JNK India Ltd (JNKINDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544167 | NSE: JNKINDIA | Engineering - Industrial Equipments | Small Cap

JNK India Share Price

222.20 -4.05 -1.79%
as on 05-Dec'25 13:23

JNK India Ltd (JNKINDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544167 | NSE: JNKINDIA | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on JNK India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

JNK India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.94
Market Cap:
1,266 Cr.
52-wk low:
224.1
52-wk high:
705

Is JNK India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of JNK India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JNK India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 53.2%83.3%58.1%48.3%15.4%-
Value Creation
Index
2.85.03.22.50.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 122289405477473560
Sales YoY Gr.-137.9%40.2%17.8%-0.8%-
Adj EPS 3.47.59.712.85.45.5
YoY Gr.-118.4%29.8%31.2%-57.6%-
BVPS (₹) 7.71524.437.789.892.6
Adj Net
Profit
16.53646.661.730.231
Cash Flow from Ops. 13.232.8-7.6-9.6-65.5-
Debt/CF from Ops. 0.70.2-4.5-5.7-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA17.9%-0.8%
Adj EPS NANA-10.3%-57.6%
BVPSNANA81.4%137.8%
Share Price - - - -63.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.76647.938.98.66.1
Op. Profit
Mgn %
20.718.517.321.198.1
Net Profit
Mgn %
13.612.411.512.96.45.5
Debt to
Equity
0.20.10.30.300
Working Cap
Days
0197215276392174
Cash Conv.
Cycle
08711698150112

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - JNK India Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 5.4
TTM Sales (₹ Cr.) 560 562
BVPS (₹.) 92.6 92.7
Reserves (₹ Cr.) 507 508
P/BV 2.44 2.44
PE 40.94 41.88
From the Market
52 Week Low / High (₹) 224.05 / 705.00
All Time Low / High (₹) 240.00 / 895.40
Market Cap (₹ Cr.) 1,266
Equity (₹ Cr.) 11.2
Face Value (₹) 2
Industry PE 50.6

Management X-Ray of JNK India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of JNK India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of JNK India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales122289405477473
Operating Expenses 96236335376431
Manufacturing Costs12321137497
Material Costs2593139224254
Employee Cost 1926384238
Other Costs 4084453741
Operating Profit 25547010143
Operating Profit Margin (%) 20.7%18.5%17.3%21.1%9.0%
Other Income 114322
Interest 2451014
Depreciation 13666
Exceptional Items 00000
Profit Before Tax 2348638844
Tax 612162614
Profit After Tax 1636476230
PAT Margin (%) 13.6%12.4%11.5%12.9%6.4%
Adjusted EPS (₹)3.47.59.712.85.4
Dividend Payout Ratio (%)4%27%3%2%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3772117183501
Share Capital 110101011
Reserves 3663108173490
Minority Interest00000
Debt9633533
Long Term Debt03333
Short Term Debt9330510
Trade Payables244641150113
Others Liabilities 47143144124166
Total Liabilities 117267335511782

Fixed Assets

Gross Block726313949
Accumulated Depreciation36111520
Net Fixed Assets 320212329
CWIP 00036
Investments 011000
Inventories562828343
Trade Receivables54110114229338
Cash Equivalents 12254628185
Others Assets 433871143181
Total Assets 117267335511782

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1333-8-10-66
PBT 2348638844
Adjustment 6814258
Changes in Working Capital -11-11-69-110-87
Tax Paid -5-12-15-12-31
Cash Flow From Investing Activity -8-25-24-15-14
Capex -4-19-7-8-8
Net Investments -5-6-18-5-18
Others 011-112
Cash Flow From Financing Activity -062514218
Net Proceeds from Shares 0000300
Net Proceeds from Borrowing -02100
Interest Paid -1-2-3-6-11
Dividend Paid -1-1-1-1-2
Others 262921-69
Net Cash Flow 514-7-10139

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)44.7665.9849.2241.168.82
ROCE (%)53.1883.2558.1448.2715.42
Asset Turnover Ratio1.041.511.351.130.73
PAT to CFO Conversion(x)0.810.92-0.17-0.16-2.2
Working Capital Days
Receivable Days162104101131219
Inventory Days1643656349
Payable Days349137113155189

JNK India Ltd Stock News

JNK India Ltd FAQs

The current trading price of JNK India on 05-Dec-2025 13:23 is ₹222.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of JNK India stood at ₹1,266.
The latest P/E ratio of JNK India as of 04-Dec-2025 is 40.94.
The latest P/B ratio of JNK India as of 04-Dec-2025 is 2.44.
The 52-week high of JNK India is ₹705.0 and the 52-week low is ₹224.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JNK India is ₹559.6 ( Cr.) .

