Harshil Agrotech Ltd (505336) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505336 | NSE: | Engineering - Industrial Equipments | Small Cap

Harshil Agrotech Share Price

0.51 0.01 2.00%
as on 05-Dec'25 13:23

Harshil Agrotech Ltd (505336) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505336 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Harshil Agrotech

Based on:

M-Cap below 100cr DeciZen not available

Harshil Agrotech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.62
Market Cap:
46.7 Cr.
52-wk low:
0.5
52-wk high:
5.9

Is Harshil Agrotech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Harshil Agrotech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harshil Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -14.6%1.4%-12.1%-12.3%-18.7%88%-33.6%85.7%16.5%17.4%-
Value Creation
Index
NA-0.9NANANA5.3NA5.10.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.600.3000.23.812.963.5130
Sales YoY Gr.-NA-100%NA-87.9%-100%NA2,300%236.7%391.3%-
Adj EPS -0.20.1-0.2-0.2-0.3-0.3-0.20.50.10.10.1
YoY Gr.-NA-385.7%NANANANANA-88.9%120%-
BVPS (₹) -0.6-0.5-0.8-1-1.20.2-00.40.71.21.5
Adj Net
Profit
-0.30.1-0.3-0.2-0.4-0.4-0.20.50.810.48
Cash Flow from Ops. -0.2-0.30.2-0-0.3-0.8-0.40-7.7-43.5-
Debt/CF from Ops. -14-11.717.4-591.5-13.1-0.1-1.114.5-0.1-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA336.7%635%391.3%
Adj EPS NANANA120%
BVPSNANANA78.3%
Share Price 38.3% 66.4% 57.7% -91.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
62.6-14.636.326.328.875.5-118.9157.713.316.46.6
Op. Profit
Mgn %
028.10-69.9-986.80-100.716.97.717.36.5
Net Profit
Mgn %
013.70-73.5-912.80-130.214.26.216.46.5
Debt to
Equity
-5.7-6.7-4.4-3.4-2.70.26.40.70.100
Working Cap
Days
030802981,69602,9382553382481,159
Cash Conv.
Cycle
01960-127101339-471531,131

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Harshil Agrotech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 130 -
BVPS (₹.) 1.5 -
Reserves (₹ Cr.) 48 -
P/BV 0.33 -
PE 5.62 -
From the Market
52 Week Low / High (₹) 0.48 / 5.90
All Time Low / High (₹) 0.00 / 8.98
Market Cap (₹ Cr.) 46.7
Equity (₹ Cr.) 93.3
Face Value (₹) 1
Industry PE 50.6

Management X-Ray of Harshil Agrotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Harshil Agrotech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Harshil Agrotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00.6100.330.0400.163.8412.9363.53
Operating Expenses 0.250.440.250.560.420.550.333.1911.9452.56
Manufacturing Costs0.020.010.040.080.040.070.01000
Material Costs00.1700.160.0600.04311.2751.11
Employee Cost 0.070.070.080.120.160.280.130.060.280.12
Other Costs 0.160.190.130.200.150.210.150.130.391.33
Operating Profit -0.250.17-0.25-0.23-0.38-0.55-0.170.650.9910.97
Operating Profit Margin (%) -28.0%--69.9%-986.0%--100.0%16.9%7.7%17.3%
Other Income 0.070.080.080.090.091.870.020.040.100.16
Interest 0000000000
Depreciation 0.240.210.190.170.160.11000.010.01
Exceptional Items 0000000000
Profit Before Tax -0.410.04-0.36-0.32-0.451.20-0.150.681.0811.11
Tax -0.13-0.04-0.11-0.08-0.100.350.070.140.280.72
Profit After Tax -0.280.08-0.25-0.24-0.350.85-0.210.540.8010.39
PAT Margin (%) -13.7%--73.5%-912.0%--130.0%14.1%6.2%16.4%
Adjusted EPS (₹)-0.20.1-0.2-0.2-0.30.7-0.20.50.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -0.60-0.56-0.80-1.04-1.400.290.070.6211.42115.19
Share Capital 0.890.890.890.890.890.890.890.9010.9071.22
Reserves -1.49-1.45-1.69-1.94-2.29-0.60-0.82-0.280.5243.97
Minority Interest0000000000
Debt3.393.713.523.503.800.040.470.440.680.45
Long Term Debt0000000.470.440.680.45
Short Term Debt3.393.713.523.503.800.040000
Trade Payables0.100.160.110.110.070.050.013.0510.302.49
Others Liabilities 0.870.930.730.650.550.870.92-0.130.190.48
Total Liabilities 3.774.243.563.213.021.251.473.9822.58118.62

