SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Solitaire Machine Tools Ltd (522152) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 522152 NSE: | Engineering - Industrial Equipments | Small Cap

Solitaire Machine Share Price

96.33 0.08 (0.08%)
As on 05-May'26 16:59

Solitaire Machine Tools Ltd (522152)

BSE: 522152 NSE:
Key Metrics
Market Cap
₹44 Cr.
P/E Ratio
31.71
Price to Book (P/B)
2.26
Price to Sales (P/S)
2.47
EV/EBITDA
19.40
Return on Capital Employed (ROCE)
14.04%
Current Price
₹96.3
Return on Equity (ROE)
12.46%
Return on Assets (ROA)
8.16%
Operating Profit Margin
13.9%
Net Profit Margin
10.42%
Gross Profit Margin
16.6%
Book Value per Share
₹42.7
Sales Growth (YoY)
7.86%
Sales Growth (3 Years)
18.33%
Operating Profit Growth (1 Year)
16.04%
Operating Profit Growth (3 Years)
23.78%
Net Profit Growth (1 Year)
30.56%
52-Week Low / High
₹72 / 168
Net Profit Growth (3 Years)
30.49%
Dividend Yield
1.32%
Promoter Holding
45.29%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Solitaire Machine Tools Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.2% based on the current price.
Q.1 Revenue growth of Solitaire Machine Tools Ltd?
Solitaire Machine Tools Ltd revenue growth is 7.9% for FY-2025, which is below its 5-year CAGR of 12.91%, indicating slower growth.
Q.1 Which industry/sub-sector does Solitaire Machine Tools Ltd belong to?
Solitaire Machine Tools Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Engineering - Industrial Equipments segment.
Q.1 Promoter shareholding and pledge status of Solitaire Machine Tools Ltd?
Promoters hold 45.29% of the Solitaire Machine Tools Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Solitaire Machine Tools Ltd vs industry peers?
Solitaire Machine Tools Ltd revenue CAGR is 12.91%, compared to the industry median CAGR of 12.01%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Solitaire Machine

Based on:

M-Cap below 100cr DeciZen not available

Solitaire Machine Tools stock performance

Key Ratios
mw4me loader

Is Solitaire Machine Tools Ltd an attractive stock to invest in?

1. Is Solitaire Machine Tools Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Solitaire Machine Tools Ltd is a average quality company.

2. Is Solitaire Machine Tools Ltd undervalued or overvalued?

The key valuation ratios of Solitaire Machine Tools Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Solitaire Machine Tools Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Solitaire Machine Tools Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Solitaire Machine Tools Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.9%26.7%19.8%15.5%7.9%12.3%9.8%13.3%13.6%14%-
Value Creation
Index
0.10.90.40.1-0.4-0.1-0.3-0.10.00-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.718.316.415.612.317.213.618.720.922.518
Sales YoY Gr.-17.1%-10.8%-4.7%-21.4%40%-20.9%37.5%11.7%7.9%-
Adj EPS 2.544.12.91.53.12.33.53.94.53
YoY Gr.-64.9%1%-28.4%-48.6%108%-26.3%53.5%9.9%16.8%-
BVPS (₹) 2427.129.831.331.333.63537.539.743.242.7
Adj Net
Profit
1.11.81.91.30.71.411.61.82.11
Cash Flow from Ops. 3.31.821.212.4-0.72.42.62.2-
Debt/CF from Ops. 000000-0.70.20.82.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.1%12.9%18.3%7.9%
Adj EPS 7.1%24.7%25.4%16.8%
BVPS6.7%6.6%7.2%8.7%
Share Price 15.4% 31.3% 31.9% -31.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.515.814.39.64.89.66.79.81010.97.1
Op. Profit
Mgn %
14.719.418.918.716.59.312.113.71313.911
Net Profit
Mgn %
7.11011.38.55.58.37.78.68.49.17.8
Debt to
Equity
000000000.10.3-
Working Cap
Days
15812616920329619926823523419382
Cash Conv.
Cycle
1097910513322816417213515113144

