Harig Crankshafts Ltd (HARIGCRANK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500178 | NSE: HARIGCRANK | Engineering - Industrial Equipments | Small Cap

Harig Crankshaft Share Price

6.19 0.00 0.00%
as on 01-Dec'25 16:59

Harig Crankshafts Ltd (HARIGCRANK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500178 | NSE: HARIGCRANK | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Harig Crankshaft

Based on:

M-Cap below 100cr DeciZen not available

Harig Crankshafts stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.5 Cr.
52-wk low:
1.5
52-wk high:
6.2

Is Harig Crankshafts Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Harig Crankshaft: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harig Crankshafts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'23Mar'24Mar'25TTM
ROCE % -1.9%0.5%1.4%6.8%8.8%5.8%-0.4%-0.8%1.2%-254.6%-
Value Creation
Index
NANA-0.9-0.5-0.4-0.6-1.0NA-0.9NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.22025.642.152.835.413.50000
Sales YoY Gr.-16.2%28.2%64.1%25.4%-33%-61.7%-100%NANA-
Adj EPS -2.2-3-0.100.10-0.1-00-21.7-10.9
YoY Gr.-NANANA100%-66.7%-600%NANA-217100%-
BVPS (₹) -9.7-12.70.911.21.21.2-0.4-0.4-58.5-62.4
Adj Net
Profit
-45.3-55.2-2.81.12.50.9-4-0.40.3-22.8-11
Cash Flow from Ops. -15.1-52.5237-0.6-4.12.8-7.50-0.2-2.6-
Debt/CF from Ops. -15.2-5.40.1-16.8-4.78.7-4.6-1219880.3-214.5-28.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NA-424.8%NA-217100%
BVPSNA-317.9%-469.5%NA
Share Price 22.7% 50.6% 97.8% 673.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.726.92.73.46.11.9-8.4-3-1.858.118.1
Op. Profit
Mgn %
1116.112.314.114.218.418.4000NAN
Net Profit
Mgn %
-262.9-275.9-10.82.74.82.6-29.6000-INF
Debt to
Equity
-1.3-1.20.70.30.40.50.8-2.5-2.5-1.2-
Working Cap
Days
3012892752662703931,1400000
Cash Conv.
Cycle
1851631471281261837130000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Harig Crankshafts Ltd.

Standalone Consolidated
TTM EPS (₹) -10.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -62.4 -
Reserves (₹ Cr.) -76 -
P/BV -0.10 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.50 / 6.19
All Time Low / High (₹) 0.04 / 8.00
Market Cap (₹ Cr.) 6.5
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Harig Crankshaft:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.0010.720.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Harig Crankshaft - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Harig Crankshaft

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'23Mar'24Mar'25
Sales17.212025.6442.0752.7735.3513.53000
Operating Expenses 15.3116.7822.4836.1345.3028.8511.040.010.012.09
Manufacturing Costs4.174.525.449.5711.626.703.69000
Material Costs6.478.8512.3721.0727.2217.513.24000
Employee Cost 2.112.3233.233.552.432.46000.39
Other Costs 2.561.081.682.262.912.211.660.010.011.70
Operating Profit 1.903.223.165.947.476.502.49-0.01-0.01-2.09
Operating Profit Margin (%) 11.0%16.1%12.3%14.1%14.2%18.4%18.4%---
Other Income 0.160.090.210.210.460.600.2900.710.11
Interest 44.2955.453.422.162.382.973.67007.03
Depreciation 3.023.052.702.7833.083.080.410.390.27
Exceptional Items 000-0.1900000-45.06
Profit Before Tax -45.25-55.18-2.761.022.551.06-3.97-0.420.30-54.33
Tax 0000.040.030.140.03000
Profit After Tax -45.25-55.18-2.760.982.520.92-4-0.420.30-54.33
PAT Margin (%) -262.0%-275.0%-10.8%2.3%4.8%2.6%-29.6%---
Adjusted EPS (₹)-2.5-3.0-0.10.00.10.0-0.1-0.00.0-51.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -177.74-232.8728.8735.9046.7047.5745.49-17.37-17.07-61.43
Share Capital 18.3518.3531.8535.8539.3639.3639.3639.3639.3610.50
Reserves -196.08-251.21-2.970.047.358.216.13-56.72-56.42-71.93
Minority Interest0000000000
Debt229.53282.4918.9110.4519.4824.1234.3543.1843.2472.41
Long Term Debt229.53282.4918.9110.4519.4824.1234.350072.22
Short Term Debt000000043.1843.240.19
Trade Payables4.084.557.3514.8313.0213.398.85000.02
Others Liabilities 3.874.015.083.802.255.694.149.0123.970.76
Total Liabilities 59.7458.1960.2164.9881.4590.7792.8434.8350.1411.77

