Is John Cockerill India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that John Cockerill India Ltd is a average quality company .

Is John Cockerill India undervalued or overvalued?

The key valuation ratios of John Cockerill India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is John Cockerill India share price return in the past 10 years?

John Cockerill India Ltd share price has appreciated 21.6% annually (CAGR) over the past ten years.

Is John Cockerill India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of John Cockerill India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

John Cockerill India Ltd - Stock Valuation and Financial Performance

Name: John Cockerill India
Brand: John Cockerill India

BSE: 500147 | NSE: FLATPROD | Engineering - Industrial Equipments | Small Cap

Place order

John Cockerill India Share Price

₹2,820 -1.90 -0.07%
as on 22-May'25 14:49

10 Year X-Ray of John Cockerill India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Dec'23	Dec'24	TTM
ROCE % ⓘ	14%	5.4%	9.2%	27%	16.1%	-15.7%	6.3%	9.7%	14.1%	-2.4%	-
Value Creation Index ⓘ	-0	-0.6	-0.4	0.9	0.2	-2.1	-0.6	-0.3	0.0	-1.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	205	154	305	496	372	198	383	484	889	389	318
Sales YoY Gr.	-	-25.1%	98.5%	62.5%	-25.1%	-46.7%	93.3%	26.4%	83.8%	-56.3%	-
Adj EPS ⓘ	8.6	8.3	7.9	69.9	34.9	-55.1	11.1	23.7	57.1	-11.1	-19.7
YoY Gr.	-	-2.9%	-5.8%	790.2%	-50.1%	-258.2%	NA	113.4%	141.2%	-119.5%	-
BVPS (₹) ⓘ	305.2	307.7	319.5	386.7	420	354.9	365.1	389.6	570.8	407.4	405.9
Adj Net Profit ⓘ	4.2	4.1	3.9	34.5	17.2	-27.2	5.5	11.7	28.2	-5.5	-10
Cash Flow from Ops. ⓘ	-9.6	59.8	89.7	-38.4	-57.9	-21.1	26.4	70.8	22.7	-66.1	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7.4%	0.9%	0.5%	-56.3%
Adj EPS ⓘ	-202.9%	-179.6%	-200.1%	-119.5%
BVPSⓘ	3.3%	-0.6%	3.7%	-28.6%
Share Price	21.6%	45%	28.5%	-29.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Dec'23	Dec'24	TTM
Return on Equity % ⓘ	2.9	2.7	2.5	19.8	8.6	-14.2	3.1	6.3	10.5	-2.7	-4.9
Op. Profit Mgn % ⓘ	-10.6	-2.3	0	6.2	6.1	-12.5	3.6	1.4	3.9	-0.9	-2.8
Net Profit Mgn % ⓘ	2.1	2.7	1.3	7	4.6	-13.7	1.4	2.4	3.2	-1.4	-3.1
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	388	407	204	224	365	646	291	348	363	513	259
Cash Conv. Cycle ⓘ	127	113	38	24	2	32	33	-31	-69	-23	65

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.52%

Sales growth is not so good in last 4 quarters at -59.42%

Latest Financials - John Cockerill India Ltd

	Standalone	Consolidated
TTM EPS (₹)	-19.7	-
TTM Sales (₹ Cr.)	318	-
BVPS (₹.) ⓘ	405.9	-
Reserves (₹ Cr.) ⓘ	195	-
P/BV ⓘ	6.95	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	2383.00 / 6443.00
All Time Low / High (₹)	10.75 / 6443.00
Market Cap (₹ Cr.)	1,393
Equity (₹ Cr.)	4.9
Face Value (₹)	10
Industry PE ⓘ	55.4

Management X-Ray of John Cockerill India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of John Cockerill India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of John Cockerill India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Dec'23	Dec'24
Sales	205	154	305	496	372	198	383	484	667	389
Operating Expenses ⓘ	229	157	307	467	351	226	373	479	641	393
Manufacturing Costs	17	19	19	28	28	18	26	56	56	36
Material Costs	105	70	201	332	208	130	267	332	498	245
Employee Cost	44	48	52	55	59	48	50	57	50	62
Other Costs ⓘ	62	21	35	53	56	31	30	35	37	49
Operating Profit ⓘ	-24	-4	-1	29	21	-28	9	4	25	-4
Operating Profit Margin (%)	-11.5%	-2.3%	-0.5%	5.9%	5.5%	-14.2%	2.5%	0.9%	3.8%	-1.0%
Other Income ⓘ	37	17	22	24	17	3	6	19	7	5
Interest ⓘ	2	1	1	0	3	0	7	2	2	2
Depreciation ⓘ	6	5	6	6	6	5	5	5	4	6
Exceptional Items ⓘ	14	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	20	7	13	47	29	-30	4	16	26	-7
Tax ⓘ	6	2	7	12	5	-1	0	3	4	-2
Profit After Tax	13	5	7	35	24	-29	5	13	22	-5
PAT Margin (%)	6.4%	3.3%	2.2%	7.1%	6.4%	-14.7%	1.2%	2.7%	3.2%	-1.4%
Adjusted EPS (₹)	26.6	10.2	13.6	71.1	48.1	-58.9	9.4	26.1	43.8	-10.9
Dividend Payout Ratio (%)	0%	0%	29%	14%	10%	0%	21%	19%	16%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Dec'23	Dec'24
Equity and Liabilities
Shareholders Fund	151	152	158	191	207	175	180	192	211	201
Share Capital ⓘ	5	5	5	5	5	5	5	5	5	5
Reserves ⓘ	146	147	153	186	202	170	175	187	206	196
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	62	36	55	83	91	114	73	278	311	145
Others Liabilities ⓘ	68	87	202	314	152	169	87	381	305	229
Total Liabilities ⓘ	280	275	414	588	451	458	340	851	828	575
Fixed Assets
Gross Block	133	68	72	76	81	81	83	86	93	96
Accumulated Depreciation	65	5	11	17	22	27	32	36	40	44
Net Fixed Assetsⓘ	68	63	60	60	58	54	51	50	53	53
CWIP ⓘ	1	0	2	1	1	0	1	2	1	5
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	21	19	14	12	14	14	10	23	19	21
Trade Receivables	122	41	90	108	78	128	120	134	210	196
Cash Equivalents	5	66	153	117	59	35	48	119	130	63
Others Assetsⓘ	62	86	94	291	241	227	111	524	415	238
Total Assets ⓘ	280	275	414	588	451	458	340	851	828	575