About JNK India Ltd

JNK India Limited was incorporated as ‘JNK India Private Limited’, a private limited company under the Companies Act, 1956, in Thane, Maharashtra pursuant to a certificate of incorporation dated June 14, 2010 granted by the RoC. Pursuant to the conversion of the Company from a private limited company into a public limited company and as approved by its Board on April 12, 2023, and a special resolution passed by its Shareholders at the EGM on April 14, 2023, the name of the Company was changed to “JNK India Limited”, and the RoC issued a fresh certificate of incorporation on May 26, 2023.

The company is in the business of manufacturing the process fired heaters, reformers and cracking furnaces (together, the ‘Heating Equipment’) that are required in process industries such as for oil and gas refineries, petrochemical and fertilizer industries. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing and commissioning Heating Equipment and caters to both domestic and overseas market. The Indian heating equipment market is closely competed among seven companies with the Company and Thermax being the most prominent and comparable players. Over the years it has diversified into flares and incinerator systems and has been developing capabilities in the renewable sector with green hydrogen. 

The company’s business model involves collaboration with its customers, from the initial consultation, specification and design stage to the final installation of the Heating Equipment. Due to its long-standing relationship with customers and its capability to provide customized solutions with a proven track record in product development and execution catering to the diverse needs of its customers, it has a competitive advantage, since there are very few competitors with similar capabilities. It has catered to overseas customers such as a leading engineering, procurement and construction (EPC) company in Europe, a leading oil & gas exploration & Production Company in Oman and a Middle East arm of European EPC Company in oil and gas. Also it has enjoyed repeat orders from certain large domestic customers such as Rashtriya Chemical & Fertilizers, Tata Projects, Numaligarh Refinery and Indian Oil Corporation. 

Business area of the company

The company is in the business of manufacturing the process fired heaters, reformers and cracking furnaces (together, the Heating Equipment) that are required in process industries such as for oil and gas refineries, petrochemical and fertilizer industries. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing and commissioning Heating Equipment and caters to both domestic and overseas market.

Awards, accreditations and recognitions

  • 2020: Appreciation for the early completion of supply heaters work for MS block revamp at Numaligarh Refinery Limited.
  • 2021: Received ISO 9001:2015 accreditation for its quality management system at its registered office. 
  • 2021: Received ISO 14001:2015 accreditation for its environment management system at its registered office. 
  • 2022: Received ISO 45001:2018 accreditation for its occupational health and management system at its registered office. 
  • 2022: Selected for Niryat Shree - Silver Trophy in the Service Provider Category at the 17th set of awards hosted by the Federation of Indian Export Organisations. 
  • 2022: Certificate of appreciation from Dangote Petroleum Refinery and Petrochemicals, Nigeria for contribution, dedication, commitment towards safety compliance and campaign performance. 
  • 2022: Certificate of appreciation from Dangote Petroleum Refinery and Petrochemicals, Nigeria for providing four million safe man-hours without a lost time incident and recognizing the effective contribution towards installation of process fired heaters.

History and milestones 

  • 2010: Incorporation of the Company. 
  • 2019: First purchase order for erection work in Nigeria. 
  • 2021: Received its first purchase order for supply of natural gas and bio - compressed natural gas reformingbased hydrogen infrastructure for refuelling fuel cell buses. 
  • 2021: Received letter of approval for setting up of its manufacturing unit in Mundra, Gujarat (SEZ). 
  • 2021: Received first purchase order for flare systems, in Nigeria.
  • 2022: Incorporation of its subsidiary, JNK Renewable Energy Private Limited. 
  • 2023: First sub-contract received for a project in the steel industry. 
  • 2023: Entered into a consortium agreement dated December 18, 2023 with a company to offer their services to prospective customers and clients and co-operate as a consortium on several initiatives for various compressed biogas projects.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×