Gujarat Apollo Industries Ltd (GUJAPOLLO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522217 | NSE: GUJAPOLLO | Engineering - Industrial Equipments | Small Cap

Guj. Apollo Inds Share Price

456.85 2.30 0.51%
as on 05-Dec'25 13:55

Gujarat Apollo Industries Ltd (GUJAPOLLO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522217 | NSE: GUJAPOLLO | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Guj. Apollo Inds

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gujarat Apollo Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
656.52
Market Cap:
589.6 Cr.
52-wk low:
246.2
52-wk high:
555

Is Gujarat Apollo Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Guj. Apollo Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Apollo Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.6%4.1%6.2%2.8%4.7%0.8%0.4%1.1%1.9%1.8%-
Value Creation
Index
-0.9-0.7-0.6-0.8-0.7-0.9-1.0-0.9-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 77.967.668.429.826.529.229.623.938.320.125
Sales YoY Gr.--13.3%1.2%-56.4%-11.2%10.1%1.4%-19.2%60.3%-47.6%-
Adj EPS -1.42.61.46.76.71.31.21.93.50.50.7
YoY Gr.-NA-47.1%382.6%0.5%-81.3%-4%61.7%78.4%-86.4%-
BVPS (₹) 182.5199.7200199203.7202.1196.8196.5197.3196.7212.4
Adj Net
Profit
-1.93.61.88.48.51.61.42.34.10.61
Cash Flow from Ops. 9.2-18-24.9-5.3-0-8.5-8.1-7.7-2.4-9.9-
Debt/CF from Ops. 12.3-2.2-0.4-2.3-1339.1-0.9-1.2-1.4-4.9-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -14%-5.4%-12.1%-47.6%
Adj EPS NA-41.2%-26.8%-86.4%
BVPS0.8%-0.7%-0%-0.3%
Share Price 12.6% 18.7% 31.8% 34.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.71.40.73.33.30.60.611.80.20.3
Op. Profit
Mgn %
-6-13.9-11.6-11.9-17-35.6-28.7-28.5-12.6-38.9-32.9
Net Profit
Mgn %
-2.55.32.628.3325.44.89.610.62.83.5
Debt to
Equity
0.50.100.10000.10.10.10
Working Cap
Days
7398058512,0652,4132,1932,0892,4941,5493,0541,119
Cash Conv.
Cycle
108128133312318234208237138311988

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gujarat Apollo Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -2.3
TTM Sales (₹ Cr.) 25.3 47.2
BVPS (₹.) 212.4 405.3
Reserves (₹ Cr.) 262 513
P/BV 2.14 1.12
PE 656.52 0.00
From the Market
52 Week Low / High (₹) 246.15 / 555.00
All Time Low / High (₹) 6.67 / 555.00
Market Cap (₹ Cr.) 590
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Guj. Apollo Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Guj. Apollo Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Guj. Apollo Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales78686830262930243820
Operating Expenses 85847633314039314428
Manufacturing Costs6984434343
Material Costs56515622192723182814
Employee Cost 6664445567
Other Costs 171974457564
Operating Profit -7-16-8-4-5-10-9-7-6-8
Operating Profit Margin (%) -9.2%-24.0%-11.8%-11.9%-17.1%-35.7%-31.4%-30.3%-15.4%-38.9%
Other Income 15322816191513121314
Interest 10621101111
Depreciation 2222222222
Exceptional Items 000-3000000
Profit Before Tax -481661220243
Tax -0-26-01-0-1-002
Profit After Tax -4101061021232
PAT Margin (%) -4.7%14.9%15.2%21.0%38.8%7.1%3.0%8.4%8.7%8.1%
Adjusted EPS (₹)-2.77.48.24.98.11.60.71.72.81.4
Dividend Payout Ratio (%)-93%34%37%61%37%122%270%117%71%145%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 249273253252258256232232233232
Share Capital 14141313131312121212
Reserves 236259241239245243220220221220
Minority Interest0000000000
Debt109391012979101111
Long Term Debt0000011222
Short Term Debt1093910129688910
Trade Payables7936468354
Others Liabilities 195556475415
Total Liabilities 385325271275277273256250253263

