Mazda Ltd (MAZDA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523792 | NSE: MAZDA | Engineering - Industrial Equipments | Small Cap

Mazda Share Price

233.05 -6.40 -2.67%
as on 05-Dec'25 12:42

Mazda Ltd (MAZDA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523792 | NSE: MAZDA | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Mazda

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Mazda stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.82
Market Cap:
479.5 Cr.
52-wk low:
205
52-wk high:
428.6

Is Mazda Ltd an attractive stock to invest in?

1. Is Mazda Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mazda Ltd is a good quality company.

2. Is Mazda Ltd undervalued or overvalued?

The key valuation ratios of Mazda Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mazda Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mazda Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mazda:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mazda Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.2%13.9%12.1%14.6%17.4%16.3%18.2%20.8%21.3%15.2%-
Value Creation
Index
0.30.0-0.10.10.20.20.30.50.50.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 122110107139180152165192225193201
Sales YoY Gr.--9.5%-2.7%29.1%29.6%-15.2%8.3%16.1%17.7%-14.3%-
Adj EPS 5.36.13.55.587.910.313.215.211.812.7
YoY Gr.-15.9%-42.5%56.5%45.4%-1.8%30.5%28%15.4%-22.5%-
BVPS (₹) 46.755.458.663.165.873.681.992.8106114.8117.5
Adj Net
Profit
11.3137.511.71615.820.626.330.423.525
Cash Flow from Ops. 17.37.313.6-5.122.3208.423.64311.1-
Debt/CF from Ops. 0.10.30.2-0.4000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%1.5%5.4%-14.3%
Adj EPS 9.3%8%4.6%-22.5%
BVPS10.5%11.8%11.9%8.3%
Share Price 13.9% 16.8% 21% -12.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.8126.29.112.111.313.215.115.310.711
Op. Profit
Mgn %
15.31213.113.51415.516.719.617.715.516.1
Net Profit
Mgn %
9.211.878.58.910.312.513.813.512.212.7
Debt to
Equity
00000000000
Working Cap
Days
156165172174165174162169137155168
Cash Conv.
Cycle
707994889111211211694110136

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 11.00%

Sales growth has been subdued in last 3 years 5.41%

Net Profit has been subdued in last 3 years 4.62%

Sales growth is not so good in last 4 quarters at 1.60%

Latest Financials - Mazda Ltd.

Standalone Consolidated
TTM EPS (₹) 12.7 -
TTM Sales (₹ Cr.) 201 -
BVPS (₹.) 117.5 -
Reserves (₹ Cr.) 231 -
P/BV 2.04 -
PE 18.82 -
From the Market
52 Week Low / High (₹) 205.00 / 428.57
All Time Low / High (₹) 0.40 / 428.57
Market Cap (₹ Cr.) 480
Equity (₹ Cr.) 4
Face Value (₹) 2
Industry PE 50.6

Management X-Ray of Mazda:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mazda - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mazda

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales122110107139180152165192225193
Operating Expenses 1049793120155129137154186163
Manufacturing Costs20161418201820222324
Material Costs6057547610480819311690
Employee Cost 14131315171821242729
Other Costs 10111112131215152021
Operating Profit 18131419252428374030
Operating Profit Margin (%) 14.7%11.9%13.0%13.5%14.0%15.5%16.7%19.4%17.6%15.5%
Other Income 2543223277
Interest 1011111111
Depreciation 2333332344
Exceptional Items 0000000000
Profit Before Tax 17151419222228364233
Tax 52446669108
Profit After Tax 12131014171621273225
PAT Margin (%) 9.9%11.7%9.6%10.2%9.3%10.7%12.9%13.9%14.0%12.9%
Adjusted EPS (₹)5.76.14.86.68.38.210.613.315.712.4
Dividend Payout Ratio (%)23%24%34%27%24%27%23%21%20%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 100118125134132147164186212230
Share Capital 4444444444
Reserves 95114120130128143160182208226
Minority Interest0000000000
Debt2232100000
Long Term Debt0000100000
Short Term Debt2231000000
Trade Payables13111423191216181416
Others Liabilities 1891014161312201419
Total Liabilities 132141151173167173192224240265

Fixed Assets

Gross Block365054565862549798100
Accumulated Depreciation14161922252722242730
Net Fixed Assets 23343434333532737271
CWIP 3448172540001
Investments 41475743284031437889
Inventories19182037382935533644
Trade Receivables23232530333242373341
Cash Equivalents 10365107581410
Others Assets 141251685810810
Total Assets 132141151173167173192224240265

