Tega Industries Ltd (TEGA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543413 | NSE: TEGA | Engineering - Industrial Equipments | Small Cap

Tega Industries Share Price

1,909.35 11.25 0.59%
as on 05-Dec'25 13:23

Tega Industries Ltd (TEGA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543413 | NSE: TEGA | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Tega Industries

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tega Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
78.98
Market Cap:
14,260 Cr.
52-wk low:
1,205.8
52-wk high:
2,130

Is Tega Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tega Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tega Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.7%-1.5%7.7%12.9%13.5%36.7%12.9%14.1%14.2%17.8%-
Value Creation
Index
-0.7-1.1-0.4-0.1-01.7-0.10.00.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 220303383444447497592715737895861
Sales YoY Gr.-37.6%26.4%15.9%0.7%11.1%19.2%20.8%3%21.5%-
Adj EPS 1.2-2.83.68.811.746.213.215.61823.824
YoY Gr.--342.2%NA140.9%32.8%296.1%-71.4%18.3%14.9%32.2%-
BVPS (₹) 837073.682.493.5141.1138.4155.4172.2196.6411.9
Adj Net
Profit
6.7-16.22150.567.126687.7104120158181
Cash Flow from Ops. 58.431.814.954.21121327.914410516.7-
Debt/CF from Ops. 0.83.510.72.61.91.221.31.11.26.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.9%14.9%14.8%21.5%
Adj EPS 39.9%15.3%21.6%32.2%
BVPS10.1%16%12.4%14.2%
Share Price - - 44.8% 15.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.4-3.65111338.810.110.71112.97.9
Op. Profit
Mgn %
6.30.116.61921.526.518.921.422.123.223.5
Net Profit
Mgn %
3-5.35.511.41553.514.814.516.217.721
Debt to
Equity
0.10.30.40.30.40.20.20.20.10.10
Working Cap
Days
543303370445451404389360371350174
Cash Conv.
Cycle
207148160185177158153136150157124

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tega Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 24 31.5
TTM Sales (₹ Cr.) 861 1,707
BVPS (₹.) 411.9 424.5
Reserves (₹ Cr.) 3,019 3,114
P/BV 4.61 4.47
PE 78.98 60.31
From the Market
52 Week Low / High (₹) 1205.75 / 2130.00
All Time Low / High (₹) 398.00 / 2327.45
Market Cap (₹ Cr.) 14,260
Equity (₹ Cr.) 75.1
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Tega Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tega Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tega Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales220303384444447497592715737895
Operating Expenses 206303330361363374484563571688
Manufacturing Costs12151925484858737878
Material Costs80111162195187197265322310407
Employee Cost 34484647494954677984
Other Costs 80129103937980107101104119
Operating Profit 140548384123108153166208
Operating Profit Margin (%) 6.3%0.1%14.2%18.6%18.9%24.7%18.3%21.3%22.5%23.2%
Other Income 211112193422045262956
Interest 5612151714911119
Depreciation 9192424262521182024
Exceptional Items 0000000000
Profit Before Tax 20-14316376305124150164230
Tax 73912113128363755
Profit After Tax 13-1621516427496114127176
PAT Margin (%) 6.0%-5.3%5.5%11.5%14.4%55.1%16.2%15.9%17.2%19.7%
Adjusted EPS (₹)2.3-2.83.78.811.247.514.517.219.026.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%12%11%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4874124334835478219171,0311,1451,308
Share Capital 66666666666666666767
Reserves 4213453674174817558519651,0791,241
Minority Interest0000000000
Debt4511315113220013814713610391
Long Term Debt14343095755639187
Short Term Debt441091171021056391978584
Trade Payables28635872517668618267
Others Liabilities 2353238259276308352379396403
Total Liabilities 5836418809461,0751,3421,4841,6061,7271,870

Fixed Assets

Gross Block129178189196227259268298329362
Accumulated Depreciation6724487195117128142158179
Net Fixed Assets 62154142125131142140156171183
CWIP 6854955874
Investments 275198186243397626641721764741
Inventories4683727888108168148208211
Trade Receivables115130178223185180194205234335
Cash Equivalents 512381614545
Others Assets 7356259271259279332362339391
Total Assets 5836418809461,0751,3421,4841,6061,7271,870

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 58321554112132814410517
PBT 20-14316376305124150164230
Adjustment 351483435-15442312-9
Changes in Working Capital 46-1-58-32179-894-35-160
Tax Paid -11-5-6-11-16-28-30-32-35-45
Cash Flow From Investing Activity -31-38-1-55-152-67-6-119-5422
Capex -582962-18-35-21-34-32-33
Net Investments -89-15-21-61-76-329-6-2541
Others 63-31-10-57-5816-80315
Cash Flow From Financing Activity -27815-3445-701-24-51-38
Net Proceeds from Shares 0000000010
Net Proceeds from Borrowing 000061-11-16-19-19-18
Interest Paid -4000-14-9-7-10-11-8
Dividend Paid 00000000-13-13
Others -23815-34-2-50235-91
Net Cash Flow 0228-365-521-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.81-3.675.1311.3212.7240.4911.0911.6811.6214.34
ROCE (%)4.68-1.467.712.8513.4636.6912.8514.0814.2117.84
Asset Turnover Ratio0.330.50.510.490.440.450.420.460.440.5
PAT to CFO Conversion(x)4.46N/A0.711.061.750.480.081.260.830.1
Working Capital Days
Receivable Days201147146165167134115102109116
Inventory Days77787362687285818885
Payable Days12515193681008172718063