Fixed Assets

Gross Block56525253545253525154
Accumulated Depreciation12131517191820222018
Net Fixed Assets 44393836353333293136
CWIP 0000000300
Investments 1631146062585555555555
Inventories26252220201520161116
Trade Receivables98710463186
Cash Equivalents 88666101100
Others Assets 134130138142154153145145147150
Total Assets 385325271275277273256250253263

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9-18-25-5-0-9-8-8-2-10
PBT -481661220243
Adjustment 1-19-34-13-16-11-8-7-8-11
Changes in Working Capital 12-6-5260-0-1-0-3
Tax Paid 0-1-3-1-2-00-131
Cash Flow From Investing Activity 1198721081433955
Capex -2-0-1-1-1-1-1-2-2-3
Net Investments 079601100000
Others 13191310915331178
Cash Flow From Financing Activity -29-80-49-5-8-6-24-2-35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -400000-0000
Interest Paid -10-6-2-1-1-0-1-1-1-1
Dividend Paid -5-40-7-4-4-2-2-2-2
Others -11-70-483-3-1-21218
Net Cash Flow -9-0-2-0-0-00-0-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.393.863.942.484.030.810.360.871.430.7
ROCE (%)1.574.066.232.794.730.810.431.131.941.84
Asset Turnover Ratio0.220.210.240.110.10.110.110.090.150.08
PAT to CFO Conversion(x)N/A-1.8-2.5-0.83-0-4.5-8-4-0.67-5
Working Capital Days
Receivable Days3743391019862523246128
Inventory Days105124124261274217218273128247
Payable Days49553976916310711353125

Gujarat Apollo Industries Ltd Stock News

Gujarat Apollo Industries Ltd FAQs

The current trading price of Guj. Apollo Inds on 05-Dec-2025 13:55 is ₹456.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Guj. Apollo Inds stood at ₹589.5.
The latest P/E ratio of Guj. Apollo Inds as of 04-Dec-2025 is 656.5.
The latest P/B ratio of Guj. Apollo Inds as of 04-Dec-2025 is 2.14.
The 52-week high of Guj. Apollo Inds is ₹555.0 and the 52-week low is ₹246.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Apollo Inds is ₹25.34 ( Cr.) .

About Gujarat Apollo Industries Ltd

Gujarat Apollo Industries was incorporated as a joint venture between Apollo Earth Movers and Gujarat Industrial Investment Corporation (GIIC) on October 7, 1986. It is the flagship company of Apollo Group of companies.

The company was originally known as Gujarat Apollo Equipments. It got the present name on November 28, 2006. In 1992, GIIC sold its holding to its promoter group.

Apollo is primarily engaged in the business of manufacturing various types of road construction and maintenance machinery with the assistance of technical tie-up with different foreign collaborators including Barber Greene, USA, Atlas Weyhausen of Germany, Nigatta Engineering of Japan, Cederapid of USA and KDS Holding of Germany. The other activities of the company are construction.

From a modest beginning, Gujarat Apollo today offers an entire range of road construction equipment that help in building roads that are safe, durable and economical. Apollo's mission is to retain the leadership through continuous research and development and world class technology availed through joint venture or technology transfers.

The company is committed to offer equipment best suited to meet the rising demands of the nation’s world wide, meeting the quality standards technological sophistication and environment norms. It believes that customer satisfaction is achieved through quality of products and services, continuous improvement and up gradation of people process and procedure.

It has invested heavily in modern infrastructure, research and development and quality manpower that result in a product quality that more than meets the exacting quality standards of customers, international consultants and decision makers in governments.

Apollo as a group has diversified into road building, electronics, software development, industrial finance and environment protection.

Product Range:

With the state-of-the-art manufacturing facilities, ISO certified process, controlled production techniques combined with top quality raw materials,  Gujarat Apollo delivers such high quality standards in the products that justifies the pride of ownership. They offer:

  • Asphalt Plants - Aphalt Batch Type Portable Plants and Ultr Mobile Asphalt Plants
  • Paver Finishers - Mechanical Paver and Hydodtatic Paver
  • Kerb Paver - Extrusion Type and Slip Form Type
  • Wet Mix Plants
  • Bitumen Sprayer
  • Compaction Equipment
  • Crushing and Screening Machine
  • Road Marking Machine 
  • Allied Equipment
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×