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.33%

Net Profit is growing at healthy rate in last 3 years 25.35%

Return on Equity has declined versus last 3 years average to 7.10%

Sales growth is not so good in last 4 quarters at -16.57%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3 2.7
TTM Sales (₹ Cr.) 17.7 15.6
BVPS (₹) 42.7 0
Reserves (₹ Cr.) 15 10
P/BV 2.26 0.00
PE 31.71 35.95
From the Market
52 Week Low / High (₹) 72.20 / 168.40
All Time Low / High (₹) 0.75 / 172.80
Market Cap (₹ Cr.) 43.8
Equity (₹ Cr.) 4.5
Face Value (₹) 10
Industry PE 53.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Solitaire Machine - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales15.6518.3416.3615.6012.2617.1613.5818.6720.8622.50
Operating Expenses + 13.4014.7813.3112.7510.2715.5611.9416.1818.1819.39
Manufacturing Costs1.421.731.491.391.190.991.201.011.311.48
Material Costs8.758.797.576.794.6710.556.379.3910.9710.94
Employee Cost 1.612.432.813.0432.923.233.803.964.31
Other Costs 1.621.831.451.531.411.101.141.981.942.66
Operating Profit 2.253.563.052.851.991.601.642.492.683.11
Operating Profit Margin (%) 14.4%19.4%18.6%18.3%16.2%9.3%12.1%13.3%12.9%13.8%
Other Income + 0.270.320.420.290.330.860.300.330.430.66
Exceptional Items 0000000.19000
Interest 0.090.050.070.070.100.140.140.150.100.03
Depreciation 0.730.760.910.981.190.650.570.560.560.59
Profit Before Tax 1.703.062.482.081.031.671.412.102.463.14
Tax 0.611.140.570.780.370.250.360.510.650.80
Profit After Tax 1.091.921.911.300.661.421.061.601.802.35
PAT Margin (%) 7.0%10.4%11.7%8.3%5.4%8.3%7.8%8.5%8.7%10.4%
Adjusted EPS (₹)2.44.24.22.91.53.12.33.54.05.2
Dividend Payout Ratio (%)41.70%29.60%26.20%38.50%51.60%32%51.60%42.70%44.10%38.70%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.9012.3113.5514.2314.2215.2815.9117.0218.0419.61
Share Capital 4.544.544.544.544.544.544.544.544.544.54
Reserves 6.367.779.019.699.6810.7311.3712.4813.5015.07
Debt +0.08000000.470.532.035.56
Long Term Debt0000000.4701.624.14
Short Term Debt0.080000000.530.421.42
Minority Interest0000000000
Trade Payables1.111.752.131.791.121.091.751.521.581.44
Others Liabilities 3.963.273.053.5653.851.862.536.622.62
Total Liabilities 16.0617.3318.7319.5820.3520.212021.6028.2729.23

