SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Iykot Hitech Toolroom Ltd (522245)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522245 NSE: Engineering - Industrial Equipments | Small Cap | Iykot Hitech Share Price

₹20.11 0.00 (0.00%)

As on 29-Jun'26 16:59

Iykot Hitech Toolroom Ltd (522245)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522245 NSE: Engineering - Industrial Equipments | Small Cap | Iykot Hitech Share Price

₹20.11 0.00 (0.00%)

As on 29-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹21 Cr.
Current Price
₹20.1
52-Week Low / High
₹10 / 20
TTM EPS
₹-1
TTM Sales
₹1.6 Cr.
Book Value per Share
₹1.9
P/E Ratio
0.00
Industry PE
59.3
Price to Book (P/B)
10.56
Higher than its 5-year historical median
Price to Sales (P/S)
13.29
Higher than its 5-year historical median
EV/EBITDA
-20.13
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-54.44%
Underperforms industry median
Return on Capital Employed (ROCE)
-37.01%
Underperforms industry median
Return on Assets (ROA)
-31.37%
Operating Profit Margin
-20.1%
Net Profit Margin
-20.86%
Gross Profit Margin
-18.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
276.69%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
66.29%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹5.2 Cr.
Face Value
₹5
All Time Low / High
₹0.32 / 20.11

Iykot Hitech Toolroom stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Iykot Hitech Toolroom Ltd a good quality company?
Iykot Hitech Toolroom Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Iykot Hitech Toolroom Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Iykot Hitech Toolroom Ltd vs industry peers?
Iykot Hitech Toolroom Ltd revenue CAGR is -6.81%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Iykot Hitech Toolroom Ltd?
Promoters hold 66.29% of the Iykot Hitech Toolroom Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Iykot Hitech Toolroom Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 31% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Iykot Hitech Toolroom Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%8.3%15.8%15.4%-0.3%1.1%6.4%-30.2%-61.4%-37%-
Value Creation
Index
-0.6-0.40.10.1-1.0-0.9-0.6-3.2-5.4-3.6-

Growth Parameters

Sales 7.27.17.98.87.16.28.42.31.352
Sales YoY Gr.--1.9%11.9%11.4%-19.2%-12.6%34%-73.1%-40.9%276.7%-
Adj EPS -0.20.20.30.3-0.10.10.1-0.8-1.4-0.5-1
YoY Gr.-NA68.4%-3.1%-116.1%NA133.3%-678.6%NANA-
BVPS (₹) 2.32.52.83.12.92.93.12.30.92.71.9
Adj Net
Profit
-0.30.30.50.4-0.10.10.2-1.2-1.9-1.1-1
Cash Flow from Ops. 0.10.90.61-0-0.20.7-0.3-1.9-2.1-
Debt/CF from Ops. 4.80.4000000-10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4%-6.8%-15.7%276.7%
Adj EPS NANA-254.9%NA
BVPS2.1%-1.1%-3.6%222.4%
Share Price 33.7% 30.1% 24.5% 59.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-10.1812.110.5-1.61.94.8-30.5-88.1-55-43.1
Op. Profit
Mgn %
-4.7-2.77.38.81.12.94.3-47.5-130.7-20.1-58.3
Net Profit
Mgn %
-4.33.85.75-11.32.4-50.9-144.9-21.1-66.1
Debt to
Equity
0.10.10000001.500
Working Cap
Days
102978266771078519321798384
Cash Conv.
Cycle
65553933395341883233355

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.227.087.928.827.136.238.352.251.335.01
Operating Expenses + 7.567.277.358.047.066.117.993.323.166.02
Manufacturing Costs1.021.081.371.071.580.810.790.490.420.37
Material Costs4.524.264.225.163.763.755.391.281.134.18
Employee Cost 0.940.920.970.750.580.540.570.550.510.37
Other Costs 1.0810.781.061.1411.240.991.091.10
Operating Profit -0.34-0.190.580.780.080.120.36-1.07-1.82-1.01
Operating Profit Margin (%) -4.7%-2.7%7.3%8.8%1.1%1.9%4.3%-47.5%-136.0%-20.1%
Other Income + 0.680.650.190.050.080.080.070.100.090.09
Exceptional Items 0000000000
Interest 0.070.070.070.020.040000.090.01
Depreciation 0.140.140.150.180.170.150.150.160.160.12
Profit Before Tax 0.120.250.550.62-0.050.050.27-1.13-1.99-1.05
Tax 0.05-0.040.070.180.020.010.0700-0.01
Profit After Tax 0.080.280.480.44-0.070.030.20-1.13-1.99-1.05
PAT Margin (%) 1.1%4.0%6.1%5.0%-1.0%0.6%2.4%-50.3%-149.0%-20.9%
Adjusted EPS (₹)0.10.20.30.3-0.10.00.1-0.8-1.4-1.1
Dividend Payout Ratio (%)0%0%0%51.50%0%0%0%0%0%0%

