Patels Airtemp (India) Ltd (517417) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517417 | NSE: | Engineering - Industrial Equipments | Small Cap

Patels Airtemp (I) Share Price

249.70 4.35 1.77%
as on 05-Dec'25 14:02

Patels Airtemp (India) Ltd (517417) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517417 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Patels Airtemp (I)

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Patels Airtemp (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.41
Market Cap:
134.2 Cr.
52-wk low:
208.8
52-wk high:
693.9

Is Patels Airtemp (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Patels Airtemp (I): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patels Airtemp (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.5%19.1%18%13.7%17.2%15.7%14.3%13%14.3%13.9%-
Value Creation
Index
0.30.40.30.00.20.10.0-0.10.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 127136158151237255303281371388297
Sales YoY Gr.-7.5%16.2%-4.6%57.3%7.6%18.7%-7.2%31.7%4.6%-
Adj EPS 14.115.817.214.120.922.723.919.626.530.221.5
YoY Gr.-12.3%8.7%-18.2%48.5%8.9%5.3%-18%35%14%-
BVPS (₹) 116.8132.3146157.4176.6196.3218.2237260.9287.8293.9
Adj Net
Profit
7.188.77.110.611.512.110.714.516.512
Cash Flow from Ops. 8-3.28.26.611.18.5-12.84.811.240-
Debt/CF from Ops. 1.3-7.33.76.447.5-6.919.78.32.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.2%10.3%8.6%4.6%
Adj EPS 8.9%7.7%8.1%14%
BVPS10.5%10.3%9.7%10.3%
Share Price 4.5% 12.1% -4.7% -63%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.712.712.49.312.512.211.68.910.7117.4
Op. Profit
Mgn %
11.812.912.511.59.710.39.410.79.59.39.2
Net Profit
Mgn %
5.65.95.54.74.54.543.83.94.34
Debt to
Equity
0.20.40.40.50.50.60.80.70.70.60.1
Working Cap
Days
167194238317275306269346306262315
Cash Conv.
Cycle
99127160218173172161203179174159

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Patels Airtemp (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 21.5 27
TTM Sales (₹ Cr.) 297 371
BVPS (₹.) 293.9 0
Reserves (₹ Cr.) 155 137
P/BV 0.83 0.00
PE 11.41 9.09
From the Market
52 Week Low / High (₹) 208.75 / 693.90
All Time Low / High (₹) 1.21 / 900.00
Market Cap (₹ Cr.) 134
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Patels Airtemp (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Patels Airtemp (I) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Patels Airtemp (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales127136158151237255303281371388
Operating Expenses 112119139134214229275251336352
Manufacturing Costs22273025424443425152
Material Costs71718385143146189174244255
Employee Cost 7889101212131516
Other Costs 12121714202731222529
Operating Profit 15172017232628303536
Operating Profit Margin (%) 11.8%12.7%12.4%11.5%9.7%10.2%9.3%10.7%9.5%9.2%
Other Income 0101211122
Interest 2355789121312
Depreciation 2333334444
Exceptional Items 0000000000
Profit Before Tax 11121311151517152022
Tax 4443344455
Profit After Tax 7897111112111517
PAT Margin (%) 5.6%5.8%5.4%4.8%4.8%4.5%4.1%4.0%4.0%4.3%
Adjusted EPS (₹)14.115.617.014.422.322.424.520.526.930.2
Dividend Payout Ratio (%)16%16%15%17%11%11%11%15%11%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5967748090100111130143157
Share Capital 5555555555
Reserves 546269758494106124137152
Minority Interest0000000000
Debt10243042456488948885
Long Term Debt66810131429201515
Short Term Debt5172232314959747370
Trade Payables12203129645940767425
Others Liabilities 15181241626046616641
Total Liabilities 97128148191261282284360371308

Fixed Assets

Gross Block41444448627482868890
Accumulated Depreciation18212326283235394246
Net Fixed Assets 23232122334347474544
CWIP 0100310000
Investments 0000000000
Inventories2329517210110398150170115
Trade Receivables3557626591929111110694
Cash Equivalents 61410241123611528
Others Assets 10549202142424528
Total Assets 97128148191261282284360371308

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8-387118-1351140
PBT 11121311151517152022
Adjustment 435691012151614
Changes in Working Capital -3-15-6-5-9-14-37-22-2013
Tax Paid -4-4-4-4-4-4-5-4-5-9
Cash Flow From Investing Activity -6-1-1-3-17-9-6-3-1-1
Capex -3-3-1-4-18-10-7-4-2-3
Net Investments 0000000000
Others -3101111111
Cash Flow From Financing Activity -1811-116-610143-17-16
Net Proceeds from Shares 0-100000900
Net Proceeds from Borrowing 01223115-9-4-0
Interest Paid -2-1-3-4-7-8-9-12-13-11
Dividend Paid 00-2-1-1-1-1-1-2-2
Others -1613-89-1189172-2
Net Cash Flow -166-410-129-55-723

