Hindustan Tin Works Ltd (HINDTINWRK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530315 | NSE: HINDTINWRK | Engineering - Industrial Equipments | Small Cap

Hind Tin Works Share Price

122.05 -3.25 -2.59%
as on 05-Dec'25 13:17

Hindustan Tin Works Ltd (HINDTINWRK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530315 | NSE: HINDTINWRK | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Hind Tin Works

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hindustan Tin Works stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.85
Market Cap:
130.3 Cr.
52-wk low:
106.9
52-wk high:
224.7

Is Hindustan Tin Works Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hind Tin Works: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Tin Works Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.9%8.8%11%9.5%7.3%12.1%11.2%11.7%11.1%7.9%-
Value Creation
Index
-0.1-0.4-0.2-0.3-0.5-0.1-0.2-0.2-0.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 298267315336298326409465419406426
Sales YoY Gr.--10.3%17.6%6.9%-11.5%9.5%25.5%13.6%-9.7%-3.1%-
Adj EPS 7.25.86.37.2713.313.514.515.710.710.6
YoY Gr.--19.2%8.6%14%-2%89.2%1.1%8%7.8%-31.6%-
BVPS (₹) 117.3124.2132.5138.9145158.8171.9181.9197207210.4
Adj Net
Profit
7.566.67.57.313.91415.116.311.111
Cash Flow from Ops. 12.734.9-6.228.750-11.925.635.618.655.7-
Debt/CF from Ops. 8.22.3-17.83.61.3-7.43.32.14.41.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.5%6.4%-0.2%-3.1%
Adj EPS 4.5%8.8%-7.3%-31.6%
BVPS6.5%7.4%6.4%5.1%
Share Price 7.9% 17.1% 4.5% -38.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.54.84.95.358.88.18.28.35.35.1
Op. Profit
Mgn %
8.28.67.27.66.99.87.86.86.96.56.5
Net Profit
Mgn %
2.52.32.12.22.54.33.43.33.92.72.6
Debt to
Equity
0.90.60.80.70.50.50.50.40.40.40.2
Working Cap
Days
19521221020320820618615616717682
Cash Conv.
Cycle
15714913614414914213312013813343

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hindustan Tin Works Ltd.

Standalone Consolidated
TTM EPS (₹) 10.6 -
TTM Sales (₹ Cr.) 426 -
BVPS (₹.) 210.4 -
Reserves (₹ Cr.) 208 -
P/BV 0.60 -
PE 11.85 -
From the Market
52 Week Low / High (₹) 106.90 / 224.70
All Time Low / High (₹) 6.50 / 248.85
Market Cap (₹ Cr.) 130
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Hind Tin Works:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hind Tin Works - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hind Tin Works

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales298267315336298326409465419406
Operating Expenses 274245292311277294377433391380
Manufacturing Costs16161619222532343335
Material Costs224191232253223234304354298294
Employee Cost 19242525262529333640
Other Costs 1514181461012112311
Operating Profit 24232226203232312926
Operating Profit Margin (%) 8.1%8.5%7.1%7.6%6.9%9.8%7.8%6.8%6.9%6.5%
Other Income 34855557105
Interest 9910111098877
Depreciation 8888988888
Exceptional Items 9030000000
Profit Before Tax 1910161372021232316
Tax 5365-056664
Profit After Tax 14710881515161712
PAT Margin (%) 4.7%2.6%3.1%2.3%2.6%4.5%3.7%3.6%4.1%3.0%
Adjusted EPS (₹)13.56.89.37.67.314.014.615.916.411.8
Dividend Payout Ratio (%)7%15%11%13%8%9%8%8%7%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 122129138144151165179189205215
Share Capital 10101010101010101010
Reserves 112119127134140155168179195205
Minority Interest0000000000
Debt947010183608173647161
Long Term Debt28181818191818263143
Short Term Debt66528365416356384018
Trade Payables26323016322731141633
Others Liabilities 25272934212327222432
Total Liabilities 268259297278263297310288316341

Fixed Assets

Gross Block147152156160171173178201216220
Accumulated Depreciation626977839098103108116119
Net Fixed Assets 8582797881757692101101
CWIP 10272252842
Investments 001111111211555
Inventories41516150396477597862
Trade Receivables10192103101105111107110102108
Cash Equivalents 13866545431
Others Assets 26263524212928161922
Total Assets 268259297278263297310288316341