Fixed Assets

Net Fixed Assets +5.937.156.475.936.496.716.416.246.486.21
Gross Block15.217.928.148.5810.5010.5810.8510.9411.6111.81
Accumulated Depreciation9.280.761.672.6543.874.444.705.135.60
CWIP 1.1000.200000.041.725.7210.35
Investments 0.540.161.172.422.262.181.300.590.781.10
Inventories3.393.654.966.399.484.816.665.525.484.31
Trade Receivables2.043.122.722.290.563.021.61464.15
Cash Equivalents 2.282.772.811.951.023.150.510.680.892.18
Others Assets 0.780.480.410.600.540.353.472.832.930.94
Total Assets 16.0617.3318.7319.5820.3520.212021.6028.2729.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.251.842.031.150.992.37-0.712.402.562.23
PBT 1.092.872.502.071.021.631.412.102.463.14
Adjustment 1.200.590.790.881.08-0.010.360.690.240.19
Changes in Working Capital 1.73-0.29-0.59-1.2-0.551.33-2.140.150.54-0.44
Tax Paid -0.76-1.33-0.67-0.60-0.55-0.57-0.34-0.54-0.68-0.66
Cash Flow From Investing Activity + -1.23-0.72-1.28-1.38-0.53-2.390.39-1.62-3.25-4.69
Capex -0.27-0.89-0.23-0.25-1.47-0.08-0.31-2.51-4.29-4.57
Net Investments 00-1.01-1.250.87-2.390.950.741.010.75
Others -0.960.17-0.040.110.070.08-0.250.150.03-0.88
Cash Flow From Financing Activity + -1.43-0.63-0.71-0.62-0.62-0.340.02-0.590.782.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.0800000.47-0.502.033.52
Interest Paid -0.02-0.01-0.03-0.01-0.0100-0.07-0.04-0
Dividend Paid -0.34-0.55-0.68-0.62-0.62-0.34-0.45-0.55-0.69-0.81
Others -1.070000000.53-0.53-0
Net Cash Flow 0.590.490.04-0.86-0.16-0.36-0.300.190.080.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.2416.514.779.344.649.616.779.6910.2912.46
ROCE (%)15.9326.7219.7915.517.9312.279.7913.3213.5814.04
Asset Turnover Ratio1.021.170.920.810.610.850.680.90.840.78
PAT to CFO Conversion(x)2.980.961.060.881.51.67-0.671.51.420.95
Working Capital Days
Receivable Days38.7048.4064.4058.6042.5038.1062.2054.9087.5082.30
Inventory Days99.8066.1095.10132.80236.30152154.1011996.2079.40
Payable Days45.4059.4093.50105.30114.1038.3081.3063.6051.5050.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Solitaire Machine Tools Ltd FAQs

The current trading price of Solitaire Machine on 05-May-2026 16:59 is ₹96.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-May-2026 the market cap of Solitaire Machine stood at ₹43.75 Cr

The latest P/E ratio of Solitaire Machine as of 04-May-2026 is 31.71.

The latest P/B ratio of Solitaire Machine as of 04-May-2026 is 2.26.

The 52-week high of Solitaire Machine is ₹168.4 and the 52-week low is ₹72.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Solitaire Machine is ₹17.72 ( Cr.) .

About Solitaire Machine Tools Ltd

Solitaire Machine Tools (SMTL) was incorporated in 1987 and was publicly listed on Bombay Stock Exchange in 1994. Solitaire Machine Tools, is a leading manufacturer of Precision Centerless Grinders in India. The company has been working as an exclusive licensee of Cincinnati Milacron, USA.

SMTL offers Rebuilding and CNC Retrofitting services to customers for any model of Cincinnati Centerless Grinders.SMTL also manufactures small Centerless Grinders with 100 mm ( 4' ) wheel width ( No.1) and large Centerless Grinders with 500 mm ( 20' ) wheel width (No.3)

SMTL has entered in licensing arrangement with Bocca & Malandrone Sunebo S.p.A of Italy in 2007. The Bocca line of grinders will be offered to Indian customers directly by SMTL and worldwide through Bocca, Italy.

SMTL produced its first centerless grinder in 1988. In the years since, the plant has produced over 510 Centerless grinders. Approximately 55% of the grinders produced are exported directly to USA and  the balance are being used by Indian customers.

SMTL is currently developing Bocca line of CNC Centerless Grinders with wheel width from 200 mm to 500 mm.

Products manufactured by the company:

SMTL manufacturers Precision Centerless Grinders in two primary sizes with wheel widths of 200 mm and 250 mm. A smaller 100 mm wheel width grinder has been developed in 2002 and as of date about 25 machines of this size have been supplied to various customers. The large 500 mm wheel width grinder has been developed in 2007 and couple of machines have been supplied to customers.

The grinders are offered standard with conventional hydraulic and pneumatic controls. More advanced CNC versions utilizing Siemens Controls and supporting from 1 to 6 axes of control are also being offered. Optionally, SMTL also designs customized loading / unloading systems for complete  automation of the grinding process.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×