Shilp Gravures Ltd (513709) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513709 | NSE: | Engineering - Industrial Equipments | Small Cap

Shilp Gravures Share Price

222.10 -0.85 -0.38%
as on 05-Dec'25 13:22

Shilp Gravures Ltd (513709) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513709 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Shilp Gravures

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shilp Gravures stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
41.62
Market Cap:
137.1 Cr.
52-wk low:
185.2
52-wk high:
393.7

Is Shilp Gravures Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shilp Gravures: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shilp Gravures Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.9%17.9%14.4%13.9%5%17.3%14.3%12.3%15.7%5.4%-
Value Creation
Index
-0.20.30.00.0-0.70.20.0-0.10.1-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63.664.667.674.165.962.867.77777.782.686
Sales YoY Gr.-1.7%4.6%9.6%-11.1%-4.7%7.9%13.7%1%6.3%-
Adj EPS 7.311.610.111.84.514.310.712.89.64.25.4
YoY Gr.-59.3%-13.1%17.2%-61.8%217.1%-25.2%19.2%-24.9%-56.6%-
BVPS (₹) 76.287.597104.6102.7119.9132.5143.1159.2163.6170.9
Adj Net
Profit
4.57.16.27.32.88.86.67.85.92.63
Cash Flow from Ops. 16.812.59.710.310.110.910.1128.810.2-
Debt/CF from Ops. 0.70.61.11.31.50.20.20.10.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3%4.6%6.9%6.3%
Adj EPS -6%-1.7%-27.1%-56.6%
BVPS8.9%9.8%7.3%2.8%
Share Price 10.9% 23% 24.2% 17.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.814.210.911.74.412.98.59.36.32.63.2
Op. Profit
Mgn %
23.22421.820.717.818.917.418.813.48.610.4
Net Profit
Mgn %
7119.29.84.2149.710.27.63.13.8
Debt to
Equity
0.20.20.20.20.2000000
Working Cap
Days
130112132138170185170151151140132
Cash Conv.
Cycle
52445969828477666655106

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shilp Gravures Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 4.6
TTM Sales (₹ Cr.) 85.9 95.4
BVPS (₹.) 170.9 167.9
Reserves (₹ Cr.) 99 97
P/BV 1.30 1.33
PE 41.62 48.45
From the Market
52 Week Low / High (₹) 185.15 / 393.65
All Time Low / High (₹) 5.00 / 393.65
Market Cap (₹ Cr.) 137
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Shilp Gravures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shilp Gravures - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shilp Gravures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales64656874666368777883
Operating Expenses 49495359585156646776
Manufacturing Costs7791010999911
Material Costs17161920171721252629
Employee Cost 17192023222022242729
Other Costs 8766954656
Operating Profit 151515158121213107
Operating Profit Margin (%) 23.2%23.9%21.7%20.2%12.6%18.8%17.4%17.1%13.3%8.3%
Other Income 1112164294
Interest 2111110000
Depreciation 6677654445
Exceptional Items -3000000000
Profit Before Tax 510993131110155
Tax 2311122331
Profit After Tax 377811098114
PAT Margin (%) 4.8%11.0%10.4%10.4%1.7%16.7%12.8%9.8%14.4%5.1%
Adjusted EPS (₹)4.911.611.412.51.817.014.212.318.26.8
Dividend Payout Ratio (%)24%13%13%32%81%11%13%17%12%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 475460646374818898101
Share Capital 6666666666
Reserves 41485458576875829294
Minority Interest0000000000
Debt1189111222130
Long Term Debt1147500000
Short Term Debt10644622130
Trade Payables7787756668
Others Liabilities 911121010989109
Total Liabilities 73798892929098104117118

Fixed Assets

Gross Block118475661676877788791
Accumulated Depreciation7361219242933374145
Net Fixed Assets 44414443433944414646
CWIP 0000100210
Investments 2121620151921283537
Inventories5578877776
Trade Receivables13131616151413141314
Cash Equivalents 8211111124
Others Assets 255591011101211
Total Assets 73798892929098104117118