Fixed Assets

Gross Block4.314.314.314.384.380.250.040.060.060.08
Accumulated Depreciation0.811.011.201.371.530.230.0400.010.02
Net Fixed Assets 3.503.303.113.012.850.0200.050.050.06
CWIP 0000000000
Investments 000000002.502.50
Inventories0.1600.1000000011.87
Trade Receivables00.70000.0300.173.867.7346.46
Cash Equivalents flag 0.080.090.1000.010.040.010.010.0549.55
Others Assets 0.030.160.240.200.131.191.280.0612.268.18
Total Assets 3.774.243.563.213.021.251.473.9822.58118.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.24-0.320.20-0.01-0.29-0.75-0.420.03-7.70-43.54
PBT -0.410.04-0.36-0.32-0.451.20-0.150.681.0811.11
Adjustment 0.230.200.180.170.16-1.70000.010.01
Changes in Working Capital -0.06-0.560.380.140-0.01-0.27-0.52-8.51-53.94
Tax Paid 00000-0.230-0.14-0.28-0.72
Cash Flow From Investing Activity 00-0-0.07-04.53-0.03-0-2.50-0.11
Capex 0000000-0.050-0.02
Net Investments 0000000.020-2.500
Others 00-0-0.07-04.53-0.050.050-0.09
Cash Flow From Financing Activity 0.250.32-0.19-0.020.30-3.750.42-0.0310.2493.15
Net Proceeds from Shares 000000001093.38
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others 0.250.33-0.19-0.020.30-3.750.43-0.030.24-0.23
Net Cash Flow 00.010.01-0.100.010.03-0.02-00.0449.50

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/A0-268.07222.1713.5616.45
ROCE (%)N/AN/AN/AN/AN/A88.04-33.685.7216.4517.41
Asset Turnover Ratio00.1500.10.0100.121.410.970.9
PAT to CFO Conversion(x)N/A-4N/AN/AN/A-0.88N/A0.06-9.63-4.19
Working Capital Days
Receivable Days0414002810383192164156
Inventory Days00000000068
Payable Days01710246501025518721646

Harshil Agrotech Ltd Stock News

Harshil Agrotech Ltd FAQs

The current trading price of Harshil Agrotech on 05-Dec-2025 13:23 is ₹0.51.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Harshil Agrotech stood at ₹46.67.
The latest P/E ratio of Harshil Agrotech as of 04-Dec-2025 is 5.62.
The latest P/B ratio of Harshil Agrotech as of 04-Dec-2025 is 0.33.
The 52-week high of Harshil Agrotech is ₹5.90 and the 52-week low is ₹0.48.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harshil Agrotech is ₹130.3 ( Cr.) .

About Harshil Agrotech Ltd

Mirch Technologies (India) Limited is a Public incorporated on November 18, 1972. The registered office of the company is located at  Aurus Chambers, S.S.Amrutwar Marg Worli, Mumbai.

Business area of the company

The company is into the activities of industrial design and fabrication. The Company has been covering various industries like fertilizers, chemicals, petrochemicals, power plant, fibers, cements, steel plants, pharmaceuticals, dyes and intermediates, paper and pulp and other allied processing industries since its inception.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×