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Dec'23	Dec'24
Cash Flow From Operating Activity ⓘ	-10	60	90	-38	-58	-21	26	71	17	-66
PBT ⓘ	20	8	13	47	29	-30	4	16	26	-7
Adjustment ⓘ	1	-6	3	-8	-3	11	-2	-6	2	5
Changes in Working Capital ⓘ	-25	56	76	-67	-83	-1	25	64	-7	-61
Tax Paid ⓘ	-5	2	-2	-10	0	-1	-1	-3	-4	-3
Cash Flow From Investing Activity ⓘ	19	2	-30	26	0	2	-19	-7	10	2
Capex	13	1	-5	-4	-2	-1	-2	-4	-3	-11
Net Investments	0	0	0	0	0	0	0	-11	8	8
Others ⓘ	6	1	-25	31	1	3	-17	8	4	4
Cash Flow From Financing Activityⓘ	-27	0	0	-2	-6	-3	0	-1	-3	-5
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-17	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-2	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	-2	-6	-2	0	-1	-2	-3
Others ⓘ	-8	0	0	0	0	0	0	0	0	-1
Net Cash Flow ⓘ	-18	61	60	-14	-64	-22	7	62	24	-69

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Dec'23	Dec'24
Ratios
ROE (%)	9.08	3.32	4.34	20.13	11.92	-15.19	2.61	6.92	10.72	-2.61
ROCE (%)	13.97	5.37	9.15	27.03	16.07	-15.69	6.34	9.72	14.07	-2.37
Asset Turnover Ratio	0.68	0.57	0.89	0.99	0.72	0.44	0.96	0.81	0.79	0.55
PAT to CFO Conversion(x)	-0.77	12	12.86	-1.09	-2.42	N/A	5.2	5.46	0.77	N/A
Working Capital Days
Receivable Days	219	189	78	73	91	189	118	96	94	190
Inventory Days	37	47	20	10	13	26	11	12	11	18
Payable Days	213	255	83	76	153	288	127	193	216	340

John Cockerill India Ltd Stock News

John Cockerill India Ltd FAQs

What is the share price of John Cockerill India?

Company share prices are keep on changing according to the market conditions. The closing price of John Cockerill India on 22-May-2025 14:49 is ₹2,820.

What is the market cap of John Cockerill India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-May-2025 14:49 the market cap of John Cockerill India stood at ₹1,393.4.

What is the P/E ratio of John Cockerill India?

The latest P/E ratio of John Cockerill India as of 22-May-2025 14:49 is 0.00.

What is the P/B ratio of John Cockerill India?

The latest P/B ratio of John Cockerill India as of 22-May-2025 14:49 is 6.95.

What is the 52-week high and low of John Cockerill India?

The 52-week high of John Cockerill India is ₹6,443 and the 52-week low is ₹2,383.

What is the TTM revenue of John Cockerill India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of John Cockerill India is ₹318.1 ( Cr.) .

About John Cockerill India Ltd

John Cockerill India Limited (formerly CMI FPE Limited) was incorporated in 1986. The company was promoted by Late Dr. T R Mehta, a gold medallist in Metallurgy and a leading technocrat, both in India and overseas. Late Dr. Mehta has been internationally recognized for his significant contributions to the Steel Industry and India’s Export initiatives by Indian as well as International Trade related bodies/Associations. The Belgian John Cockerill completed the acquisition of Flat Products Equipments (India) Limited on June 25, 2008.

Today, John Cockerill India has a global footprint across Asia, Africa, Middle East, Europe, North America, South America and therefore complements Jonh Cockerill’s global presence.

The entity hundreds of personnel at its Head Office in Mumbai and two workshops outside Mumbai. These workshops are extremely well equipped with state of the art machineries and Assembly activities conforming to high quality standards.

The company has carved a unique niche for itself owing to its comprehensive design and engineering solutions using state of the art CAD / CAM software that are developed in close collaboration with its Customers and Engineers, thereby producing leading-edge customized equipments.

Business area of the company

The company, over the last many years, has acquired a global leadership position in the design, manufacture, erection and commissioning of Cold Rolling Mill Complexes, Processing Lines, Chemical equipment, industrial furnaces and auxiliary equipments for the worldwide steel industry.

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

John Cockerill India Ltd - Stock Valuation and Financial Performance

John Cockerill India Share Price

DeciZen - make an informed investing decision on John Cockerill India Share

Overall Rating ⓘ

1. Quality

2. Valuation ⓘ

3. Price Trend

John Cockerill India stock performance -

Is John Cockerill India Ltd an attractive stock to invest in?

1. Is John Cockerill India Ltd a good quality company?

2. Is John Cockerill India Ltd undervalued or overvalued?

3. Is John Cockerill India Ltd a good buy now?

10 Year X-Ray of John Cockerill India: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - John Cockerill India Ltd

Management X-Ray of John Cockerill India: Share

Shareholding Pattern

Promoter's Holding & Share Pledging