Kilburn Office Automation Ltd (523218) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523218 | NSE: | Engineering - Industrial Equipments | Small Cap

Kilburn Office Auto Share Price

1.10 0.00 0.00%
as on 27-Feb'20 18:01

DeciZen - make an informed investing decision on Kilburn Office Auto

Based on:

M-Cap below 100cr DeciZen not available

Kilburn Office Automation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.7 Cr.
52-wk low:
1.1
52-wk high:
1.1

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kilburn Office Auto:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25TTM
ROCE % 17.7%-5.6%4.7%-6%-3.3%-4.1%-3.1%-4.3%-34.1%-13.5%-
Value Creation
Index
0.3-1.4-0.7NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.524.37.312.93.403.70000
Sales YoY Gr.--38.6%-69.9%76.3%-73.3%-98.8%9,175%-100%NANA-
Adj EPS -11.8-13.6-7.2-3-1.2-1.1-0.5-0.4-1.3-3.6-0.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 18.74.93-0.1-1.3-2.4-2.8-3.22.537.9-3.3
Adj Net
Profit
-8-9.2-4.8-2-0.8-0.8-0.3-0.2-0.9-0.2-0
Cash Flow from Ops. 2.82.9-10.49.44.84.19.1-0.22.5-0.5-
Debt/CF from Ops. 8.49.7-3.32.64.540.9-36.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPS8.2%NANA1390.9%
Share Price -13% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25TTM
Return on
Equity %
-54.8-100.6-125-91.8-105.5121.818.211.6407.4-10.4-2.4
Op. Profit
Mgn %
-11-13.1-51.8-14.4-23.6-2069.9-8.6000NAN
Net Profit
Mgn %
-20.2-38-66.2-15.7-23.2-1954.7-8.6000-INF
Debt to
Equity
1.76.210.620.961.2-10.2-4.1-3.40.100
Working Cap
Days
6949992,5589142,2391,42,3917760000
Cash Conv.
Cycle
2812991,27628747059,327-7000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kilburn Office Automation Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 1.6
TTM Sales (₹ Cr.) 0 28.4
BVPS (₹.) -3.3 15.1
Reserves (₹ Cr.) -9 3
P/BV -0.33 0.07
PE 0.00 0.67
From the Market
52 Week Low / High (₹) 1.10 / 1.10
All Time Low / High (₹) 1.00 / 50.00
Market Cap (₹ Cr.) 0.7
Equity (₹ Cr.) 6.8
Face Value (₹) 10
Industry PE 53.5

Management X-Ray of Kilburn Office Auto:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kilburn Office Auto - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kilburn Office Auto

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25
Sales39.4824.257.3112.893.440.043.71000
Operating Expenses 43.8327.5711.0914.804.250.844.030.241.200.26
Manufacturing Costs0.230.280.190.110.070.010.01000
Material Costs28.9715.425.1312.043.400.033.5600.050
Employee Cost 5.744.782.480.840.240.130.080.0600
Other Costs 8.897.093.291.800.540.670.390.181.160.26
Operating Profit -4.35-3.32-3.78-1.91-0.81-0.80-0.32-0.24-1.20-0.26
Operating Profit Margin (%) -11.0%-13.7%-51.8%-14.8%-23.5%-2,069.9%-8.6%---
Other Income 2.521.480.410.120.070.070.010.010.010
Interest 8.697.322.980.17000000
Depreciation 0.200.120.100.100.050.020.01000
Exceptional Items 9.21-05.120000000
Profit Before Tax -1.50-9.28-1.33-2.05-0.80-0.76-0.32-0.24-1.19-0.26
Tax 0.030.03-0.0800000-0.30-0.07
Profit After Tax -1.53-9.30-1.26-2.05-0.80-0.76-0.32-0.24-0.89-0.19
PAT Margin (%) -3.9%-38.4%-17.2%-15.9%-23.2%-1,954.6%-8.6%---
Adjusted EPS (₹)-2.3-13.8-1.9-3.0-1.2-1.1-0.5-0.4-1.3-3.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 13.804.503.241.160.36-1.60-1.92-2.151.712.02
Share Capital 7.957.957.957.957.956.756.756.756.750.53
Reserves 5.85-3.45-4.71-6.79-7.59-8.35-8.67-8.90-5.041.49
Minority Interest0000000000
Debt23.7128.0334.4224.1821.8716.367.797.330.110
Long Term Debt0.050.160.03001.201.201.2000
Short Term Debt23.6527.8734.3824.1821.8715.166.596.130.110
Trade Payables3028.824.391.590.510.510.510.5100
Others Liabilities 6.504.82-0.51-1.61-2.32-2.57-2.56-2.54-0.63-0.84
Total Liabilities 7466.1741.5425.3120.4212.713.823.151.191.18