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1335-62950-1226361956
PBT 1910161372021232316
Adjustment 6161917172119172317
Changes in Working Capital -712-36429-47-84-2125
Tax Paid -4-3-5-6-3-5-6-7-6-3
Cash Flow From Investing Activity 0-3-14-7-5-1-10-17-19-43
Capex -15-3-6-11-7-2-12-21-22-44
Net Investments 13-0-12-01-1-0-120
Others 3-044123511
Cash Flow From Financing Activity -12-3720-21-4611-15-201-14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-1008-10-137716
Interest Paid -9-9-10-11-10-9-8-8-7-7
Dividend Paid -1-1-1-1-1-1-1-1-1-1
Others -1-1630-17-2522-8-182-22
Net Cash Flow 1-6-00-1-21-20-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.135.67.225.595.169.248.838.978.655.84
ROCE (%)12.888.8411.039.497.312.1211.2311.7211.17.92
Asset Turnover Ratio1.21.11.151.171.11.161.351.551.391.24
PAT to CFO Conversion(x)0.935-0.63.636.25-0.81.732.251.124.67
Working Capital Days
Receivable Days11512111111112612198859294
Inventory Days53586461555763546063
Payable Days14404934394635231830

Hindustan Tin Works Ltd Stock News

Hindustan Tin Works Ltd FAQs

The current trading price of Hind Tin Works on 05-Dec-2025 13:17 is ₹122.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hind Tin Works stood at ₹130.3.
The latest P/E ratio of Hind Tin Works as of 04-Dec-2025 is 11.85.
The latest P/B ratio of Hind Tin Works as of 04-Dec-2025 is 0.60.
The 52-week high of Hind Tin Works is ₹224.7 and the 52-week low is ₹106.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hind Tin Works is ₹426.0 ( Cr.) .

About Hindustan Tin Works Ltd

Hindustan Tin Works Limited (HTWL) was incorporated on December 12, 1958 as a Private Limited Company under Companies Act 1956 for manufacturing and trading of tin/metal containers tin sheets. In the year 1958 the Company took over the assets of a partnership concern named as Hindustan Tin Works which was manufacturing tin/metal containers since 1952.

The story of Hindustan Tin was written when it was born, the company has travelled successfully 50 years to serve the packaging industry to become the largest Can maker of India.

Traditionally, a pioneer and leader in the Metal Container industry, HTW today also provides flexible packaging solutions which are being used extensively for all major FMCG, Food & Non-Food packed products. HTW enjoys a leading position in the country and represents leading producers of tin mill products from all over the world.

Hindustan Tin Works (HTWL), a synonym in the Packaging Industry is your One Shop Stop for all your metal packaging needs.  In a competitive market, packaging plays an important role. It's the quality of the packaging that keeps a product fresh, attractive and untampered.

Hindustan Tin Works (HTW) is the pioneer and leader in the metal container industry. For four decades, we have been meeting the packaging requirements for a host of products, many of them are now brand leaders. Their cans, finds its way to many Indian homes and industries. From baby products, to processed food, coffee, dairy products, paints, lubricants, pesticides etc.

Some of the representative brands of its product (cans) are Lactogen, Cerelac, Everyday, Tata Coffee, Asian Paints, Cherry Blossom, Haldiram rasgullas and much more.

Product range of the company includes:

  • Printed Sheet
  • Cans and Components
  • For Processed Food (OTS) Flattened & Built Up Cans
  • Ring, Lid Tagger Assembly and Bottoms
  • Double Tight(DT) Ring, Lid & Bottoms
  • Single Tight Ring with DT Lid and Bottom
  • Single Tight Ring With Lever Lid and Bottom etc.

Achievements/ recognition:

  • December, 2008 -Hindustan Tin Works wins Asia Can Tech 2008 Food Award  
  • July, 2008 -Hindustan Tin Works wins Asia Can Tech 2007 Food Award for Three-Piece CAN (Shaped Nestle NIDO CAN)  
  • July, 2008 -Hindustan Tin Works wins again 2007 CAN of the Year Bronze Awards for Food Three-Piece Nestle Milkmaid  
  • 18 May, 2005 - Hindustan Tin Works Wins the Award for Export Excellence for outstanding Export Performance during 2001-02  
  • 2005-2006 - Award for Export Excellence (Northon Region)
  •  April, 2003 - Hindustan Tin Works Wins Again 2003 CANS of the Year Silver Awards For Food Three-Piece CANS (Nestle Everyday Ghee) 
  • April, 2003 - Hindustan Tin Works Wins Again 2003 CANS of the Year Silver Awards For Beverage Three-Piece CANS (BDM Apple Juice)  
  • October 30, 2000 - Certificate of ExportExcellence Outstanding Export Performance for the Year 1998-99 Award  
  • October, 1997 - Hindustan Tin Works Wins CAN of the Year 1997 Gold Award For Three-Piece Beverage CANS June, 1996 -Hindustan Tin Works Wins Cannex, 1996 Award General Line CAN of the Year Winner for Nescafe Classic 
  • An ISO 9001 : 2000 certified company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×