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1712101010111012910
PBT 510993131110155
Adjustment 116679-114-43
Changes in Working Capital 3-0-2-3-010-113
Tax Paid -3-3-3-3-2-2-2-2-3-0
Cash Flow From Investing Activity -10-8-10-9-92-9-9-7-4
Capex -5-3-9-6-7-0-9-2-9-3
Net Investments -7-10-1-26-3-3-8-7-2
Others 1500-962181
Cash Flow From Financing Activity -7-5-0-2-1-13-1-30-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5-052-0-8-0-000
Interest Paid -2-1-1-1-1-1-0-0-0-0
Dividend Paid -1-1-1-2-20-1-1-1-1
Others 1-3-3-02-40-22-3
Net Cash Flow 0-0-0-0-00-0012

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.6214.1312.412.441.7815.3111.218.9312.064.24
ROCE (%)11.9117.9114.413.934.9517.3214.2812.2515.665.4
Asset Turnover Ratio0.90.920.830.820.720.690.720.760.70.7
PAT to CFO Conversion(x)5.671.711.431.25101.11.111.50.822.5
Working Capital Days
Receivable Days71667477858475666561
Inventory Days29263136454338343329
Payable Days14215114313916113396868492

Shilp Gravures Ltd Stock News

Shilp Gravures Ltd FAQs

The current trading price of Shilp Gravures on 05-Dec-2025 13:22 is ₹222.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shilp Gravures stood at ₹137.1.
The latest P/E ratio of Shilp Gravures as of 04-Dec-2025 is 41.62.
The latest P/B ratio of Shilp Gravures as of 04-Dec-2025 is 1.30.
The 52-week high of Shilp Gravures is ₹393.6 and the 52-week low is ₹185.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shilp Gravures is ₹85.92 ( Cr.) .

About Shilp Gravures Ltd

Shilp Gravures began operations in 1989 as an engraving house, when gravure industry in India was at its infancy. It had an inherent cutting edge, having been founded and run by a team of experienced technocrats, led by the visionary Ambar Patel. In 1990, the company set up its own chemical etching facility and in 1993, it opened the first and only electronic engraving house in India - Shilp Gravures Limited. From chemical etching to electronic engraving, it was a huge leap. But, thanks to its technocreativity, Shilp Gravures developed a special expertise in electronic engraving within a very short while.

In 1995, the company graduated to commercial production of electronically engraved cylinders, pioneering the technology in India. In the years that followed, Shilp Gravures brought the world's best in technology and software to India, as they emerged in global technology capitals. It has had a long stint as India's market leader in quality quantity, and by popular opinion, is the country's most creative presence in the field.

Shilp Gravures' electro-mechanical engraving plant at Rakanpur near Ahmedabad, India, features the best technologies and equipment in the field- engravers, copper plating plant and polish master from Daetwyler, Switzerland, proof press from JM Heaford, UK, high-end pre-press shop from ArtPro & Esko Graphics, Belgium.

Shilp Gravures is India's pioneer and undisputed leader in electro-mechanical engraving, with a substantial market share of the flexible packaging industry. Shilp Gravures has assimilated the world's best equipment and infrastructure available in the field at its plants

Product range of the company includes:

  • Engraved Screen
  • Engraved Gravures Cylinders:-   -Electromechanical Engraved rollers.   -Mechanically Engraved rollers.  -Chemically Etched rollers.  -Laser Engraved rollers.
  • Flexo Plate Procession
  • Base Shell

Product Application    Shilp serves complete cross-section of the gravure industry such as:

  • Flexible Packaging 
  • Anilox Rollers 
  • PVC Flooring 
  • Decorative Laminates  
  • Specialty Coatings
  • Artificial Leather
  • Gift Wrapper  
  • Fine Text  
  • Lables  

Awards

2010 - ET Now IndiaMART Leaders of Tomorrow Awards 2010

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×