Uniparts India Ltd (UNIPARTS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543689 | NSE: UNIPARTS | Engineering - Industrial Equipments | Small Cap

Uniparts India Share Price

477.65 -10.65 -2.18%
as on 05-Dec'25 13:23

Uniparts India Ltd (UNIPARTS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543689 | NSE: UNIPARTS | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Uniparts India

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Uniparts India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
23.63
Market Cap:
2,203.9 Cr.
52-wk low:
260
52-wk high:
543

Is Uniparts India Ltd an attractive stock to invest in?

1. Is Uniparts India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Uniparts India Ltd is a average quality company.

2. Is Uniparts India Ltd undervalued or overvalued?

The key valuation ratios of Uniparts India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Uniparts India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Uniparts India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Uniparts India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uniparts India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.4%7.6%7.3%9.3%5.7%14%33.1%37.9%29.7%16%-
Value Creation
Index
-0.1-0.5-0.5-0.3-0.6-01.41.71.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 450412529653538591883929705574613
Sales YoY Gr.--8.5%28.6%23.4%-17.6%9.9%49.3%5.3%-24.2%-18.6%-
Adj EPS 6.22.21.75.83.58.725.432.53017.220.7
YoY Gr.--65.4%-23.3%250.3%-40.1%150.3%193%28.2%-7.7%-42.8%-
BVPS (₹) 4951.554.858.960.471.189.4111.6123.2126.9131.8
Adj Net
Profit
289.77.426.115.639.111514713677.693
Cash Flow from Ops. 34.938.516.46.29372.455.715316897.6-
Debt/CF from Ops. 43.39.335.91.91.51.600.30.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.7%1.3%-13.4%-18.6%
Adj EPS 12%37.8%-12.2%-42.8%
BVPS11.2%16%12.4%3%
Share Price - - - 14.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.44.33.110.25.813.231.632.625.713.716
Op. Profit
Mgn %
12.27.25.88.88.211.415.317.512.98.210.2
Net Profit
Mgn %
6.22.41.442.96.61315.819.213.515.2
Debt to
Equity
0.70.60.60.90.60.30.200.10.10
Working Cap
Days
163182162158189167133131164189144
Cash Conv.
Cycle
1011149695125106858810610395

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 16.00%

Sales growth has been subdued in last 3 years -13.37%

Net Profit has been subdued in last 3 years -12.17%

Sales growth is not so good in last 4 quarters at -2.72%

Latest Financials - Uniparts India Ltd.

Standalone Consolidated
TTM EPS (₹) 20.7 25.7
TTM Sales (₹ Cr.) 613 1,012
BVPS (₹.) 131.8 203.5
Reserves (₹ Cr.) 550 873
P/BV 3.70 2.40
PE 23.63 19.03
From the Market
52 Week Low / High (₹) 260.00 / 543.00
All Time Low / High (₹) 260.00 / 722.15
Market Cap (₹ Cr.) 2,204
Equity (₹ Cr.) 45.1
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Uniparts India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.150.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Uniparts India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Uniparts India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales450412529653538591883929705574
Operating Expenses 395383498599494524748767614526
Manufacturing Costs126125166150113122166164141120
Material Costs181164226283233257373394299246
Employee Cost 748091108106102125131130124
Other Costs 14141658424383784436
Operating Profit 5529315444671351629148
Operating Profit Margin (%) 12.1%7.1%5.8%8.2%8.2%11.4%15.3%17.4%12.8%8.3%
Other Income 512116819425310178
Interest 766121153325
Depreciation 13141519252525262726
Exceptional Items 0010000000
Profit Before Tax 39212230165614918516295
Tax 11576-01328362012
Profit After Tax 28171523164312115014183
PAT Margin (%) 6.2%4.0%2.8%3.6%2.9%7.3%13.7%16.1%20.1%14.5%
Adjusted EPS (₹)6.33.73.35.33.59.727.233.531.318.4
Dividend Payout Ratio (%)12%0%0%23%0%0%34%43%45%78%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 218230244263269317399498556573
Share Capital 45454545454545454545
Reserves 174185200218225273354453511528
Minority Interest0000000000
Debt1321181432091561068805070
Long Term Debt17715381730000
Short Term Debt1151101281721391038805070
Trade Payables30386147367169556572
Others Liabilities 47485962715964614940
Total Liabilities 428433507581533553620615720755

Fixed Assets

Gross Block252261162340363377399411420412
Accumulated Depreciation891020128147169192210232244
Net Fixed Assets 163160162212215208207201187168
CWIP 211307811346
Investments 5050505051515467201293
Inventories8192119144128134155153150139
Trade Receivables8683911018511616112911272
Cash Equivalents 2121056529812
Others Assets 43375256423738325766
Total Assets 428433507581533553620615720755

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 35381669372561538598
PBT 39212230165614918516295
Adjustment 161920253016-3-16-55-33
Changes in Working Capital -119-19-435214-6122148
Tax Paid -10-6-6-5-4-13-29-39-22-12
Cash Flow From Investing Activity -31-20-37-43-230420-61-42
Capex -34-20-37-47-29-10-24-13-15-13
Net Investments 0000000-16-133-90
Others 300461128498761
Cash Flow From Financing Activity -4-192150-74-72-60-150-44-52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3-9822-20-24-3000
Interest Paid -6-5-4-10-9-4-2-2-1-5
Dividend Paid -400-5-50-40-53-90-64
Others 8-51742-40-43-14-944717
Net Cash Flow -0-1113-41-023-204

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.67.46.169.245.9314.833.8733.3426.8314.69
ROCE (%)13.367.597.259.275.7413.9833.0737.9229.6615.95
Asset Turnover Ratio1.120.981.131.20.971.091.511.511.060.78
PAT to CFO Conversion(x)1.252.241.070.265.811.670.461.020.61.18
Working Capital Days
Receivable Days65736054636257576258
Inventory Days64757274928160617992
Payable Days617680696576685873102

Uniparts India Ltd Stock News

Uniparts India Ltd FAQs

The current trading price of Uniparts India on 05-Dec-2025 13:23 is ₹477.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Uniparts India stood at ₹2,203.9.
The latest P/E ratio of Uniparts India as of 04-Dec-2025 is 23.63.
The latest P/B ratio of Uniparts India as of 04-Dec-2025 is 3.70.
The 52-week high of Uniparts India is ₹543.0 and the 52-week low is ₹260.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniparts India is ₹613.5 ( Cr.) .

About Uniparts India Ltd

The company was incorporated as ‘Uniparts India Limited’ under the Companies Act, 1956 at Delhi, pursuant to a certificate of incorporation dated September 26, 1994 issued by the Registrar of Companies, Delhi and Haryana at Delhi (RoC). The company received a certificate of commencement of business on September 7, 1998 from the RoC.

Uniparts India is a global manufacturer of engineered systems and solutions and is one of the leading suppliers of systems and components for the off-highway market in the agriculture and construction, forestry and mining (CFM) and aftermarket sectors on account of its presence across many countries. It is a concept-to-supply player for precision products for off-highway vehicles (OHVs) with presence across the value chain. Its product portfolio includes core product verticals of 3-point linkage systems (3PL) and precision machined parts (PMP) as well as adjacent product verticals of power take off (PTO), fabrications and hydraulic cylinders or components thereof. It has a leading presence in the manufacture of 3PL and PMP products globally on account of it serving some of the largest global companies. Most of its products are structural and load bearing parts of the equipment and are subject to strict tolerances, specifications and process controls. A series of precision engineering process steps converge in to manufacturing of these products. It also caters to the aftermarket segment especially for 3PL product range. It provides replacements of 3PL parts to organized aftermarket retailers and distributors in North America, Europe, South Africa and Australia.

The company offers fully integrated engineering solutions from conceptualization, development and validation to implementation and manufacturing of its products. The conceptualization stage involves acquiring market intelligence, assessing customer requirement and formulating customized strategy for individual customers. The development phase includes product designing, material procurement and processing. This is followed by the validation phase, which involves prototyping, testing and feasibility analysis. Its in-house manufacturing and implementation competencies include forging, machining, fabrications, heat treatment, surface finish, logistics, quality and testing, design and validation. By means of servicing its aftermarket segment customers, its products find indirect access to a large set up of retail stores across geographies for aftermarket components. Within the aftermarket category, it is focused on the ‘will-fit’ parts segment, sold to distributors and retail chain stores.

Business area of the company

The company is a manufacturer of engineered systems and solutions. The company provides comprehensive solutions and manufacture high-quality, critical products and components for Off Highway Vehicles (OHV) industry, including complete assemblies of precision engineered products and end-to-end solutions ranging from product conceptualization, design, prototyping, testing, development and assembly to customized packaging and delivery.

Awards and Accreditations

  • 1998: UOI was awarded with (i) outstanding supplier performance; and (ii) recognition to the people of Olsen for their excellence in quality, teamwork and customer service, by Dubuque Works.
  • 2000: UOI was awarded with ‘10 Year Hall of Fame’ (1991 – 2000) by John Deere Davenport Works.
  • 2002: The Company was awarded with ‘All India Certificate of Export Excellence’ in recognition of achieving highest exports during 2001–2002 amongst SSI units in the Agricultural Machinery Panel by Engineering Export Promotion Council.
  • 2002: GFPL was awarded with ‘All India Trophy for Highest Exporters’ in the category of capital goods exporters – SSI during 2001 – 2002 by Engineering Export Promotion Council.
  • 2003: The Company was awarded with ‘All India Certificate of Export Excellence’ in recognition of achieving highest exports during 2002–2003 amongst SSI units in the Agricultural Machinery Panel by Engineering Export Promotion Council.
  • 2005: UOI was awarded with ‘15 Year Hall of Fame’ (1991–2005) by John Deere.
  • 2007: The Company was awarded with ‘All India Award for Export Excellence’ for special contribution for highest growth in exports as large enterprise by Engineering Export Promotion Council.
  • 2008: The Company was awarded with a gold trophy for ‘Top Exporter of the year’ 2007-2008 by Engineering Export Promotion Council.
  • 2010: Recognition at JCB Annual Supplier Conference by JCB India Limited.
  • 2013: The Company won the first prize at CII Kaizen Competition.
  • 2014: The Company was awarded with ‘Best Supplier Award’ for overall performance by Tractors and Farm Equipment Limited.
  • 2014: The Company was awarded with ‘Kubota India GM Award’.
  • 2015: The Company was ranked at 432 by the Fortune India Next 500.
  • 2016: Uniparts Group was awarded with ‘Company with Great Managers’ Trophy at the Great Manager Awards.
  • 2017: The Company was awarded with ‘Innovative use of Training and Development as an HR Initiative for OD’ by Global Training Development Leadership.
  • 2018: The Company was awarded two awards at the 9th National Kaizen Competition by Chamber of Industrial & Commercial Undertaking.
  • 2018: The Company was awarded with ‘Special Trophy for Excellence in Exports of MEIS items 2015-20 Large Enterprise’ by Engineering Export Promotion Council.
  • 2018: The Company was awarded with ‘Best Supplier Award’ for outstanding contribution in co-creating value by TAFE.
  • 2019: The Company was awarded with ‘Overall Excellence in Procurement and Sourcing Cost Reduction’ in Procurement Tech Summit and Awards 2019.
  • 2019: The Company won a silver trophy at the CII National Kaizen Circle Competition 2019.
  • 2020: The Company was awarded ‘Most Versatile Supplier 2020’ by Kubota India.
  • 2021: The Company was recognized as “A Most Emerging Supplier” by Kubota Manufacturing Trading Japan.
  • 2021: The Company was awarded the “Delivery Performance Award” by Kubota Agriculture India.
  • 2022: The Company was awarded with a “Certificate of Excellence” for the year 2021 at the Indian Supplier Meet – 2022 by Kubota India.

Major events

  • 1994: Incorporation of the Company.
  • 2000: Commenced sales to domestic OEMs in agriculture sector in India and developed its 3PL OEM product vertical.
  • 2000: Established the first facility in Noida, Uttar Pradesh.
  • 2001: Commenced sales to John Deere in India.
  • 2002: Commenced sales to John Deere in Spain.
  • 2003: Commenced sales to John Deere in the USA.
  • 2004: Commenced sales to OEMs in Japan.
  • 2005: Consolidated various businesses into the Company including those of Gripwel Fasteners, Farmparts Company and SKG Engineering Private Limited.
  • 2005: Incorporated UUL as a wholly owned subsidiary and acquired a majority stake in UOI.
  • 2005: Acquired a manufacturing and distribution facility in the USA, in Eldridge, Iowa.
  • 2005: Commenced sales to OEMs in the construction sector in the USA.
  • 2005: Set up a warehousing and distribution facility in Augusta, Georgia.
  • 2006: Commenced manufacturing products for the PMP vertical in India.
  • 2007: Acquired the balance equity stake in UOI.
  • 2007: Acquired 50% + 1 share equity interest in Kavee (a joint venture with Kramp), which owned 100% interest in Uniparts Kavee Services B.V.
  • 2007: Ashoka Investment Holdings Limited and Ambadevi Mauritius Holding Limited made an equity investment in the Company.
  • 2007: Consolidated the business of Sweaty Spirit Apparel Limited (formerly known as Ace Tractor Parts Limited) into the Company.
  • 2007: Started manufacturing hydraulic cylinder components in one of the Noida facilities in Uttar Pradesh.
  • 2008: Commenced operations at the manufacturing facility located at Visakhapatnam, Andhra Pradesh.
  • 2008: GFPL became a wholly owned subsidiary of the Company.
  • 2010: Set up a warehousing and distribution facility in Hennef, Germany.
  • 2011: Started sales to the hydraulics market in USA from the manufacturing facility located at Visakhapatnam, Andhra Pradesh.
  • 2012: Commenced sale of components for the European construction OEM market.
  • 2013: Sold entire equity interest in Kavee, with effect from April 1, 2012, to Kramp.
  • 2017: Added raw material storage space in Noida, Uttar Pradesh.
  • 2018: Commenced sales to Kobelco.
  • 2018: Added warehousing space at facility in Augusta, USA.
  • 2018: Added additional distribution centre and office space in Noida, Uttar Pradesh.
  • 2018: Moved the warehousing facility of UUL to new larger leased location in Richmond County, Georgia.
  • 2021: Incorporation of GCPL, a wholly owned subsidiary of Company.
  • 2022: Uniparts Europe B.V. was liquidated and de-registered and is therefore no longer a direct Subsidiary of Company.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×