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 17714-522208244311
PBT 17151419222228364233
Adjustment 2-12142031-2
Changes in Working Capital 4-30-1923-14-811-12
Tax Paid -5-3-3-5-6-7-5-7-11-8
Cash Flow From Investing Activity -17-10-7104-20-5-15-30-9
Capex -7-15-1-7-13-10-16-5-3-4
Net Investments -105-61616-1011-10-28-5
Others 1000000000
Cash Flow From Financing Activity -4-4-4-9-19-2-6-6-6-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-0000
Interest Paid -0-0-1-1-1-1-1-1-1-1
Dividend Paid -3-3-3-3-7-1-4-5-6-6
Others -2-0-0-5-11-0-1-0-00
Net Cash Flow -4-73-47-2-336-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.6511.888.4810.8812.5111.6913.6415.2215.8311.24
ROCE (%)18.2313.9212.1414.6417.416.2518.1520.7821.2715.17
Asset Turnover Ratio1.040.880.740.861.060.90.910.920.980.77
PAT to CFO Conversion(x)1.420.541.4-0.361.291.250.380.891.340.44
Working Capital Days
Receivable Days62698072647781745669
Inventory Days53566475778070837275
Payable Days77768489747062675160

Mazda Ltd Stock News

Mazda Ltd FAQs

The current trading price of Mazda on 05-Dec-2025 12:42 is ₹233.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mazda stood at ₹479.5.
The latest P/E ratio of Mazda as of 04-Dec-2025 is 18.82.
The latest P/B ratio of Mazda as of 04-Dec-2025 is 2.04.
The 52-week high of Mazda is ₹428.6 and the 52-week low is ₹205.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mazda is ₹200.8 ( Cr.) .

About Mazda Ltd

Mazda Ltd. was established in 1977, as a small unit in western India with the objective of manufacturing  automated valve packages. Over the years, it gradually expanded its operations and marketing, taking care to instil the highest levels of quality in all its products, with near-obsessive attention to details and customers satisfaction.

Over the years, its quest for further growth led to an equity participation and technical collaboration with market leaders Croll-Reynolds Inc., USA, in the field of vacuum systems and air pollution control equipment.

In time, the company extended into a second international collaboration with Germany-based Kauer Engineering for Turbine Bypass Valves, followed by a consolidation of its technological strengths to diversify into Evaporators and Crystallisers.

Today two decades down the road, Mazda Ltd has come long way. It has clearly established itself, in domestic and global markets, as a pioneer and leader in its chosen fields, offering the finest “in specialised, high value” products.

In its new growth phase, the company is now radically diversifying into the high-potential sunrise industry, Biotechnology in the field of carbohydrates, rare sugars and miscellaneous bio-chemicals.

Different divisions of the company:

Engineering Division

It specialises in supplying equipments to various industries like power, fertilizers, chemicals and bulk drugs industries. It also caters to the needs of refineries, sugar and food, pulp and paper and others. Mazda Limited has built a strategic alliance with Croll-Reynolds Inc. USA (C-R), who is a major shareholder in Mazda Controls. Croll-Reynolds has shared a substantial amount of technology with Mazda. At its facilities in Ahmedabad, Mazda and Croll-Reynolds work together to design, manufacture and test high quality equipments for sale to all the regions of the world.

Biochemical Division

Special Sugars- Glycals are sophisticated Chiral building blocks that can be used in chemical, enzymatic and combinatorial synthesis of natural and unnatural complex carbohydrates, oligosaccharide and glycoconjugate targets for advanced research in the pharmaceutical and biotechnology industries. Carbohydrates are key elements in various molecular signaling and recognition process at the cellular level in all living organisms. They also play central role in human immune system, and are important in the onset of illness and disease.

Product range of the company includes:

  • Desuperheater 
  • Turbine Bypass Valve
  • Automatic Recirculation Valves
  • Pressure Reducing Valve
  • Reformer Valve
  • Pressure reducing station
  • Pneumatic Control Valves
  • Safety Valves
  • Pneumatic Actuators
  • Vacuum Systems
  • Single/Multi Stage Steam Jet Ejector Vacum Systems
  • Steam Jet Thermo Compressor
  • Air Jet Ejectors
  • Steam Jet Liquid Ejectors
  • Air Pollution Control Equipment
  • Crystallizers
  • Evaporators
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×