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.6912.5312.219.5113.3512.0311.89.3110.7911
ROCE (%)17.519.0717.9513.7417.2115.7414.2912.9514.3413.88
Asset Turnover Ratio1.371.321.150.891.050.941.070.871.021.14
PAT to CFO Conversion(x)1.14-0.380.89110.73-1.080.450.732.35
Working Capital Days
Receivable Days7711313615412013111013110794
Inventory Days656492148133146121160157134
Payable Days66811121291191549612211271

Patels Airtemp (India) Ltd Stock News

Patels Airtemp (India) Ltd FAQs

The current trading price of Patels Airtemp (I) on 05-Dec-2025 14:02 is ₹249.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Patels Airtemp (I) stood at ₹134.2.
The latest P/E ratio of Patels Airtemp (I) as of 04-Dec-2025 is 11.41.
The latest P/B ratio of Patels Airtemp (I) as of 04-Dec-2025 is 0.83.
The 52-week high of Patels Airtemp (I) is ₹693.9 and the 52-week low is ₹208.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patels Airtemp (I) is ₹297.1 ( Cr.) .

About Patels Airtemp (India) Ltd

Patels Airtemp (PAT) was incorporated in 1973. It fused technical expertise with innovation to achieve a remarkable growth and an efficacious nationwide presence. The growth saga was further strengthened in 1993, when it became a limited entity and thus was born, Patels Airtemp (India) Limited.

PAT was the result of the conscious and dedicated efforts of a team of committed Engineers and Promoter - Directors. An experience of over three decades in the field of design and manufacturing was instrumental in its upbringing. Today, PAT stands proudly as one of the leading manufacturers of high quality engineering products. The success in attaining its strategic objective of nationwide presence, was made possible due to the expansion and diversification policies. The journey of the company began with a single manufacturing unit in 1973 and presently the company has two manufacturing units - both equipped with stat-of-the-art production facilities. Expansion facilitated PAT to concentrate on a much wider range of products.

Product range of the company includes:

Industrial Product

  • Heate Exchangers & Pressure Vassels
  • Air Cooled Heat Exchangers 
  • Dow Therm Condensers and Coolers
  • Shell and Tube Heat Exchanges 
  • Inter Coolers & After Coolers
  • Tube in Tube process Heat
  • Exchanges  Oil Coolers
  • Bare Tube Heat Exchangers 
  • Shell & Tube Dx-Chillers
  • Finned Tube Process Heat
  • Exchangers  Air Heaters
  • H.P. & L.P. Feed Water Heaters 
  • Pressure Vessels & Coded Pressure Vessles
  • Surface Condensers 
  • Columns
  • Steam coil Air Heaters 
  • LPG-Bullets
  • Shell And Tube Condensers

Trunkey Project

  • Comfort Air-Conditioning 
  • Textile Humidification
  • Pharmaceutical Air-Conditioning  
  • Evaporative Colling Systems
  • Clean Room Requirements  
  • Pressurization and Ventilation Systems
  • Industrial Air-Conditioning  
  • Dust Extraction Systems
  • Process Air-Conditioning 
  • Turn-key Solutions to HVAC problems
  • Closed Controlled Air-Conditioning 
  • Humidification and Air Washer Plants

Domestic Consumer Products

  • Window Air Conditioners 
  • Ceiling Suspended Units
  • Split Air Conditioners(Highwall Units) 
  • Condensing Units
  • Fan Coil Units 
  • Ductable Units
  • Floor Mounted Units 
  • Packaged Units

PAT has attained a key position as one of the leading suppliers to the core industrial sectors like -

  • Power projects
  • Refineries
  • Fertilizers
  • Cements
  • Petrochemicals
  • Pharmaceuticals
  • Textile
  • Chemical
  • Engineering etc.

Projects undertaken.

  • Vacuum Pre Concentrator For Indo Gulf Corporation Urea Plant Under Snam Progetti Process Design.
  • Reboiler For Nirma Ltd. Soda Ash Plant Under Process Design Of Jacobs H & G
  • Reboiler For Nirma Ltd. Soda Ash Plant Under Process Design Of Jacobs H & G
  • Shell And Fin Type Inter Coolers And After Cooler For Inger Soll Rand Ltd. Centrifugal Compressor , As Import Substitutes. 
  • Shell And Tube Heat Exchanger In Non Ferrus Construction For Ongc Ltd- Off Shore. 
  • Dual Application Radiator Type Aircooled Heat Exchangers For Natural Gas Compressor Station At ONGC Ltd - Mehsana. 

Achievements/ recognition:

  • PAT was awarded ISO 9002 in 1997
  • ISO 9001 in 1999
  • EMC approval in 1998.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×