Kabra Extrusiontechnik Ltd (KABRAEXTRU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524109 | NSE: KABRAEXTRU | Engineering - Industrial Equipments | Small Cap

Kabra Extrus.technik Share Price

233.50 -0.60 -0.26%
as on 05-Dec'25 14:03

Kabra Extrusiontechnik Ltd (KABRAEXTRU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524109 | NSE: KABRAEXTRU | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Kabra Extrus.technik

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kabra Extrusiontechnik stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
64.40
Market Cap:
818.7 Cr.
52-wk low:
216
52-wk high:
588

Is Kabra Extrusiontechnik Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kabra Extrus.technik: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kabra Extrusiontechnik Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.8%12.3%9.7%13.5%3%12.1%13.3%15.1%10.5%9.4%-
Value Creation
Index
0.4-0.1-0.30.0-0.8-0.1-0.10.1-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 299276268245220276406670608477481
Sales YoY Gr.--7.7%-2.8%-8.7%-10.2%25.5%46.9%65.1%-9.3%-21.5%-
Adj EPS 6.86.264.92.189.211.897.53.6
YoY Gr.--8%-3.4%-19%-56.1%272.4%14.8%28.7%-23.7%-16.6%-
BVPS (₹) 4971.173.377.37387.3102.5114.4128.8133.1128.9
Adj Net
Profit
21.619.819.215.56.825.429.439.631.426.213
Cash Flow from Ops. 32.918.812.1628.538.1-62.8-3.732.845.2-
Debt/CF from Ops. 0.50.50.31.60.90.6-0.9-20.22.62.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%16.7%5.5%-21.5%
Adj EPS 1.2%28.5%-6.4%-16.6%
BVPS11.7%12.8%9.1%3.3%
Share Price 8.6% 20.9% -24.2% -54.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.410.48.36.52.9109.711.17.55.72.8
Op. Profit
Mgn %
12.810.810.58.45.715.513.611.51010.95.7
Net Profit
Mgn %
7.27.27.16.33.19.27.25.95.25.52.6
Debt to
Equity
0.10000.10.10.20.20.20.30
Working Cap
Days
151149194247286227220187226319166
Cash Conv.
Cycle
75749613415811310110114320763

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kabra Extrusiontechnik Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 3
TTM Sales (₹ Cr.) 481 481
BVPS (₹.) 128.9 127.7
Reserves (₹ Cr.) 433 429
P/BV 1.82 1.83
PE 64.40 77.34
From the Market
52 Week Low / High (₹) 216.00 / 588.00
All Time Low / High (₹) 1.75 / 644.65
Market Cap (₹ Cr.) 819
Equity (₹ Cr.) 17.5
Face Value (₹) 5
Industry PE 50.6

Management X-Ray of Kabra Extrus.technik:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kabra Extrus.technik - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kabra Extrus.technik

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales299276268245220276406670608477
Operating Expenses 261246240224208235351596547425
Manufacturing Costs10121112151013172428
Material Costs189175167150135176274486424291
Employee Cost 29313532302638485559
Other Costs 33282730282327454447
Operating Profit 38302821134155746152
Operating Profit Margin (%) 12.8%10.8%10.5%8.4%5.7%14.8%13.5%11.1%10.0%10.9%
Other Income 2223203323713
Interest 221213391011
Depreciation 978781011141620
Exceptional Items -19000000008
Profit Before Tax 3223213163143554242
Tax 9216-171317118
Profit After Tax 2221202472430383234
PAT Margin (%) 7.5%7.5%7.5%10.0%3.4%8.8%7.4%5.7%5.2%7.1%
Adjusted EPS (₹)7.06.56.37.72.37.69.411.39.19.7
Dividend Payout Ratio (%)32%31%32%0%64%33%32%31%39%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 156227234247233278329384450465
Share Capital 16161616161616171717
Reserves 140211218231217262313367433448
Minority Interest0000000000
Debt178492723536880120
Long Term Debt00001513161160
Short Term Debt178491210365774120
Trade Payables303356384542102818174
Others Liabilities 45343947655584102103130
Total Liabilities 248302333342370399568635714790

Fixed Assets

Gross Block162175178196218233258283314348
Accumulated Depreciation556169768493102115131151
Net Fixed Assets 107113108120134140156168183197
CWIP 010171062050
Investments 16635752438656467590
Inventories6166102106125112204209239290
Trade Receivables403544351622561109991
Cash Equivalents 4213683254458
Others Assets 20222024383164435363
Total Assets 248302333342370399568635714790