Fixed Assets

Gross Block68.7168.9055.4758.0162.2462.5662.5861.9161.917.20
Accumulated Depreciation27.4830.5129.3231.6634.5037.5740.6553.0753.464.18
Net Fixed Assets 41.2338.3926.1526.3527.7524.9821.928.848.453.02
CWIP 0.130.121.471.293.3218.8121.8723.1723.171.45
Investments 0000000000
Inventories10.5410.8215.1521.5623.5625.9731.33000
Trade Receivables4.2356.6810.4811.9414.5411.71000
Cash Equivalents 0.871.127.181.368.321.781.490.4415.950.12
Others Assets 2.752.743.593.946.564.694.522.382.577.17
Total Assets 59.7458.1960.2164.9881.4590.7792.8434.8350.1411.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -15.10-52.52236.76-0.62-4.142.76-7.50-0-0.20-2.55
PBT -45.25-55.18-2.760.982.520.92-4-0.420.30-54.33
Adjustment 76.7158.231.774.214.165.265.890.41-0.3251.44
Changes in Working Capital -2.89-0.42-3-4.36-9.44-1.3-6.580.01-0.190.34
Tax Paid 0000000000
Cash Flow From Investing Activity -0.82-0.1912.07-2.35-6.26-15.81-3.0800.711.56
Capex -0.82-0.1912.07-2.35-6.26-15.81-3.08001.44
Net Investments 0000000000
Others 000000000.710.11
Cash Flow From Financing Activity 15.3752.96-242.78-2.8417.376.5010.29015-14.83
Net Proceeds from Shares 0020.805.628.1200.06009.98
Net Proceeds from Borrowing 14.6552.47-264.88-9.776.495.878.63000
Interest Paid 000000000-40.62
Dividend Paid 0000000000
Others 0.720.481.311.312.750.631.6101515.81
Net Cash Flow -0.550.256.05-5.826.97-6.54-0.29-015.51-15.83

Finance Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A03.046.11.95-8.6N/AN/AN/A
ROCE (%)N/AN/A1.366.768.775.76-0.39N/AN/AN/A
Asset Turnover Ratio0.320.390.490.670.720.470.16000
PAT to CFO Conversion(x)N/AN/AN/A-0.63-1.643N/AN/A-0.67N/A
Working Capital Days
Receivable Days7674737478119323000
Inventory Days184171162159156223704000
Payable Days1971781761921872751,252000

Harig Crankshafts Ltd Stock News

Harig Crankshafts Ltd FAQs

The current trading price of Harig Crankshaft on 01-Dec-2025 16:59 is ₹6.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of Harig Crankshaft stood at ₹6.50.
The latest P/E ratio of Harig Crankshaft as of 30-Nov-2025 is 0.00.
The latest P/B ratio of Harig Crankshaft as of 30-Nov-2025 is -0.10.
The 52-week high of Harig Crankshaft is ₹6.19 and the 52-week low is ₹1.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harig Crankshaft is ₹0.00 ( Cr.) .

About Harig Crankshafts Ltd

Harig Crankshafts (HCL) established in 1983. It was jointly promoted by Harig India and Pradeshiya Industrial Corporation of Uttar Pradesh, in foreign collaboration with Wilhelumus import and export establishment of Germany.

Business area of the company HCL manufactures crankshafts and performs forging applications for various companies in the automobile sector, particularly for tractors and commercial vehicles through its plant located in Noida.

Clients of the company Tata Motors, Ashok Leyland, HMT Tractors, Escorts Sonalika and Mahindra Gujarat.

The registered office of the company is at C 49,Phase 2,Noida Gautam Budh Nagar,Uttar Pradesh-201305.

The company also has a presence in the replacement market.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×