Sprayking Ltd (540079) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540079 | NSE: | Engineering - Industrial Equipments | Small Cap

Sprayking Share Price

1.91 0.03 1.60%
as on 05-Dec'25 13:21

Sprayking Ltd (540079) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540079 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Sprayking

Based on:

M-Cap below 100cr DeciZen not available

Sprayking stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
59.04
Market Cap:
39.7 Cr.
52-wk low:
1.8
52-wk high:
6.3

Is Sprayking Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sprayking: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sprayking Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.8%5.6%5.7%6%4.4%11.5%5.2%14.4%13%8.7%-
Value Creation
Index
-0.7-0.6-0.6-0.6-0.7-0.2-0.60.0-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.217.623.328.625.618.61619.331.16240
Sales YoY Gr.-16.4%32%23%-10.5%-27.5%-14%20.9%61.1%98.9%-
Adj EPS 0-0-00-0-000.10.10.10
YoY Gr.-NANANA-100%NANA200%44.4%-38.5%-
BVPS (₹) 0.80.70.70.80.80.80.91.21.31.41.4
Adj Net
Profit
0-0-00.1-0-0.40.41.82.71.81
Cash Flow from Ops. -0.71.4-0.10.91.60.61.1-2.78-5.4-
Debt/CF from Ops. -114.1-52.16.93.20.60-0.50.8-3.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.9%19.3%57.1%98.9%
Adj EPS NANA38.7%-38.5%
BVPS6.9%13%17.6%7.7%
Share Price - 35.4% 18.8% -66.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.7-0.2-0.11-0.3-4.93.910.610.36.32.1
Op. Profit
Mgn %
6.94.93.33.40.8-2.33.113.713.165.1
Net Profit
Mgn %
0.2-0.1-00.3-0.1-2.22.29.38.62.91.6
Debt to
Equity
1.40.80.80.80.6000.10.30.60.3
Working Cap
Days
225226200160165203236352397221251
Cash Conv.
Cycle
1601631541311451751711817040143

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sprayking Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.4
TTM Sales (₹ Cr.) 40 106
BVPS (₹.) 1.4 1.9
Reserves (₹ Cr.) 9 18
P/BV 1.32 1.01
PE 59.04 4.40
From the Market
52 Week Low / High (₹) 1.81 / 6.33
All Time Low / High (₹) 0.40 / 15.01
Market Cap (₹ Cr.) 39.7
Equity (₹ Cr.) 21.1
Face Value (₹) 1
Industry PE 50.6

Management X-Ray of Sprayking:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sprayking - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sprayking

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales15.1517.6423.2828.6425.6418.6015.9919.3331.1461.95
Operating Expenses 14.1016.7822.5227.6825.4519.0615.5016.6927.0758.24
Manufacturing Costs1.031.041.111.091.090.630.010.393.902.54
Material Costs1113.1718.9224.0321.8217.7514.3515.5221.4452.95
Employee Cost 1.501.852.021.901.910.330.260.250.510.95
Other Costs 0.570.720.460.650.630.360.880.531.221.80
Operating Profit 1.050.860.760.960.19-0.460.492.644.073.72
Operating Profit Margin (%) 6.9%4.9%3.3%3.4%0.7%-2.5%3.1%13.7%13.1%6.0%
Other Income 0.220.540.610.400.851.900.0100.300.91
Interest 0.520.640.630.660.550.4000.110.370.75
Depreciation 0.670.650.600.520.440.160.020.110.451.06
Exceptional Items 0000000000
Profit Before Tax 0.080.120.150.190.040.880.472.433.562.82
Tax 0.020.030.030.060.010.260.120.620.870.61
Profit After Tax 0.050.080.120.130.030.620.351.812.692.20
PAT Margin (%) 0.4%0.5%0.5%0.5%0.1%3.3%2.2%9.3%8.6%3.6%
Adjusted EPS (₹)0.00.00.00.00.00.10.00.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.917.867.978.108.138.759.1124.8527.4429.64
Share Capital 2.283.173.173.173.173.173.176.3410.5721.14
Reserves 3.634.694.794.934.965.585.9318.5116.878.51
Minority Interest0000000000
Debt7.105.196.075.684.380.3601.225.9616.15
Long Term Debt4.312.361.410.950.51000.124.275.97
Short Term Debt2.792.834.664.743.870.3601.101.6910.18
Trade Payables0.230.431.460.490.100.332.430.1412.682.51
Others Liabilities 1.183.471.040.920.940.350.140.608.692.67
Total Liabilities 14.4416.9516.5315.1913.559.7911.6826.8254.7750.97

Fixed Assets

Gross Block6.446.917.367.436.880.290.410.826.6712.97
Accumulated Depreciation2.833.474.074.544.520.150.170.280.611.78
Net Fixed Assets 3.623.443.292.892.360.150.240.556.0611.19
CWIP 0000000000
Investments 000000006.116.16
Inventories6.416.867.628.306.580.060.203.5011.478.77
Trade Receivables0.853.513.872.743.358.319.359.152.836.80
Cash Equivalents 0.270.170.010.010.030.030.400.011.160.01
Others Assets 3.292.981.741.261.231.251.4913.6127.1418.04
Total Assets 14.4416.9516.5315.1913.559.7911.6826.8254.7750.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.721.42-0.120.931.570.641.09-2.728.04-5.40
PBT 0.080.120.150.130.050.880.472.433.562.82
Adjustment 1.111.261.201.150.98-0.870.030.210.811.74
Changes in Working Capital -1.90.07-1.39-0.280.580.920.72-4.754.4-9.15
Tax Paid -0.01-0.03-0.07-0.08-0.04-0.28-0.12-0.61-0.73-0.81
Cash Flow From Investing Activity -0.96-0.84-0.290.110.303.78-0.35-12.69-11.97-6.21
Capex -0.83-0.47-0.44-0.060.103.55-0.11-0.42-5.97-6.30
Net Investments 00000000-6.11-0.06
Others -0.13-0.370.160.170.210.23-0.24-12.270.100.15
Cash Flow From Financing Activity 1.92-0.680.25-1.04-1.85-4.42-0.3615.135.0810.45
Net Proceeds from Shares 41.860000013.9400
Net Proceeds from Borrowing -2.09-1.95-0.95-0.46-0.44-0.5100.124.151.70
Interest Paid -0.52-0.64-0.63-0.66-0.55-0.400-0.11-0.37-0.75
Dividend Paid 0000000000
Others 0.530.041.820.08-0.86-3.51-0.361.181.309.50
Net Cash Flow 0.23-0.10-0.1600.02-0.010.38-0.281.15-1.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.381.231.541.710.367.393.8810.6310.297.72
ROCE (%)4.755.575.746.044.3711.535.2114.3813.018.72
Asset Turnover Ratio1.181.21.411.811.781.591.4910.761.17
PAT to CFO Conversion(x)-14.417.75-17.1552.331.033.11-1.52.99-2.45
Working Capital Days
Receivable Days12425742431142021757028
Inventory Days153128112101106653358860
Payable Days69181554353010952

Sprayking Ltd Stock News

Sprayking Ltd FAQs

The current trading price of Sprayking on 05-Dec-2025 13:21 is ₹1.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sprayking stood at ₹39.74.
The latest P/E ratio of Sprayking as of 04-Dec-2025 is 59.04.
The latest P/B ratio of Sprayking as of 04-Dec-2025 is 1.32.
The 52-week high of Sprayking is ₹6.33 and the 52-week low is ₹1.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sprayking is ₹40.04 ( Cr.) .

About Sprayking Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×