Incon Engineers Ltd - Stock Valuation and Financial Performance

BSE: 531594 | NSE: | Engineering - Industrial Equipments | Small Cap

Incon Engineers Share Price

19.12 0.91 5.00%
as on 04-Oct'24 16:01

DeciZen - make an informed investing decision on Incon Engineers

M-Cap below 100cr DeciZen not available

Incon Engineers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.3 Cr.
52-wk low:
12.1
52-wk high:
24.8

Is Incon Engineers Ltd an attractive stock to invest in?

1. Is Incon Engineers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Incon Engineers Ltd is a below average quality company.

2. Is Incon Engineers Ltd undervalued or overvalued?

The key valuation ratios of Incon Engineers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Incon Engineers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Incon Engineers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Incon Engineers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Incon Engineers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.1%-15.8%-21.7%-51.1%12.5%-30.8%-68.7%57.4%1.1%-46.2%-
Value Creation
Index
-0.7NANANA-0.1NANA3.1NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.60.70.50.20.90.50.22.51.20.10
Sales YoY Gr.-23.7%-30.1%-64.7%388.9%-43.2%-58%1,071.4%-50.8%-89.3%-
Adj EPS 0.1-0.2-0.3-0.60.1-0.3-0.61.8-0-0.8-1.1
YoY Gr.--400%NANANA-341.7%NANA-101.1%NA-
BVPS (₹) -1-1.3-1.7-2.3-2.2-2.5-3-1.1-1.2-2-3.4
Adj Net
Profit
0-0.1-0.1-0.30.1-0.1-0.20.80-0.40
Cash Flow from Ops. -0.10.1000.1-0.1-0.3-1.41.9-0.2-
Debt/CF from Ops. 000000-0.9-1.30-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.5%-31.8%-14.8%-89.3%
Adj EPS -229.7%-247.2%NANA
BVPSNANANANA
Share Price 12.3% 26.6% 14.9% 39.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.8-11.9-19.3-51.312.2-33.5-112.7157.1-0.7-50.342.3
Op. Profit
Mgn %
2.4-15.5-34.6-193.2-1.5-41.3-155.429.7-8.4-410.4NAN
Net Profit
Mgn %
6.1-14.4-27.7-153.76-25.2-110.931.9-0.5-266.8-INF
Debt to
Equity
0000002.4200.2-
Working Cap
Days
14514011824648816883015961,1131,062
Cash Conv.
Cycle
626542986-11121180419286509

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 42.30%

Debt to equity has declined versus last 3 years average to 0.21

Sales growth has been subdued in last 3 years -14.77%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - Incon Engineers Ltd.

Standalone Consolidated
TTM EPS (₹) -1.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -3.4 -
Reserves (₹ Cr.) -6 -
P/BV -5.68 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 12.10 / 24.76
All Time Low / High (₹) 0.65 / 41.10
Market Cap (₹ Cr.) 8.3
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE 55.1

Management X-Ray of Incon Engineers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Incon Engineers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.590.730.510.180.880.500.212.461.210.13
Operating Expenses 0.580.900.720.520.890.710.541.731.310.68
Manufacturing Costs0.070.050.030.020.050.030.040.050.080.03
Material Costs0.120.260.130.020.290.12-0.030.990.520.04
Employee Cost 0.260.270.320.300.300.300.280.260.350.32
Other Costs 0.130.330.230.180.250.250.250.430.370.30
Operating Profit 0.01-0.17-0.20-0.34-0.01-0.21-0.330.73-0.10-0.55
Operating Profit Margin (%) 2.3%-22.9%-39.7%-193.0%-1.5%-41.3%-155.0%29.7%-8.4%-410.0%
Other Income 0.080.080.090.100.090.120.120.150.140.22
Interest 0000000.010.080.030
Depreciation 0.050.060.050.030.030.020.020.020.020.02
Exceptional Items 0000000000
Profit Before Tax 0.04-0.14-0.16-0.270.05-0.12-0.240.79-0.01-0.36
Tax 000000.010000
Profit After Tax 0.04-0.14-0.16-0.270.05-0.13-0.240.79-0.01-0.36
PAT Margin (%) 6.0%-19.5%-31.3%-153.0%5.9%-25.2%-110.0%31.9%-0.5%-266.0%
Adjusted EPS (₹)0.1-0.3-0.4-0.60.1-0.3-0.61.80.0-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.960.820.660.410.450.310.110.890.890.53
Share Capital 5.715.715.715.715.715.715.715.715.715.71
Reserves -4.75-4.90-5.06-5.30-5.27-5.40-5.61-4.82-4.82-5.18
Minority Interest0000000000
Debt0000000.251.7500.11
Long Term Debt0000000.251.7500.11
Short Term Debt0000000000
Trade Payables0.090.040.040.030.020.030.190.210.050.02
Others Liabilities 0.150.220.180.380.400.400.681.170.250.18
Total Liabilities 1.201.080.880.820.860.751.224.031.190.85

