Loyal Equipments Ltd (539227) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539227 | NSE: | Engineering - Industrial Equipments | Small Cap

Loyal Equipments Share Price

184.65 3.10 1.71%
as on 05-Dec'25 13:20

Loyal Equipments Ltd (539227) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539227 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Loyal Equipments

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

oyal Equipments stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.01
Market Cap:
195.9 Cr.
52-wk low:
167.4
52-wk high:
363.9

Is Loyal Equipments Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Loyal Equipments: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Loyal Equipments Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%24.7%19.6%33.3%17.6%8.1%-10.7%23%28.4%28.3%-
Value Creation
Index
-0.30.80.41.40.3-0.4-1.80.61.01.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.119.321.341.433.525.632.349.370.875.373
Sales YoY Gr.-73.4%10.5%94.3%-19.3%-23.4%25.9%52.8%43.7%6.3%-
Adj EPS 0.52.124.42.90.4-55.97108.3
YoY Gr.-311.5%-8.4%126.5%-34.5%-85.6%-1295.2%NA18.2%43.5%-
BVPS (₹) 9.111.313.217.620.421.216.222.12947.249.3
Adj Net
Profit
0.52.224.530.4-5.167.110.89
Cash Flow from Ops. 2.4-0.11.7-0.70.82.9-0.26.38.13.1-
Debt/CF from Ops. 1.7-67.11.4-11.311.65.3-102.41.91.53.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.7%17.6%32.7%6.3%
Adj EPS 38.9%28%NA43.5%
BVPS20.1%18.2%42.7%62.6%
Share Price 32.6% 42.7% 56.7% -34.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.620.615.928.815.32-26.830.827.226.817.1
Op. Profit
Mgn %
18.522.618.718.117.89.1-5.719.117.82219.3
Net Profit
Mgn %
4.711.39.410.98.91.7-15.912.21014.312.3
Debt to
Equity
0.40.40.20.40.50.70.90.50.40.20
Working Cap
Days
236165247170256405336235173187108
Cash Conv.
Cycle
15310315011119225319614312014567

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Loyal Equipments Ltd.

Standalone Consolidated
TTM EPS (₹) 8.3 -2.3
TTM Sales (₹ Cr.) 72.6 28.8
BVPS (₹.) 49.3 0
Reserves (₹ Cr.) 42 7
P/BV 3.69 0.00
PE 22.01 0.00
From the Market
52 Week Low / High (₹) 167.40 / 363.90
All Time Low / High (₹) 6.73 / 363.90
Market Cap (₹ Cr.) 196
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Loyal Equipments:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Loyal Equipments - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Loyal Equipments

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11192141332632497175
Operating Expenses 9151734282334405859
Manufacturing Costs1227857898
Material Costs5101122141321274141
Employee Cost 1233344456
Other Costs 2222312234
Operating Profit 244762-291316
Operating Profit Margin (%) 18.5%22.6%18.7%18.0%17.5%8.9%-5.7%19.0%17.7%21.8%
Other Income 0000020000
Interest 0001112111
Depreciation 1111112222
Exceptional Items 0000000000
Profit Before Tax 133641-561014
Tax 011210-0023
Profit After Tax 122531-56711
PAT Margin (%) 4.7%11.3%9.3%10.9%8.6%3.5%-15.9%12.1%10.0%14.2%
Adjusted EPS (₹)0.52.12.04.42.80.9-5.05.97.09.9
Dividend Payout Ratio (%)65%0%0%0%0%0%0%0%0%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10121318212217233051
Share Capital 771010101010101011
Reserves 353811116121940
Minority Interest0000000000
Debt44279151411118
Long Term Debt1111045421
Short Term Debt33179119787
Trade Payables1253587944
Others Liabilities 425225891012
Total Liabilities 19202531375146515475

Fixed Assets

Gross Block9101111171927272830
Accumulated Depreciation34668911131517
Net Fixed Assets 555591016141313
CWIP 0013060003
Investments 2200011002
Inventories661313182117211717
Trade Receivables2337659121322
Cash Equivalents 32021302813
Others Assets 1221253226
Total Assets 19202531375146515475

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2-02-113-0683
PBT 133641-561014
Adjustment 1112223331
Changes in Working Capital 1-4-0-7-4-02-3-2-9
Tax Paid -1-0-2-1-1-00-0-2-3
Cash Flow From Investing Activity -3-1-1-3-2-6-11-1-7
Capex -1-1-2-3-2-7-1-0-1-5
Net Investments -201-000000-2
Others -00-00-00010-0
Cash Flow From Financing Activity 3-0-3515-1-5-18
Net Proceeds from Shares 30000000012
Net Proceeds from Borrowing -1-0-0-0-041-2-1-1
Interest Paid -0-0-0-1-1-1-2-1-1-1
Dividend Paid 0000000000
Others 10-2622-1-21-2
Net Cash Flow 3-1-22-12-3264

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.7321.0615.9528.7114.864.21-26.8430.5527.226.5
ROCE (%)10.0324.6919.633.2517.568.11-10.682328.3528.25
Asset Turnover Ratio0.791.120.961.490.990.590.671.021.351.17
PAT to CFO Conversion(x)2-01-0.20.333N/A11.140.27
Working Capital Days
Receivable Days47395344718381776385
Inventory Days1551041611111672742121399783
Payable Days9553109671081911341135634

Loyal Equipments Ltd Stock News

Loyal Equipments Ltd FAQs

The current trading price of Loyal Equipments on 05-Dec-2025 13:20 is ₹184.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Loyal Equipments stood at ₹195.9.
The latest P/E ratio of Loyal Equipments as of 04-Dec-2025 is 22.01.
The latest P/B ratio of Loyal Equipments as of 04-Dec-2025 is 3.69.
The 52-week high of Loyal Equipments is ₹363.9 and the 52-week low is ₹167.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Loyal Equipments is ₹72.60 ( Cr.) .

About Loyal Equipments Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×