854.283.894.327.444.968.627.066.9811.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.660.03-0.16-0.64-3.46-0.31-1.50-2.27-1.80-3.56
PBT 0.04-0.95-0.63-0.313.47-2.78-1.50-1.61-0.777.79
Adjustment -0.360.740.030.18-3.970.030.040.130.02-11.25
Changes in Working Capital -0.110.160.44-0.5-2.743.09-0.04-0.79-1.051.4
Tax Paid -0.240.0800-0.21-0.66000-1.50
Cash Flow From Investing Activity 0.93-0.11-0.07-0.083.84-0.83-0.08-1.471.566.58
Capex 0.93-0.11-0.07-0.104.15-0.36-0.080011.50
Net Investments 000000001.45-5.07
Others 0000.02-0.30-0.470-1.470.110.15
Cash Flow From Financing Activity -0.2400.270.60-0.441.095.180.200.24-2.77
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.240
Interest Paid -0.01-0.03-0.02-0.11-0.11-0.05-0.05-0.05-0.050
Dividend Paid -0.21000000000
Others -0.020.020.290.71-0.321.145.230.250.05-2.77
Net Cash Flow 0.03-0.080.03-0.12-0.05-0.063.60-3.5300.25
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.96-29.96-27.79-17.94103.13-102.47-46.95-39.84-26.95110.63
ROCE (%)1.69-26.68-22.75-7.8888.58-61.68-27.55-23.65-12.44113.42
Asset Turnover Ratio0.971.191.091.240.710.550.510.10.660.11
PAT to CFO Conversion(x)-6N/AN/AN/A-1.06N/AN/AN/AN/A-0.59
Working Capital Days
Receivable Days108981099214915510039251314
Inventory Days2730413454747731342158
Payable Days13211011810211812011239751162

Envair Electrodyne Ltd Stock News

Envair Electrodyne Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Envair Electodyne on 19-Mar-2024 16:19 is ₹210.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 16:19 the market cap of Envair Electodyne stood at ₹95.82.
The latest P/E ratio of Envair Electodyne as of 19-Mar-2024 16:19 is 0.00.
The latest P/B ratio of Envair Electodyne as of 19-Mar-2024 16:19 is 11.53.
The 52-week high of Envair Electodyne is ₹271.0 and the 52-week low is ₹53.53.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Envair Electodyne is ₹0.31 ( Cr.) .

About Envair Electrodyne Ltd

Envair Electrodyne is a leading Clean Room Contracting Company with experience since 1988, in designing, manufacturing, installation and validation of clean rooms. The company has built 1,25,000 sq.m. of area under class of cleanliness ranging from Class-1,00,000 to Class-100. It has an integrated approach in building Clean Rooms.

Modern facilities for manufacture of Clean Air contamination control filters, filter boxes, air showers, air curtains, pass box, partitioning systems, etc., add to the expertise of building Clean Room systems.

The group's expertise in the manufacturing and system engineering of Air Conditioning plants has an added advantage. Envair Electrodyne till February,2002  was known as Kirloskar Electrodyne which was part of the multi-crore Kirloskar Group of Companies. Envair Electrodyne powered by the worldclass quality attitudes, status and its strong resource, state-of-the-art infrastructure, skilled work force and R&D facilities - has indeed carved a solid niche for itself.

The company owns two factories spread over a built up area of over 6000 Sq.mtr well equipped with excellent manufacturing and R&D facilities.

Offerings of the company:

  • Clean Room Consultancy- A team of specialist engineers can advise on pretender design of Clean Room at the time of architectural design. This is followed by on-site erection and installation of equipment, wall finishes, partitioning, flooring, coving and ceiling systems. The plant room for the air conditioning plant, air handling and distribution equipment, etc., are offered.
  • Clean Room Partitioning- Clean Room Partitioning consists of factory built steel walls section with suitable coating of epoxy based paint or polyurethene based paint for cleaning and prevention of bacterial growth. This partition consists of sandwich panel units with high density polystly. The wall system is facilitated a quick installation, dismantling and shifting of clean room layout. The partition system includes double walls, windows and doors. The design of partition system permits installation and saving time conventional bricks work etc.
  • Clean Room Flooring and Wall Finishes- Envair Electrodyne Ltd.'s epoxy flooring with mirror finish for pharmaceutical industries and seamless PVC antistatic flooring for Electronic industries have proved economical for several Clean Room around the country. Raised floors are made to ensure vertical Laminar Flow. They are also made for cable access and heat control in computer installations. Antibacterial paints are used for wall finishes in pharmaceutical industries. Variety of other wall finishes are made available to select appropriate wall finishes for other industries.
  • Clean Room Ceiling System- Clean Room Ceiling System consists of Tee to support Aluminium tiles duly powder coated. Air handling units and Plenums are specifically designed to meet existing standard of clean room. Envair Electrodyne Ltd. skilled technicians install each Clean Room component at site to deliver the clean room in the shortest period. The filtration systems, specially designed filter boxes, lighting and fire prevention systems are well integrated.

Product range of the company includes:

  • Clean Air Equipment and Clean Room -- It has been established by way of conducting extensive study that the use of sterile clean air in operating rooms has a dramatic healing effect on deep wounds (sepsis) in the joint, following a hip or knee replacement. It has been demonstrated that reducing air contamination levels in operation theaters is vital to the successful outcome of modern orthopedic surgery.
  • Elvin-- Envair Electrodyne Ltd., in technical collaboration with Knuerr A.G., Germany, presents a complete range of world class 'workstations'. The workstations are customised with care to suit different applications adding value, comfort and productivity.
  • Noiseguard- The Noiseguard is an enclosure with acoustic treatment which protects the surrounding habitat from the disturbing Genset noise.

Envair Electrodyne Ltd., has built Clean Rooms in most of the following user industries-

  • Pharmaceutical
  • Micro Electronics
  • Tissue Culture
  • Biotechnology
  • Hospitals
  • Precision engineering operations like tool room, gauge room, assembly room, etc.
  • Aseptic processing in the food industry.

Clean Room - Conformation Standards -Envair Electrodyne Ltd. clean room can be designed to conform to following international standards :

  • Federal Std. 209C and its amendment.
  • VDI 2083
  • GMP System of World health organisation.
  • JIS B 9920-89
  • ISO/WD 14644
  • ISO/TC 209
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.