Everest Kanto Cylinder Ltd (EKC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532684 | NSE: EKC | Engineering - Industrial Equipments | Small Cap

Everest Kanto Cylind Share Price

115.45 -2.15 -1.83%
as on 05-Dec'25 13:23

Everest Kanto Cylinder Ltd (EKC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532684 | NSE: EKC | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Everest Kanto Cylind

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Everest Kanto Cylinder stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.77
Market Cap:
1,319.6 Cr.
52-wk low:
97
52-wk high:
231.5

Is Everest Kanto Cylinder Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Everest Kanto Cylind: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Everest Kanto Cylinder Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -13%23.9%10.3%16.1%12.3%39.7%59.1%14.4%10.9%10.8%-
Value Creation
Index
-1.90.7-0.30.2-0.11.83.20.0-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1712443234524907511,268790772946981
Sales YoY Gr.-42.9%32.3%40.2%8.2%53.3%68.9%-37.7%-2.3%22.6%-
Adj EPS -8.11.11.57.51.87.8205.84.95.25.2
YoY Gr.-NA33.6%394.7%-76.3%340.1%156.6%-70.8%-15.6%4.7%-
BVPS (₹) 6.813.614.822.523.832.95358.762.866.868.8
Adj Net
Profit
-91.312.716.983.919.987.422465.655.357.858
Cash Flow from Ops. 10343.2-8.848.896.370.275.191.9156-17.6-
Debt/CF from Ops. 3.47.7-25.64.11.61.71.20.50-6.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21%14.1%-9.3%22.6%
Adj EPS NA23.9%-36.3%4.7%
BVPS28.9%23%8.1%6.4%
Share Price 27.3% 16.7% 4.9% -49.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-70.21110.640.17.727.546.510.58.187.6
Op. Profit
Mgn %
-11.615.215.316.41624.427.914.111.910.712.9
Net Profit
Mgn %
-53.45.25.218.54.111.717.78.37.26.15.9
Debt to
Equity
4.62.21.40.80.60.30.20.100.10
Working Cap
Days
637508414237195162160272219193100
Cash Conv.
Cycle
156-1717820195015114412069

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Everest Kanto Cylinder Ltd.

Standalone Consolidated
TTM EPS (₹) 5.2 8.6
TTM Sales (₹ Cr.) 981 1,536
BVPS (₹.) 68.8 114.7
Reserves (₹ Cr.) 749 1,265
P/BV 1.71 1.03
PE 22.77 13.65
From the Market
52 Week Low / High (₹) 97.00 / 231.50
All Time Low / High (₹) 7.02 / 385.35
Market Cap (₹ Cr.) 1,320
Equity (₹ Cr.) 22.4
Face Value (₹) 2
Industry PE 50.6

Management X-Ray of Everest Kanto Cylind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Everest Kanto Cylind - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Everest Kanto Cylind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1712443234524907511,268790772946
Operating Expenses 195207273378417568915681679845
Manufacturing Costs193034444256918290109
Material Costs131138188264293405693478468577
Employee Cost 14151923242731323441
Other Costs 312433485781998987118
Operating Profit -243749747218335210992101
Operating Profit Margin (%) -14.2%15.2%15.3%16.4%14.8%24.4%27.8%13.8%11.9%10.7%
Other Income 41118125717111114
Interest 483727272822109510
Depreciation 17151313231919222425
Exceptional Items -2975-10-5-110-52-2-6
Profit Before Tax -11472184126159335917274
Tax 105-471056107191821
Profit After Tax -11571138816103228725453
PAT Margin (%) -67.3%29.3%4.0%19.3%3.2%13.7%18.0%9.1%7.0%5.6%
Adjusted EPS (₹)-10.36.41.27.81.49.220.36.44.84.8
Dividend Payout Ratio (%)0%0%0%0%0%3%3%11%15%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 77153166252267370594659705750
Share Capital 22222222222222222222
Reserves 54130144230244347572636682727
Minority Interest0000000000
Debt31221121115811811049501104
Long Term Debt23714514087525602119
Short Term Debt7565717166544848085
Trade Payables12010311615612813471314243
Others Liabilities 158259109517313128698109140
Total Liabilities 6677266026185867441,0018388571,036