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 33191262838-63-43345
PBT 5023213163143554233
Adjustment -1167-1071014201928
Changes in Working Capital 7-4-13-1217-2-115-64-18-7
Tax Paid -12-6-4-3-3-2-5-15-11-9
Cash Flow From Investing Activity -19-711-39-328-29-52-66
Capex -48-15-2-21-33-11-22-32-42-62
Net Investments 56215-8-2029-1-14-17
Others 241172-215413
Cash Flow From Financing Activity -12-11-13-59-553342316
Net Proceeds from Shares 0000000100
Net Proceeds from Borrowing 0000000000
Interest Paid -2-2-1-3-2-3-3-9-10-11
Dividend Paid -90-6-6-50-8-10-12-12
Others -2-9-6416-264524540
Net Cash Flow 21-01-11-225-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.0310.838.7410.193.129.469.910.687.597.4
ROCE (%)19.7612.289.6513.51312.0813.3215.1210.469.42
Asset Turnover Ratio1.281.080.860.730.620.720.841.110.90.63
PAT to CFO Conversion(x)1.50.90.60.2541.58-2.1-0.111.031.32
Working Capital Days
Receivable Days52465359432535456373
Inventory Days6977113155192157142113134202
Payable Days6066971151129097696997

Kabra Extrusiontechnik Ltd Stock News

Kabra Extrusiontechnik Ltd FAQs

The current trading price of Kabra Extrus.technik on 05-Dec-2025 14:03 is ₹233.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kabra Extrus.technik stood at ₹818.7.
The latest P/E ratio of Kabra Extrus.technik as of 04-Dec-2025 is 64.40.
The latest P/B ratio of Kabra Extrus.technik as of 04-Dec-2025 is 1.82.
The 52-week high of Kabra Extrus.technik is ₹588.0 and the 52-week low is ₹216.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kabra Extrus.technik is ₹481.2 ( Cr.) .

About Kabra Extrusiontechnik Ltd

Kabra ExtrusionTechnik Ltd. was incorporated on October 21, 1982 and was converted into a public limited company on March 30, 1984. The company was set up with the object of manufacturing Twin Screw Extrudes complete with downstream equipment for PVC Pipes profiles section and garments in technical collaboration with Battenfeld Extrusionstechnik GmbH West Germany.

Kabra Extrusiontechnik (KET), a part of Kolsite group is a leading manufacturer of plastic extrusion machinery in India. KET offers a wide range of hi-tech sophisticated single and twin screw extrusion lines for pipes, profiles, pellets, and PO pipelines for HDPE/PPR, teleduct, mono and multilayer blown films etc.

The company has over four decades of rich experience in plastics industry. It has got the coveted ‘Two Star Export House’ status.  The company has won ‘Excellence in Export’ award five times and also is an ISO 9000 company. KET has been benchmarking in plastics extrusion industry by sophisticated R & D techniques and various processes to cater to the market requirements for low power consumption, high output, maintenance free and user friendly Plastics Extrusion plants and machineries.

KET has a joint venture with global leaders in plastics extrusion machinery viz. Battenfeld Extrusionstechnik, Germany and American Maplan Corporation, USA. KET is India’s leading manufacturer and exporter of Plastics Extrusion Plants and Allied Machineries. KET has over 6,400 installations in 56 countries worldwide.

KET offers following major product lines viz.

  • Twin screw extrusion lines for extrusion of RPVC/ CPVC pipes, PVC profiles & pellets
  • Single screw extrusion lines for PO pipes
  • Mono layer and Multi layer Blown film lines

Products range of the company includes:

Pipe extrusion lines

  • PVC Pipes
  • CPVC Pipes
  • PVC Foam Core Pipes
  • Polyolefin Pipes
  • PP-R Pipes
  • Downstream

Diverse product lines

  • PVC Pelletising lines
  • PVC Profile lines
  • PVC Mixer cooler
  • Tape Stretching Lines

Monolayer blown film

Multilayer blown film

Achievements/ recognition:

  • KET has been exporting to 61 countries.
  • The company has won prestigious ‘All India Award for Export Excellence’ for the year 2006-07. KET is the first Plastics Extrusion Plants Manufacturer being awarded such an award nationally.
  • KET has been performing progressively on financial and market parameters. This fact was authenticated in PlastIndia 2009 when KET received prestigious Plasticon Award for Fastest Growing Enterprise.
  • KET has won the prestigious Export Excellence Award (2005-06) for the Sixth Time. This award is conferred upon by Engineering Export Promotion Council for Export Excellence in different product groups.
  • As recognition of its sustained and excellent export performance, Government of India has accorded it '2 Star Export House Status'.
  • An ISO 9000 certified company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×