Lloyds Engineering Works Ltd - Stock Valuation and Financial Performance

BSE: 539992 | NSE: LLOYDSENGG | Engineering - Industrial Equipments | Small Cap

Lloyds Engr Works Share Price

63.65 -0.77 -1.20%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Lloyds Engr Works

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

loyds Engineering Works stock performance -

mw4me loader
P/E Ratio (SA):
111.87
Market Cap:
7,285.6 Cr.
52-wk low:
18.9
52-wk high:
68

Is Lloyds Engineering Works Ltd an attractive stock to invest in?

1. Is Lloyds Engineering Works Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lloyds Engineering Works Ltd is a below average quality company.

2. Is Lloyds Engineering Works Ltd undervalued or overvalued?

The key valuation ratios of Lloyds Engineering Works Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Lloyds Engineering Works Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Lloyds Engineering Works Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Lloyds Engr Works:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lloyds Engineering Works Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%20%3.7%0.9%2.4%2.6%2.6%1%5.3%21.1%-
Value Creation
Index
NA0.5-0.7-0.9-0.8-0.8-0.8-0.9-0.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 051011776.212297.711470.150.1313610
Sales YoY Gr.-NA-77.1%-34.7%60.2%-19.9%17.1%-38.8%-28.5%524%-
Adj EPS 050.10000000.10.40.6
YoY Gr.-NA-100%NA200%0%0%-66.7%600%442.9%-
BVPS (₹) 01,758.611.11.11.21.21.21.31.83.4
Adj Net
Profit
02.60.30.72.32.62.50.66.439.165
Cash Flow from Ops. 015.30.6-3.8-4.4-2.3-917.5-17.1-3.1-
Debt/CF from Ops. 000.60-0.1-0.5-0.10.1-1.1-15-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA20.7%39.8%524%
Adj EPS NA66.2%133.1%442.9%
BVPSNA9.7%14.7%41.4%
Share Price - 149.4% 270.7% 225.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
02.90.40.72.22.42.20.65.223.721.9
Op. Profit
Mgn %
03.5-1.5-3.9-24.6-5.6-2.5-1410.71714.3
Net Profit
Mgn %
00.50.30.91.92.62.20.912.812.510.7
Debt to
Equity
000000000.20.3-
Working Cap
Days
002,1052,3491,4641,520732587946263110
Cash Conv.
Cycle
005741,2696654781921342449454

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.90%

Sales growth is growing at healthy rate in last 3 years 39.78%

Net Profit is growing at healthy rate in last 3 years 133.11%

Sales growth is good in last 4 quarters at 383.00%

No data to display

Latest Financials - Lloyds Engineering Works Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 610 -
BVPS (₹.) 3.4 -
Reserves (₹ Cr.) 274 -
P/BV 18.73 -
PE 111.87 -
From the Market
52 Week Low / High (₹) 18.90 / 68.00
All Time Low / High (₹) 0.29 / 68.00
Market Cap (₹ Cr.) 7,286
Equity (₹ Cr.) 114.5
Face Value (₹) 1
Industry PE 52

Management X-Ray of Lloyds Engr Works:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.052.051.731.731.731.731.531.530.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lloyds Engr Works

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales51011776122981147050313
Operating Expenses 493118791521031178045260
Manufacturing Costs163023183932121138
Material Costs456643311038554211188
Employee Cost 121212121316121318
Other Costs 101311131414151116
Operating Profit 18-2-3-30-5-3-10552
Operating Profit Margin (%) 3.5%-1.5%-4.2%-24.9%-5.6%-2.5%-14.3%9.4%16.7%
Other Income 9863510813106
Interest 2340001114
Depreciation 111112212
Exceptional Items 00000000-3
Profit Before Tax 31133311249
Tax 0001010612
Profit After Tax 3112321637
PAT Margin (%) 0.5%0.5%1.2%1.7%2.9%2.2%0.7%11.9%11.8%
Adjusted EPS (₹)51.10.00.00.00.00.00.00.10.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%76%27%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9193105107110112113119186
Share Capital 09090909090909099
Reserves 91315172023243087
Minority Interest000000000
Debt00001111925
Long Term Debt0000111190
Short Term Debt0000000025
Trade Payables24269571335167825
Others Liabilities 592406381381233212344133
Total Liabilities 926569544501379150144190370

Fixed Assets

Gross Block515252525356575766
Accumulated Depreciation384040414242434433
Net Fixed Assets121312111214141433
CWIP 0000000426
Investments 000000000
Inventories6957321034221949115
Trade Receivables287329295168932591029
Cash Equivalents 20191920222218258
Others Assets538151186291218688490159
Total Assets 926569544501379150144190370

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 151-4-4-2-918-17-3
PBT 31133311249
Adjustment 234-2-5-210-12
Changes in Working Capital -10-4-3-2-3-1217-29-43
Tax Paid 00000-101-11
Cash Flow From Investing Activity 11035112-17-12-54
Capex 9-10-1-1-10-12-35
Net Investments 000000000
Others 1136313-170-19
Cash Flow From Financing Activity -23-4000003646
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 0000000027
Interest Paid -23-4000000-3
Dividend Paid 00000000-5
Others 00000003726
Net Cash Flow 3-3-10-1307-11
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.90.690.91.962.662.240.455.1124.09
ROCE (%)27.355.391.423.083.23.411.299.7726.84
Asset Turnover Ratio0.580.170.150.230.220.430.480.31.12
PAT to CFO Conversion(x)51-4-2-0.67-4.518-2.83-0.08
Working Capital Days
Receivable Days1959061,395690488188876823
Inventory Days4718620063838810524695
Payable Days19489369611623117010025032

Lloyds Engineering Works Ltd Stock News

Lloyds Engineering Works Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lloyds Engr Works on 26-Apr-2024 16:01 is ₹63.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Lloyds Engr Works stood at ₹7,285.6.
The latest P/E ratio of Lloyds Engr Works as of 26-Apr-2024 16:01 is 111.9.
The latest P/B ratio of Lloyds Engr Works as of 26-Apr-2024 16:01 is 18.73.
The 52-week high of Lloyds Engr Works is ₹68.00 and the 52-week low is ₹18.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Engr Works is ₹610.2 ( Cr.) .

About Lloyds Engineering Works Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.