Fixed Assets

Gross Block2.993.091.850.560.560.560.480.4800
Accumulated Depreciation1.661.781.500.450.500.520.460.4600
Net Fixed Assets 1.331.310.350.110.060.030.020.0200
CWIP 0000000000
Investments 0000000000
Inventories20.6019.1718.657.033.633.610.050.0500
Trade Receivables34.8531.1411.918.445.4900.99000
Cash Equivalents 2.392.351.280.582.800.060.640.030.150.02
Others Assets 14.8212.219.349.158.4592.133.051.051.16
Total Assets 7466.1741.5425.3120.4212.713.823.151.191.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25
Cash Flow From Operating Activity 2.822.91-10.449.434.834.089.13-0.202.47-0.52
PBT -1.50-9.52-1.33-2.05-0.80-0.76-0.32-0.24-0.89-0.19
Adjustment -0.638.08-2.610.250.020.01-0-0.0100
Changes in Working Capital 5.084.82-6.511.245.614.839.450.043.36-0.32
Tax Paid -0.13-0.4700000000
Cash Flow From Investing Activity 10.35-0.177.410.610.340.170.010.014.980.50
Capex -0.03-0.106.440.05-000.0100.020
Net Investments 000000.160000
Others 10.38-0.070.970.560.340.010.010.014.960.50
Cash Flow From Financing Activity -13.57-2.982.75-10.26-2.64-6.72-8.57-0.41-7.39-0.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-6.190
Interest Paid -8.69-7.32-2.98-0.17-000000
Dividend Paid 0000000000
Others -4.884.355.73-10.09-2.64-6.72-8.57-0.41-1.20-0.11
Net Cash Flow -0.40-0.24-0.28-0.222.53-2.470.58-0.610.06-0.12

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25
Ratios
ROE (%)-11.42-117.04-47.03-205.650N/AN/AN/A0-10.39
ROCE (%)17.65-5.584.69-5.98-3.34N/AN/AN/A-34.06-13.5
Asset Turnover Ratio0.50.350.140.390.1500.45000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3324971,075288739097000
Inventory Days2242999443645660180000
Payable Days2906961,181911136,26553000

Kilburn Office Automation Ltd Stock News

Kilburn Office Automation Ltd FAQs

The current trading price of Kilburn Office Auto on 27-Feb-2020 18:01 is ₹1.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Feb-2020 the market cap of Kilburn Office Auto stood at ₹0.74.
The latest P/E ratio of Kilburn Office Auto as of 26-Feb-2020 is 0.00.
The latest P/B ratio of Kilburn Office Auto as of 26-Feb-2020 is -0.33.
The 52-week high of Kilburn Office Auto is ₹1.10 and the 52-week low is ₹1.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Office Auto is ₹0.00 ( Cr.) .

About Kilburn Office Automation Ltd

Kilburn Office Automation (KOAL) traces its origin to the Reprographics Division of the well-known Macneill & Magor Group (presently the Williamson Magor Group). The three decade old Reprographics Division of Williamson Magor was hived off as a separate company, Kilburn Reprographics Limited in the year 1987. In October 2001 the name of the company was changed to the present name Kilburn Office Automation Ltd. This change was done with a view to convey fully the core activities of the company.

Kilburn has a background of over four decades of brand leadership, a strong all-India marketing & servicing infra-structure and technical tie-ups / distributorships of internationally renowned companies.

Currently KOAL has a dynamic presence in the following Office Automation segments where it is involved in supplying equipments services & solutions.

Products and services offered by the company:

  • Document Solutions
  • Banking Solutions
  • Drawing Office Solutions
  • Mailing Solutions
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×