Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Kilburn Office Automation Ltd (523218)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523218 NSE: Engineering - Industrial Equipments | Small Cap | Kilburn Office Auto Share Price

₹1.10 0.00 (0.00%)

As on 27-Feb'20 18:01

Kilburn Office Automation Ltd (523218)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523218 NSE: Engineering - Industrial Equipments | Small Cap | Kilburn Office Auto Share Price

₹1.10 0.00 (0.00%)

As on 27-Feb'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹1.1
52-Week Low / High
₹1 / 1
TTM EPS
₹1.6
TTM Sales
₹28.4 Cr.
Book Value per Share
₹15.1
P/E Ratio
0.67
Industry PE
59.4
Price to Book (P/B)
0.07
Price to Sales (P/S)
0.03
EV/EBITDA
2.96
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
12.01%
Return on Capital Employed (ROCE)
17.48%
Return on Assets (ROA)
1.74%
Operating Profit Margin
14.2%
Net Profit Margin
3.89%
Gross Profit Margin
5.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
76.79%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.85%
Asset Quality
Promoter Holding
93.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹6.8 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 50.00

Kilburn Office Automation stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25TTM
ROCE % ⓘ17.7%-5.6%4.7%-6%-3.3%-4.1%-3.1%-4.3%-34.1%-13.5%-
Value Creation
Index ⓘ		0.3-1.4-0.7NANANANANANANA-

Growth Parameters ⓘ
Sales ⓘ39.524.37.312.93.403.70000
Sales YoY Gr.--38.6%-69.9%76.3%-73.3%-98.8%9,175%-100%NANA-
Adj EPS ⓘ-11.8-13.6-7.2-3-1.2-1.1-0.5-0.4-1.3-3.6-0.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) ⓘ18.74.93-0.1-1.3-2.4-2.8-3.22.537.9-3.3
Adj Net
Profit ⓘ		-8-9.2-4.8-2-0.8-0.8-0.3-0.2-0.9-0.2-0
Cash Flow from Ops. ⓘ2.82.9-10.49.44.84.19.1-0.22.5-0.5-
Debt/CF from Ops. ⓘ8.49.7-3.32.64.540.9-36.400-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-100%-100%-100%NA
Adj EPS ⓘNANANANA
BVPSⓘ8.2%NANA1390.9%
Share Price -9.2% - - -

Key Financial Parameters ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'24Mar'25TTM
Return on
Equity % ⓘ		-54.8-100.6-125-91.8-105.5121.818.211.6407.4-10.4-2.4
Op. Profit
Mgn % ⓘ		-11-13.1-51.8-14.4-23.6-2069.9-8.6000NAN
Net Profit
Mgn % ⓘ		-20.2-38-66.2-15.7-23.2-1954.7-8.6000-INF
Debt to
Equity ⓘ		1.76.210.620.961.2-10.2-4.1-3.40.10-
Working Cap
Days ⓘ		6949992,5589142,2391,42,3917760000
Cash Conv.
Cycle ⓘ		2812991,27628747059,327-7000000

Valuation of Kilburn Office Auto - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'04Mar'05Mar'06Mar'07
Sales34.6426.7327.1328.41
Operating Expenses ⓘ + 29.3637.6724.8924.45
Manufacturing Costs0.430.790.260.22
Material Costs17.4523.3318.6517.49
Employee Cost 5.597.852.623.05
Other Costs ⓘ 5.895.703.363.69
Operating Profit ⓘ 5.28-10.942.243.96
Operating Profit Margin (%) 15.2%-40.9%8.3%13.9%
Other Income ⓘ + 0.8818.743.022.10
Exceptional Items ⓘ 0000
Interest ⓘ 5.807.204.034.58
Depreciation ⓘ 0.220.190.160.31
Profit Before Tax ⓘ 0.140.411.071.17
Tax ⓘ -0.22-0.17-0.010.06
Profit After Tax 0.360.581.081.10
PAT Margin (%) 1.0%2.2%4.0%3.9%
Adjusted EPS (₹)0.60.91.61.6
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 7.879.2010.2911.39
Share Capital ⓘ 7.207.957.957.95
Reserves ⓘ 0.671.252.343.44
Debt +38.6923.5723.8521.17
Long Term Debt38.6923.5723.8521.17
Short Term Debt0000
Minority Interest0000
Trade Payables17.5925.0823.6326.32
Others Liabilities ⓘ 2.086.915.884.44
Total Liabilities ⓘ 66.2364.7763.6563.32

Fixed Assets

Net Fixed Assets ⓘ +3.232.262.302.36
Gross Block5.293.533.674.02
Accumulated Depreciation2.061.271.371.65
CWIP ⓘ 0.19000
Investments ⓘ 0000
Inventories18.1012.7113.6616.06
Trade Receivables28.8930.9133.5530.42
Cash Equivalents 2.595.851.683.96
Others Assets ⓘ 13.2213.0312.4610.51
Total Assets ⓘ 66.2364.7763.6563.32
PARTICULARSMar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity ⓘ + 5.395.97-6.619.13
PBT ⓘ 0.140.411.071.17
Adjustment ⓘ 6.28-6.923.083.75
Changes in Working Capital ⓘ -1.0312.47-10.664.25
Tax Paid ⓘ -00.01-0.10-0.04
Cash Flow From Investing Activity ⓘ + -0.2618.400.850.76
Capex -0.322.85-0.12-0.10
Net Investments 0.0515.5100
Others ⓘ 00.040.970.86
Cash Flow From Financing Activity ⓘ + -5.08-21.11-1.20-6.56
Net Proceeds from Shares ⓘ 000.010
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -5.26-5.94-3.49-3.88
Dividend Paid ⓘ 0000
Others ⓘ 0.18-15.172.28-2.68
Net Cash Flow ⓘ 0.043.26-6.963.33
PARTICULARSMar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)7.5910.1114.212.01
ROCE (%)13.3219.9915.6917.48
Asset Turnover Ratio0.520.410.420.45
PAT to CFO Conversion(x)14.9710.29-6.128.3
Working Capital Days
Receivable Days304.40408.30433.60410.90
Inventory Days190.80210.40177.40190.90
Payable Days37.9086.20197.40219.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kilburn Office Automation Ltd FAQs

The current trading price of Kilburn Office Auto on 27-Feb-2020 18:01 is ₹1.10.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Feb-2020 the market cap of Kilburn Office Auto stood at ₹0.74 Cr

The latest P/E ratio of Kilburn Office Auto as of 26-Feb-2020 is 0.00.

The latest P/B ratio of Kilburn Office Auto as of 26-Feb-2020 is -0.33.

The 52-week high of Kilburn Office Auto is ₹1.10 and the 52-week low is ₹1.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Office Auto is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Kilburn Office Automation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Kilburn Office Automation Ltd

Kilburn Office Automation (KOAL) traces its origin to the Reprographics Division of the well-known Macneill & Magor Group (presently the Williamson Magor Group). The three decade old Reprographics Division of Williamson Magor was hived off as a separate company, Kilburn Reprographics Limited in the year 1987. In October 2001 the name of the company was changed to the present name Kilburn Office Automation Ltd. This change was done with a view to convey fully the core activities of the company.

Kilburn has a background of over four decades of brand leadership, a strong all-India marketing & servicing infra-structure and technical tie-ups / distributorships of internationally renowned companies.

Currently KOAL has a dynamic presence in the following Office Automation segments where it is involved in supplying equipments services & solutions.

Products and services offered by the company:

  • Document Solutions
  • Banking Solutions
  • Drawing Office Solutions
  • Mailing Solutions
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now