Fixed Assets

Gross Block461379405424442432456481522532
Accumulated Depreciation208186198224247264271274294309
Net Fixed Assets 254193207200195168185207228223
CWIP 247081535305262110
Investments 71544598984040256685
Inventories10895107117109123202285203260
Trade Receivables4150498589132195103114151
Cash Equivalents 551412196433282720
Others Assets 1653211799963182316139158188
Total Assets 6677266026185867441,0018388571,036

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 10343-94996707592156-18
PBT -11472184126159335917274
Adjustment 100-373845583129362836
Changes in Working Capital 11710-64-3422-98-212-1980-107
Tax Paid -1-2-1-3-10-22-77-17-25-21
Cash Flow From Investing Activity 481441-2342-63-43-106-68
Capex -28143-17-37-18-65-48-51-66
Net Investments -00-101-059-02-58-6
Others 6011171412223
Cash Flow From Financing Activity -105-53-134-51-69-64-43-55-6287
Net Proceeds from Shares 8000000000
Net Proceeds from Borrowing 00-113-25-37-30-231-020
Interest Paid -51-37-27-26-24-20-10-8-3-7
Dividend Paid -0-0-0000-3-8-8-8
Others -61-1660-7-14-8-40-5082
Net Cash Flow 2-11-1448-31-6-121

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-88.3962.328.1841.856.1332.2947.3411.57.97.33
ROCE (%)-12.9523.8710.3116.0912.339.6559.1114.4110.8810.78
Asset Turnover Ratio0.270.390.490.740.811.131.450.860.921
PAT to CFO Conversion(x)N/A0.61-0.690.5660.680.331.282.89-0.34
Working Capital Days
Receivable Days90625654655447685151
Inventory Days2431381139084564711211489
Payable Days25829721318817711854392927

Everest Kanto Cylinder Ltd Stock News

Everest Kanto Cylinder Ltd FAQs

The current trading price of Everest Kanto Cylind on 05-Dec-2025 13:23 is ₹115.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Everest Kanto Cylind stood at ₹1,319.6.
The latest P/E ratio of Everest Kanto Cylind as of 04-Dec-2025 is 22.77.
The latest P/B ratio of Everest Kanto Cylind as of 04-Dec-2025 is 1.71.
The 52-week high of Everest Kanto Cylind is ₹231.5 and the 52-week low is ₹97.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Kanto Cylind is ₹980.8 ( Cr.) .

About Everest Kanto Cylinder Ltd

Everest Kanto Cylinder (EKC) is engaged in the business of manufacturing industrial and CNG cylinders. Established in 1978, EKC has grown to become pioneer in development & production of industrial & CNG Cylinders with well over 1.5 million High Pressure gas cylinders and 6.00,000 CNG cylinders in service and three manufacturing plants in India Aurangabad, Tarapur and Gandhidam and Middle East (UAE) JAFZA in Dubai.

EKC has received ISO 9001:2000 for Quality Management for its three manufacturing plants. The company has production capacity of 5.00,000 cylinders on an annual basis.

EKC’s Dubai plant manufactures cylinders ranging from 1 to 280 liters water capacity and working pressure from150-400 bar (Test Pressure up to 650 bar).

The company has subsidiaries, namely EKC International FZE, EKC Hungary Kft, CP Industries Holdings, Inc and EKC Industries (Tianjin) Company.

In 2009 Everest Kanto Cylinder completed the acquisition of a majority stake (72.65%) in Calcutta Compressions & Liquefaction Engineering Pvt. Ltd

Products

Industrial Cylinder- The company is engaged in manufacturing of industrial cylinders for for oxygen, hydrogen, nitrogen, argon, helium, air, etc.

Allied Products- The company is engaged in manufacturing of allied products such as cylinder valves, value protection guards, value protection caps, trolleys, purge bottles and industrial equipment.

Medical Cylinder- Under this it manufactures oxygen and nitrous oxide cylinders.

CNC cylinder- The company manufactures CNG cylinders required in three wheelers, buses and delivery vehicles. It also manufactures beverage cylinders and accumulators.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×