Fixed Assets

Gross Block1.591.241.241.241.251.251.251.271.281.28
Accumulated Depreciation0.800.550.600.630.660.680.700.720.750.77
Net Fixed Assets0.790.690.650.620.590.570.550.550.530.51
CWIP 0000000000
Investments 0000000000
Inventories0.260.080.030.080.010.010.270.3300
Trade Receivables00.070.0100002.570.190.03
Cash Equivalents 0.080.160.140.060.180.050.010.090.110.07
Others Assets0.070.080.060.060.080.120.400.490.360.23
Total Assets 1.201.080.880.820.860.751.224.031.190.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.070.09-0.02-0.020.12-0.13-0.29-1.381.85-0.17
PBT 0.04-0.14-0.16-0.270.05-0.12-0.240.79-0.01-0.36
Adjustment 0.050.120.050.040.030.030.050.190.05-0.05
Changes in Working Capital -0.150.120.080.210.04-0.03-0.1-2.371.810.23
Tax Paid -0.01-0.010.0100-0.0100.01-0.010.02
Cash Flow From Investing Activity 0-0.0200.01000-0.0100.03
Capex 0-0.0200000-0.02-0.010
Net Investments 0000000000
Others 0000.010000.010.010.03
Cash Flow From Financing Activity 0000000.251.48-1.840.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000.251.50-1.750.11
Interest Paid 0000000-0.02-0.090
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.070.07-0.02-0.010.12-0.13-0.040.090.01-0.03
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0000000000
ROCE (%)4.07-15.78-21.68-51.0812.53-30.84-68.6557.421.1-46.21
Asset Turnover Ratio0.510.640.520.211.050.630.220.940.460.13
PAT to CFO Conversion(x)-1.75N/AN/AN/A2.4N/AN/A-1.75N/AN/A
Working Capital Days
Receivable Days036300001190417309
Inventory Days1098540119198245455010
Payable Days194931155873074-1,6217493334

Incon Engineers Ltd Stock News

Incon Engineers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Incon Engineers on 04-Oct-2024 16:01 is ₹19.12.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2024 16:01 the market cap of Incon Engineers stood at ₹8.27.
The latest P/E ratio of Incon Engineers as of 04-Oct-2024 16:01 is 0.00.
The latest P/B ratio of Incon Engineers as of 04-Oct-2024 16:01 is -5.68.
The 52-week high of Incon Engineers is ₹24.76 and the 52-week low is ₹12.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Incon Engineers is ₹0.00 ( Cr.) .

About Incon Engineers Ltd

Incon Engineers Limited was established in the year 1970 as a design and consultancy organisation. Over the years, the company has expanded its activities into manufacturing and execution of turnkey projects. The company’s factory and office is located in the Uppal Industrial Area about 10 km. from the Secunderabad Railway Station. The company has, during the past few years, strengthened its technical base through collaborations with World Leaders.

The company has full fledged fabrication facilities including MIG, TIG, Plasma Cutting etc. The company has General Purpose Machine Shop incorporating Radial Drilling, Turning, Milling etc. etc.

The company has performed various projects with Consultancy Organisations such as MECON, M.N. DASTUR & CO., KITCO, Centre for Engineering Technology etc.The company has built-up a reputation as a strong Indigenous Design Group in the gas equipment area and now strengthened with world class tie-ups with international companies of repute.

Technical achievements:

  • Inhouse design and manufacture of commercial scale Fluid Energy Mills for micro grinding of powders - Over 35 Systems sold.
  • Inhouse design and manufacture of Centrifugal Air Separators for the first time in the country.
  • Indigenous design and manufacture of India’s largest Medium Pressure Carbide-to-Water Acetylene Generator for Rourkela Steel Plant’s expansion (125 Cu.M./Hr.)Design and manufacture of the largest Hot Air Generator having capacity of 40,00,000 K.Cal/Hr.

The company has built-up a reputation as a strong Indigenous Design Group in the gas equipment area and now strengthened with world class tie-ups with international companies of repute.

Product range of the company includes:

Fluid Energy Mills- They are compact, versatile machines used for a number of operations such as size reduction, drying, blending, coating and chemical reactions involving at least one solid material. Incon Engineers Limited can supply the whole range of ancillary equipment required by the customer starting from pre-crushing, pre-grinding, conveying, classification and storage systems. The following services are also available:Facilities for test production using large and small Fluid Energy Mills.

Consultancy, Research Development and Design in all aspects of powder technology involving ultra fine grinding and handling of powders. Can undertake supplying, installation and commissioning of entire size reduction plants on a turnkey basis. 

Chemical processing Equipments- Process equipment for chemical, pharmaceutical industries can be designed and manufactured to customers' specifications. These equipment can be manufactured as per international manufacturing codes. The Company has over 25 years of experience in this line of activity with reasonable production capacities. We have the latest equipments for welding of Ferrous and Non-ferrous metals. Equipments available are Pressure Vessels, Reaction Kettles, Heat Exchangers, Filters, Storage Tanks, Receivers, Distillation Columns, Packed Towers, etc. It fabricate the equipments in various materials like Stainless Steel, Carbon Steel, Aluminium and with special linings of Rubber of different grades, FRP, Ceramic, PVC, Lead, etc.

Industrial & medical gases manufacturing plants-

  • Oxygen and Nitrogen liquids are formed. Liquid gases are pumped to fill liquid storage systems OR cylinders using liquid pumps.
  • Carbon-di-oxide is generated by the combustion of liquid/solid fuels with excess air. The plant can also be designed to manufacture dry ice   blocks, with simultaneous production of gas/liquid Carbon-di-oxide.
  • Nitrous Oxide gas is produced by melting and decomposing Ammonia Nitrate in specially designed pots. The liquid Nitrous Oxide is then filled into high-pressure cylinders. Gas from the bulk cylinder can be transferred to small medical cylinders using a decanting system.
  • Acetylene gas is manufactured by the reaction of Calcium Carbide and water in a Carbide-to-Water type, medium pressure (upto 1.5 kg/cm2), stationary generator. Gas generated is dried, purified, compressed and filled into cylinders in a cylinder filling rack. Hot Air is generated by burning liquid / gaseous fuels by means of excess air burners.
  • Inert gas / Flue gas is generated by burning liquid / gaseous fuels with Schchrometric air quantity. Thus maintaining 0.5 % Oxygen content in the flue gas. This gas is further cooled, filtered, compressed and stored in storage pressure vessels to meet fire-fighting requirement in the industry.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.