SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

John Cockerill India Ltd (FLATPROD) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500147 NSE: FLATPROD | Engineering - Industrial Equipments | Small Cap

John Cockerill India Share Price

5,164.70 -72.25 (-1.38%)
As on 17-Apr'26 16:59

John Cockerill India Ltd (FLATPROD)

BSE: 500147 NSE: FLATPROD
Key Metrics
Market Cap
₹2,550 Cr.
P/E Ratio
247.26
Price to Book (P/B)
12.14
Price to Sales (P/S)
7.13
EV/EBITDA
72.74
Return on Capital Employed (ROCE)
-2.37%
Current Price
₹5,164.7
Return on Equity (ROE)
-2.61%
Return on Assets (ROA)
-0.77%
Operating Profit Margin
-0.9%
Net Profit Margin
-1.38%
Gross Profit Margin
-0.3%
Book Value per Share
₹425.6
Sales Growth (YoY)
-56.26%
Sales Growth (3 Years)
0.52%
Operating Profit Growth (1 Year)
-114.94%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
-124.86%
52-Week Low / High
₹2,620 / 6,660
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
70.44%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of John Cockerill India Ltd?
John Cockerill India Ltd revenue growth is -56.3% for FY-2024 , which is below its 5 year CAGR of 0.9% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of John Cockerill India Ltd?
Promoters hold 70.44% of the John Cockerill India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of John Cockerill India Ltd vs industry peers?
John Cockerill India Ltd revenue CAGR is 0.91% , compared to the industry median CAGR of 1.47% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does John Cockerill India Ltd belong to?
John Cockerill India Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Engineering - Industrial Equipments segment.
Q.1 Stock return of John Cockerill India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 28.3% based on the current price.

DeciZen - make an informed investing decision on John Cockerill India

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

John Cockerill India stock performance

Key Ratios
mw4me loader

Is John Cockerill India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
John Cockerill India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Dec'23Dec'24TTM
ROCE % 14%5.4%9.2%27%16.1%-15.7%6.3%9.7%14.1%-2.4%-
Value Creation
Index
-0-0.6-0.40.90.2-2.1-0.6-0.30.0-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 205154305496372198383484889389358
Sales YoY Gr.--25.1%98.5%62.5%-25.1%-46.7%93.3%26.4%83.8%-56.3%-
Adj EPS 8.68.37.969.934.9-55.111.123.757.1-11.120.9
YoY Gr.--2.9%-5.8%790.2%-50.1%-258.2%NA113.4%141.2%-119.5%-
BVPS (₹) 305.2307.7319.5386.7420354.9365.1389.6570.8407.4425.6
Adj Net
Profit
4.24.13.934.517.2-27.25.511.728.2-5.510
Cash Flow from Ops. -9.659.889.7-38.4-57.9-21.126.470.822.7-66.1-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.4%0.9%0.5%-56.3%
Adj EPS -202.9%-179.6%-200.1%-119.5%
BVPS3.3%-0.6%3.7%-28.6%
Share Price 28.2% 44.7% 51.8% 72.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Dec'23Dec'24TTM
Return on
Equity %
2.92.72.519.88.6-14.23.16.310.5-2.75
Op. Profit
Mgn %
-10.6-2.306.26.1-12.53.61.43.9-0.96.4
Net Profit
Mgn %
2.12.71.374.6-13.71.42.43.2-1.42.9
Debt to
Equity
00000000000
Working Cap
Days
388407204224365646291348363513262
Cash Conv.
Cycle
127113382423233-31-69-2368

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 20.9 -
TTM Sales (₹ Cr.) 358 -
BVPS (₹) 425.6 -
Reserves (₹ Cr.) 205 -
P/BV 12.14 -
PE 247.26 -
From the Market
52 Week Low / High (₹) 2619.90 / 6660.00
All Time Low / High (₹) 10.75 / 6660.00
Market Cap (₹ Cr.) 2,550
Equity (₹ Cr.) 4.9
Face Value (₹) 10
Industry PE 55.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of John Cockerill India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Dec'23Dec'24
Sales205154305496372198383484667389
Operating Expenses + 229157307467351226373479641393
Manufacturing Costs17191928281826565636
Material Costs10570201332208130267332498245
Employee Cost 44485255594850575062
Other Costs 62213553563130353749
Operating Profit -24-4-12921-289425-4
Operating Profit Margin (%) -11.5%-2.3%-0.5%5.9%5.5%-14.2%2.5%0.9%3.8%-1.0%
Other Income + 3717222417361975
Exceptional Items 14000000000
Interest 2110307222
Depreciation 6566655546
Profit Before Tax 207134729-3041626-7
Tax 627125-1-034-2
Profit After Tax 13573524-2951322-5
PAT Margin (%) 6.4%3.3%2.2%7.1%6.4%-14.7%1.2%2.7%3.3%-1.4%
Adjusted EPS (₹)26.610.213.671.148.1-58.99.426.143.8-10.9
Dividend Payout Ratio (%)0%0%29%14%10%0%21%19%16%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Dec'23Dec'24

