Rishi Laser Ltd (526861) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526861 | NSE: | Engineering - Industrial Equipments | Small Cap

Rishi Laser Share Price

136.90 0.80 0.59%
as on 05-Dec'25 13:23

Rishi Laser Ltd (526861) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526861 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Rishi Laser

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rishi Laser stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.82
Market Cap:
125.1 Cr.
52-wk low:
88
52-wk high:
163

Is Rishi Laser Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rishi Laser: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rishi Laser Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.4%9.4%6.9%15.2%0.3%1.3%15.9%33.9%36.4%25.1%-
Value Creation
Index
-1.2-0.3-0.50.1-1.0-0.90.11.41.60.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 90.395.912014191.274.4117134140151159
Sales YoY Gr.-6.2%25.3%17%-35.2%-18.4%57%14.8%4.5%7.6%-
Adj EPS -8.8-0.2-0.23.7-6.6-3.30.45.29.59.39.2
YoY Gr.-NANANA-278%NANA1352.8%81.5%-1.7%-
BVPS (₹) 20.638.514.116.712.81111.316.326.435.142.6
Adj Net
Profit
-8-0.2-0.23.4-6.1-30.34.88.78.68
Cash Flow from Ops. 2.38.511.64.94.42.27.64.510.98.9-
Debt/CF from Ops. 17.33.82.443.56.21.71.60.91.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.9%10.6%8.9%7.6%
Adj EPS NANA195.9%-1.7%
BVPS6.1%22.4%45.9%32.9%
Share Price 23.5% 76.3% 71% -10.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-35-0.6-0.59.5-17.1-9.10.911.417.713.723.7
Op. Profit
Mgn %
3.35.54.14.8-3.32.14.36.38.59.19.1
Net Profit
Mgn %
-8.9-0.2-0.22.4-6.7-40.33.66.25.75.3
Debt to
Equity
2.10.92.11.31.31.31.30.50.40.50.2
Working Cap
Days
1651441291221691679775748251
Cash Conv.
Cycle
6831151213-10-9-6-3612

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rishi Laser Ltd.

Standalone Consolidated
TTM EPS (₹) 9.2 5.4
TTM Sales (₹ Cr.) 159 134
BVPS (₹.) 42.6 0
Reserves (₹ Cr.) 30 6
P/BV 3.20 0.00
PE 14.82 25.31
From the Market
52 Week Low / High (₹) 88.00 / 163.00
All Time Low / High (₹) 1.00 / 206.00
Market Cap (₹ Cr.) 125
Equity (₹ Cr.) 9.2
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Rishi Laser:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *37.7037.700.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rishi Laser - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rishi Laser

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales90961201419174117134140151
Operating Expenses 87911151349473112126128138
Manufacturing Costs14152125181520232325
Material Costs50526778494270797880
Employee Cost 17182124211317202327
Other Costs 6567634446
Operating Profit 3557-32581213
Operating Profit Margin (%) 3.1%5.3%4.1%4.8%-3.3%2.1%4.2%6.3%8.4%8.7%
Other Income 0333212211
Interest 6544323323
Depreciation 5444443323
Exceptional Items 0200510000
Profit Before Tax -81-12-3-20588
Tax -00-1-2-000-0-10
Profit After Tax -81-03-3-20598
PAT Margin (%) -8.8%1.1%-0.2%2.4%-2.9%-3.0%0.2%3.7%6.2%5.5%
Adjusted EPS (₹)-8.71.2-0.23.7-2.9-2.40.25.39.59.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19353537343240455468
Share Capital 9999999999
Reserves 10262628252331354559
Minority Interest0000000000
Debt322619108640713
Long Term Debt292619108640713
Short Term Debt3000000000
Trade Payables19283135313027242422
Others Liabilities 15162022171822161117
Total Liabilities 851041041058986938497120

Fixed Assets

Gross Block106126127125124118123119123126
Accumulated Depreciation66707273727267656659
Net Fixed Assets 39575553524756545668
CWIP 2100000005
Investments 2322125136
Inventories101212141091191112
Trade Receivables26242529181815161518
Cash Equivalents 2130241273
Others Assets 4777666348
Total Assets 851041041058986938497120

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 281254285119
PBT -8-1-12-3-20588
Adjustment 111163246556
Changes in Working Capital -1-270512-5-2-5
Tax Paid 000-0-0-0-0-0-0-0
Cash Flow From Investing Activity 1-3-1-013-76-8-17
Capex 1-1-3-113-32-4-14
Net Investments 0-210-0-0-34-1-3
Others 00-00-0000-2-0
Cash Flow From Financing Activity -2-7-9-7-4-3-4-1005
Net Proceeds from Shares 00-00000000
Net Proceeds from Borrowing 20000000000
Interest Paid -6-5-2-1-1-1-2-2-3-3
Dividend Paid 0000000000
Others -16-2-7-5-3-2-2-838
Net Cash Flow 1-12-212-313-4

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-34.633.87-0.7824.27-19.3-20.211.9738.6344.4129.2
ROCE (%)-2.389.46.8915.180.281.2515.9333.9136.4325.12
Asset Turnover Ratio1.041.111.181.340.940.851.311.511.551.39
PAT to CFO Conversion(x)N/A8N/A1.67N/AN/AN/A11.221.13
Working Capital Days
Receivable Days97867270948952414040
Inventory Days52393633484932272628
Payable Days144163160155246265148119113105

Rishi Laser Ltd Stock News

Rishi Laser Ltd FAQs

The current trading price of Rishi Laser on 05-Dec-2025 13:23 is ₹136.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rishi Laser stood at ₹125.1.
The latest P/E ratio of Rishi Laser as of 04-Dec-2025 is 14.82.
The latest P/B ratio of Rishi Laser as of 04-Dec-2025 is 3.20.
The 52-week high of Rishi Laser is ₹163.0 and the 52-week low is ₹88.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rishi Laser is ₹158.6 ( Cr.) .

About Rishi Laser Ltd

Rishi Laser Ltd. was incorporated on April 20, 1992 under the name Alandi Metapress Pvt. Ltd. The company was converted to a public limited company on  June 30, 1993 and the name of the company was then changed to Rishi Laser Cutting Limited to have a group synergy finally the company changed its name to the present in 2007.

Rishi Laser, manufactures fully-integrated sheet metal and heavy metal components and assemblies using German-made Trumpf CNC laser-cutting machines, CNC Bending machines and CNC Plasma / Flame Cutting machines.

The availability of facilities for Welding, Powder-Coating, Painting, Plating and Assembly under one roof enables it to deliver finished products at short notice. It has a skilled work force of over 150 employees with over 20 Engineers. Delivering custom-made products in time has been their tradition.

The Company now has state-of -the-art steel processing facilities at Pune, Bangalore, Vadodara and Nashik.From programming and designing to supply of complete painted fabrication, They can provide TOTAL Solutions.

Rishi is the largest Laser job shop in India having FIVE LASER CUTTING MACHINES

Services offered by the company:
  • CNC Laser Cutting 
  • Milling Center 
  • CNC Bending 
  • CNC Plasma/Flame Cutting 
  • Welding 
  • Design & Development 
  • Punching
  • Sheet Steel Fabrication      
  • Bending
  • Laser Cutting                       
  • Oxyfuel/Plasma Cutting     
  • Surface Treatment
The company caters to spectrum of Industry:
  • Railways  
  • Earthmoving Machinery
  • Automotive
  • Power Plant Equipments
  • Telecommunications and Instrumentation
  • Textile and General Engineering
Achievements/ recognition:
  • An ISO 9001:2000 certified company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×