Tega Industries Ltd Stock News

Tega Industries Ltd FAQs

The current trading price of Tega Industries on 05-Dec-2025 13:23 is ₹1,909.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tega Industries stood at ₹14,260.
The latest P/E ratio of Tega Industries as of 04-Dec-2025 is 78.98.
The latest P/B ratio of Tega Industries as of 04-Dec-2025 is 4.61.
The 52-week high of Tega Industries is ₹2,130 and the 52-week low is ₹1,205.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tega Industries is ₹861.4 ( Cr.) .

About Tega Industries Ltd

Tega Industries is a leading manufacturer and distributor of specialized ‘critical to operate’ and recurring consumable products for the global mineral beneficiation, mining and bulk solids handling industry. It offer comprehensive solutions to marquee global clients in the mineral beneficiation, mining and bulk solids handling industry, through its wide product portfolio of specialized abrasion and wear-resistant rubber, polyurethane, steel and ceramic based lining components, used by its customers across different stages of mining and mineral processing, screening, grinding and material handling, including after-market spends on wear, spare parts, grinding media and power, which are regular operating expenses for its customers. Its engineering capability, which has evolved over decades, has enabled it to consistently offer its quality, complex manufactured products within stipulated timelines, allowing it to reduce downtime and maximize operational efficiency for its customers, and forge robust relationships with its customers leading to high recurring revenues.

The company’s product portfolio comprises more than 55 mineral processing and material handling products. Its mineral processing and material handling products offering covers a wide range of solutions in the mining equipment, aggregates equipment and the mineral consumables industry. Its products offering include consumables required in the mines and mineral processing industry. In the sequence of their usage in the mineral processing value chain, after blasting to floatation, its products include chutes and its liners, grinding mill liners, trommels and screens, hydrocyclones, pumps and flotation parts and conveyor products. Its product range is engineered with a combination of mineral processing engineering, mechanical engineering and material sciences, while utilising its expertise in tribology.

Business area of the company

The company is a leading manufacturer of specialized ‘critical to operate’ and recurring consumable products for the global mineral beneficiation, mining and bulk solids handling industry. Globally, it is the second largest producers of polymer-based mill liners.

Awards, Accreditations and Recognitions

  • 2008: Madan Mohan Mohanka was recognized by the Indian Institute of Mineral Engineers, Trivandrum, for his eminence and outstanding contribution to the profession of mineral engineering.
  • 2011: Madan Mohan Mohanka was awarded the ‘Outstanding Entrepreneurship Award at the Asia Pacific Entrepreneurship Awards, 2011.
  • 2011: Madan Mohan Mohanka was presented with the ‘Distinguished alumnus award’ by the Indian Institute of Management, Ahmedabad.
  • 2011-12: Madan Mohan Mohanka was conferred the award of excellence for his contributions to society and achievement in the field of his vocation by the Rotary Club of Calcutta Metropolitan, R.I District 3291.
  • 2012: Madan Mohan Mohanka was the finalist in the Ernst & Young Entrepreneur of the Year, 2012, India.
  • 2013: Awarded the ‘Best Existing Large Corporate with turnover between Rs. 300-1000 crore’ at the Economic Times Bengal Corporate Award, 2013.
  • 2015: Granted the Quality Management System ISO 9001:2015 accreditation to Tega Africa.
  • 2018: The Company was granted the Quality Certification, SA 8000:2014 accreditation for manufacturing facility located in Samali, West Bengal.
  • 2019: The company was granted the Quality Certifications ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 accreditation.

Major events:

  • 1975-76: Collaboration of Promoter, Madan Mohan Mohanka with Skega AB, Sweden and incorporation of the Company.
  • 1991: Joint Venture alliance with Hosch (G.B.) Ltd.
  • 1992: Application for registration of our patent in relation to method of preparing liner.
  • 2001: Buyout by Madan Mohan Mohanka of Skega AB’s entire stake in our Company.
  • 2002: Amalgamation of MM Global Private Limited with Company.
  • 2006: Acquired Beruc Equipment, South Africa.
  • 2010: Grant of patent in relation to improved screen panel.
  • 2010-11: Acquired Acotec S.A, Chile and Losugen Pty Ltd, Australia.
  • 2011: Investment by Wagner Limited, an affiliate of TA Associates Management, L.P.
  • 2013: Grant of patent in relation to mosaic liners for chutes.
  • 2018: Amalgamation of Tega Industries (SEZ) Limited with Company.
  • 2019: Grant of trademark in relation to ‘DynaPrime’.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×