Equity and Liabilities

Shareholders Fund + 151152158191207175180192211201
Share Capital 5555555555
Reserves 146147153186202170175187206196
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables623655839111473278311145
Others Liabilities 688720231415216987381305229
Total Liabilities 280275414588451458340851828575

Fixed Assets

Net Fixed Assets +68636060585451505353
Gross Block133687276818183869396
Accumulated Depreciation6551117222732364044
CWIP 1021101215
Investments 0000000000
Inventories21191412141410231921
Trade Receivables122419010878128120134210196
Cash Equivalents 56615311759354811913063
Others Assets 628694291241227111524415238
Total Assets 280275414588451458340851828575

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Dec'23Dec'24
Cash Flow From Operating Activity + -106090-38-58-21267117-66
PBT 208134729-3041626-7
Adjustment 1-63-8-311-2-625
Changes in Working Capital -255676-67-83-12564-7-61
Tax Paid -52-2-10-0-1-1-3-4-3
Cash Flow From Investing Activity + 192-3026-02-19-7102
Capex 131-5-4-2-1-2-4-3-11
Net Investments 0000000-1188
Others 61-253113-17844
Cash Flow From Financing Activity + -27-0-0-2-6-3-0-1-3-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -17000000000
Interest Paid -2-0000-0-0000
Dividend Paid -0-0-0-2-6-20-1-2-3
Others -8000-0-0-0-0-0-1
Net Cash Flow -186160-14-64-2276224-69

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Dec'23Dec'24
Ratios
ROE (%)9.083.324.3420.1311.92-15.192.616.9210.72-2.61
ROCE (%)13.975.379.1527.0316.07-15.696.349.7214.07-2.37
Asset Turnover Ratio0.680.570.890.990.720.440.960.810.790.55
PAT to CFO Conversion(x)-0.771212.86-1.09-2.42N/A5.25.460.77N/A
Working Capital Days
Receivable Days2191897873911891189694190
Inventory Days37472010132611121118
Payable Days2132558376153288127193216340

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

John Cockerill India Ltd FAQs

The current trading price of John Cockerill India on 17-Apr-2026 16:59 is ₹5,164.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of John Cockerill India stood at ₹2,550.2 Cr

The latest P/E ratio of John Cockerill India as of 16-Apr-2026 is 247.3.

The latest P/B ratio of John Cockerill India as of 16-Apr-2026 is 12.14.

The 52-week high of John Cockerill India is ₹6,660 and the 52-week low is ₹2,619.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of John Cockerill India is ₹358 ( Cr.) .

About John Cockerill India Ltd

John Cockerill India Limited (formerly CMI FPE Limited) was incorporated in 1986. The company was promoted by Late Dr. T R Mehta, a gold medallist in Metallurgy and a leading technocrat, both in India and overseas. Late Dr. Mehta has been internationally recognized for his significant contributions to the Steel Industry and India’s Export initiatives by Indian as well as International Trade related bodies/Associations. The Belgian John Cockerill completed the acquisition of Flat Products Equipments (India) Limited on June 25, 2008.

Today, John Cockerill India has a global footprint across Asia, Africa, Middle East, Europe, North America, South America and therefore complements Jonh Cockerill’s global presence.

The entity hundreds of personnel at its Head Office in Mumbai and two workshops outside Mumbai. These workshops are extremely well equipped with state of the art machineries and Assembly activities conforming to high quality standards.

The company has carved a unique niche for itself owing to its comprehensive design and engineering solutions using state of the art CAD / CAM software that are developed in close collaboration with its Customers and Engineers, thereby producing leading-edge customized equipments.

Business area of the company

The company, over the last many years, has acquired a global leadership position in the design, manufacture, erection and commissioning of Cold Rolling Mill Complexes, Processing Lines, Chemical equipment, industrial furnaces and auxiliary equipments for the worldwide steel industry.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×