Valuation of Iykot Hitech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.223.503.994.434.084.124.323.191.202.64
Share Capital 3.043.043.043.043.043.043.043.043.044.82
Reserves 0.180.460.941.391.041.081.280.15-1.84-2.18
Debt +0.390.370000001.790
Long Term Debt0000000000
Short Term Debt0.390.370000001.790
Minority Interest0000000000
Trade Payables0.240.380.310.320.330.480.410.100.530.16
Others Liabilities 0.420.220.220.320.330.380.430.300.270.07
Total Liabilities 4.274.484.525.074.744.975.163.593.792.88

Fixed Assets

Net Fixed Assets +1.631.681.672.021.861.591.441.411.120.87
Gross Block7.797.897.708.238.238.098.098.137.857.89
Accumulated Depreciation6.166.216.036.216.386.506.656.736.737.02
CWIP 0000000000
Investments 0000000000
Inventories0.610.660.530.380.280.650.310.080.210.70
Trade Receivables1.220.640.630.770.800.911.050.060.210.37
Cash Equivalents 0.270.961.121.581.331.281.921.601.660.34
Others Assets 0.540.540.580.310.470.550.450.440.600.60
Total Assets 4.274.484.525.074.744.975.163.593.792.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.080.870.620.98-0.02-0.240.67-0.28-1.88-2.08
PBT 0.120.250.550.62-0.050.050.27-1.13-1.99-1.05
Adjustment 0.210.160.120.160.130.140.090.070.250.08
Changes in Working Capital -0.250.50.040.32-0.09-0.430.370.78-0.14-1.11
Tax Paid 0-0.03-0.10-0.12-0.010-0.05000
Cash Flow From Investing Activity + -0.29-0.15-0.05-0.490.070.130.07-0.040.110.19
Capex -0.24-0.18-0.09-0.5400.050-0.110.020.15
Net Investments 0000000000
Others -0.050.030.040.050.070.080.070.070.080.04
Cash Flow From Financing Activity + -0.42-0.03-0.41-0.03-0.300.06-0.1001.830.57
Net Proceeds from Shares 0000000002.48
Net Proceeds from Borrowing 0000000000
Interest Paid -0.06-0.06-0.06-0.02-0.04-0-0-0-0.09-0.01
Dividend Paid 0000-0.2300000
Others -0.360.03-0.35-0.01-0.040.06-0.1001.92-1.90
Net Cash Flow -0.630.690.160.46-0.25-0.050.64-0.320.06-1.32

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.548.4112.8710.54-1.640.834.76-30.15-90.54-54.44
ROCE (%)5.268.3415.8315.36-0.331.146.37-30.15-61.37-37.01
Asset Turnover Ratio1.871.811.761.841.451.281.650.510.361.5
PAT to CFO Conversion(x)13.111.292.23N/A-83.35N/AN/AN/A
Working Capital Days
Receivable Days51.8042.8029.102940.205042.7089.3035.7021
Inventory Days26.7029.3027.5018.8016.9027.1020.9031.7039.3032.80
Payable Days2126.8030.1022.4031.5039.3029.9071.90101.2030.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Iykot Hitech Toolroom Ltd FAQs

The current trading price of Iykot Hitech on 29-Jun-2026 16:59 is ₹20.11.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jun-2026 the market cap of Iykot Hitech stood at ₹20.87 Cr

The latest P/E ratio of Iykot Hitech as of 28-Jun-2026 is 0.00.

The latest P/B ratio of Iykot Hitech as of 28-Jun-2026 is 10.56.

The 52-week high of Iykot Hitech is ₹20.11 and the 52-week low is ₹10.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Iykot Hitech is ₹1.57 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Iykot Hitech Toolroom Ltd is a below average quality company.

The key valuation ratios of Iykot Hitech Toolroom Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Iykot Hitech Toolroom Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Iykot Hitech Toolroom Ltd

Iykot Hitech Toolroom manufactures and distributes dies, tools and molds and plastic components. It has 15 years of experience building injection molds. Over the past 15 years it has built molds of varying sizes and complexity.

It has small-scale operation with a total of 50 employees. Its 4-member leadership team has solid experience in the plastics and tool making industry and has a relentless focus to make its customers successful.

The company has been promoted in the joint sector by Electronics Corporation of Tamil Nadu, with technocrat entrepreneurs, Sarvashri S Iyempandi and N K S Kolappan. 

Service range:

  • Mold Design
  • Mold Making
  • Plastic Molding

 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: