United Van Der Horst Ltd (522091) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522091 | NSE: | Engineering - Industrial Equipments | Small Cap

United Van Der Horst Share Price

152.05 -1.00 -0.65%
as on 05-Dec'25 13:19

United Van Der Horst Ltd (522091) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522091 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on United Van Der Horst

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

United Van Der Horst stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
33.18
Market Cap:
211.1 Cr.
52-wk low:
106.5
52-wk high:
308.1

Is United Van Der Horst Ltd an attractive stock to invest in?

1. Is United Van Der Horst Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that United Van Der Horst Ltd is a below average quality company.

2. Is United Van Der Horst Ltd undervalued or overvalued?

The key valuation ratios of United Van Der Horst Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is United Van Der Horst Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of United Van Der Horst Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of United Van Der Horst:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
United Van Der Horst Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9%-37.7%-11%-5.6%3.3%6.1%4.9%8.9%8.1%11.8%-
Value Creation
Index
-0.4-3.7-1.8-1.4-0.8-0.6-0.7-0.4-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.51.83.85.97.8911.616.822.93034
Sales YoY Gr.--49.7%118.2%52.6%33.3%15.1%29.4%44%36.6%31.3%-
Adj EPS -0.2-8.5-0.9-2.81.50.41.62.11.53.14.6
YoY Gr.-NANANANA-75.2%310.5%34%-28.7%108.7%-
BVPS (₹) 0.236.435.632.932.730.929.131.23437.338.7
Adj Net
Profit
-0.2-6.8-0.7-2.31.30.41.82.31.84.36
Cash Flow from Ops. -0.20.4-3.80.61.40.31.62.52.511.6-
Debt/CF from Ops. -20.512.1-2.316.96.656.310.610.712.51.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27%30.9%37.2%31.3%
Adj EPS NA15.2%25.9%108.7%
BVPS80.9%2.6%8.6%9.7%
Share Price 64.3% 72% 61.2% 12.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-66.7-46.7-2.5-8.34.91.35.66.94.7912.1
Op. Profit
Mgn %
-6.1-141.3-7.227.125.833.322.634.931.335.639.1
Net Profit
Mgn %
-4.2-388-18.5-38.817.2415148.114.318.6
Debt to
Equity
28.10.20.30.40.30.50.50.80.70.40.2
Working Cap
Days
436747273231218274295273283250121
Cash Conv.
Cycle
20452414716014518821918820117839

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.10%

Sales growth is growing at healthy rate in last 3 years 37.21%

Net Profit is growing at healthy rate in last 3 years 25.86%

Debt to equity has declined versus last 3 years average to 0.42

Sales growth is good in last 4 quarters at 40.87%

No data to display

Latest Financials - United Van Der Horst Ltd.

Standalone Consolidated
TTM EPS (₹) 4.6 -
TTM Sales (₹ Cr.) 34.1 -
BVPS (₹.) 38.7 -
Reserves (₹ Cr.) 46 -
P/BV 3.95 -
PE 33.18 -
From the Market
52 Week Low / High (₹) 106.50 / 308.05
All Time Low / High (₹) 0.94 / 308.05
Market Cap (₹ Cr.) 211
Equity (₹ Cr.) 6.9
Face Value (₹) 5
Industry PE 50.6

Management X-Ray of United Van Der Horst:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of United Van Der Horst - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of United Van Der Horst

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales42468912172330
Operating Expenses 4444669111619
Manufacturing Costs1112212355
Material Costs0221234579
Employee Cost 1111111112
Other Costs 1111112224
Operating Profit -0-2-022336711
Operating Profit Margin (%) -6.2%-141.0%-8.0%27.1%25.8%33.2%22.6%34.9%31.2%35.6%
Other Income 0000001101
Interest 1101111233
Depreciation 0444111123
Exceptional Items 1-100000000
Profit Before Tax -0-8-4-3011336
Tax -0-1-3-1-11-1112
Profit After Tax -0-7-1-2102224
PAT Margin (%) -4.3%-388.0%-16.9%-37.2%17.2%4.0%15.0%14.0%8.0%14.5%
Adjusted EPS (₹)-0.2-8.5-0.8-2.71.50.41.62.11.53.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%67%47%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0292826293033354251
Share Capital 4444456667
Reserves -4252422242527293645
Minority Interest0000000000
Debt4499101516242717
Long Term Debt1009101516231914
Short Term Debt3480000183
Trade Payables1200111123
Others Liabilities 1181211101111131717
Total Liabilities 6534947485660738888

Fixed Assets

Gross Block6545454555763738488
Accumulated Depreciation44811121314151720
Net Fixed Assets 2504642434449586667
CWIP 0000000010
Investments 0000121000
Inventories3211233567
Trade Receivables102225571212
Cash Equivalents 0000021100
Others Assets 1111112332
Total Assets 6534947485660738888

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -00-411022212
PBT -0-8-4-3011336
Adjustment -0545222355
Changes in Working Capital -03-3-1-0-3-2-4-50
Tax Paid 0-0-0-0-00-00-00
Cash Flow From Investing Activity -00-0-0-1-4-4-10-11-3
Capex -00-0-0-1-2-6-11-11-3
Net Investments 0000-1-22000
Others 0000-00-000-0
Cash Flow From Financing Activity 0-04-0-05278-9
Net Proceeds from Shares 0000001085
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1-0-1-1-1-1-2-3-3
Dividend Paid 00000000-1-2
Others 104116294-9
Net Cash Flow -0-00001-1-0-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A-46.72-2.25-7.964.881.245.636.944.789.33
ROCE (%)N/A-37.7-11.04-5.583.286.14.918.878.111.79
Asset Turnover Ratio0.560.060.080.120.160.170.20.250.280.34
PAT to CFO Conversion(x)N/AN/AN/AN/A1N/A1113
Working Capital Days
Receivable Days6112193117101134149129150142
Inventory Days30247210558699398939079
Payable Days1,225314191115888557818496

United Van Der Horst Ltd Stock News

United Van Der Horst Ltd FAQs

The current trading price of United Van Der Horst on 05-Dec-2025 13:19 is ₹152.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of United Van Der Horst stood at ₹211.1.
The latest P/E ratio of United Van Der Horst as of 04-Dec-2025 is 33.18.
The latest P/B ratio of United Van Der Horst as of 04-Dec-2025 is 3.95.
The 52-week high of United Van Der Horst is ₹308.1 and the 52-week low is ₹106.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of United Van Der Horst is ₹34.13 ( Cr.) .

About United Van Der Horst Ltd

United Van Der Horst Ltd was promoted by UB Group and Van Der Horst, Holland in 1990 .The company, is involved in the area of Marine,Oilfield & Industrial Equipment and Components  restandardsizing.

United Van Der Horst is offer “Porous Krom” planting technology and other specialized reconditioning service to the core sectore in India. By combining patended crome planting technics and higly specialized welding process the company provide design development manufacturing reconditioning and restanderization service tomarine oilfilled power plant railway petrochemical minning and other processing industry with in short span the company noy ronly received a wide satisfied customer base.

The UB Group is  one of the country’s largest conglomerates  having a powerful and diverse  presence in the Indian Industry. Though leaders in its traditional line of business, the Group has, through  strategic investments,in sunrise and core sectors  became an indispensable part of the Indian Industry.

Products and services offered by the company:

Marine:

  • Piston Crowns
  • Cylinder Covers
  • Cylinder Liners
  • Exhaust Valve And Seats
  • Cylinder heads
  • Crankshafts Upto 7 Meters Length
  • Boom Shafts
  • Rams of cranes
  • Connecting Rods
  • Simplex Sleeves
  • Propellers
  • Telescopic Pipes etc.

Oil Field

  • Blow out Preventors
  • Motion Compensators
  • Valve &BallJoints
  • Tubing Head Adaptors
  • Chokes
  • Crossover Connectors
  • Adaptor
  • And Space Spools
  • Actuators
  • End&Top Connectors
  • Tees & Crosses
  • Sea Water Lift Pumps
  • Column Pipes
  • Rotors For Centrifugal Compressors
  • Tieback Adaptors
  • Well Control Heads etc

Industrial

  • Diesel Engine Liners
  • Hydraulic Cylinders
  • High PressureValves
  • Shafts Upto10 Mtrs Length
  • Engine /Compressor Blocks
  • Cylinder Heads
  • Connecting Rods
  • Plungers
  • Rollers
  • Baffles/Moulds etc.

Other Services:

  • Sale &Service Of Yanmar Diesel Engines
  • Overhauling of other Makes of Diesel Engines
  • Exchange Stock
  • In- Situ Machining
  • Inspection Services

Achievements/ recognition:

The company on 28 October 2000 received API6A Certification

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×