Yashraj Containeurs Ltd - Stock Valuation and Financial Performance

BSE: 530063 | NSE: | Engineering - Industrial Equipments | Small Cap

Yashraj Containeurs Share Price

8.80 0.23 2.68%
as on 28-Mar'24 14:43

DeciZen - make an informed investing decision on Yashraj Containeurs

M-Cap below 100cr DeciZen not available

Yashraj Containeurs stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14.6 Cr.
52-wk low:
8
52-wk high:
16.5

Is Yashraj Containeurs Ltd an attractive stock to invest in?

1. Is Yashraj Containeurs Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Yashraj Containeurs Ltd is a average quality company.

2. Is Yashraj Containeurs Ltd undervalued or overvalued?

The key valuation ratios of Yashraj Containeurs Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Yashraj Containeurs Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yashraj Containeurs Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yashraj Containeurs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yashraj Containeurs Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -2.1%-37%-165.7%48.1%1.5%-87.8%-83.6%-1.2%-57%16.7%-
Value Creation
Index
NANANANANA-7.3-7.0-1.1-5.1NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 93.435.411.39.516.720.123.221.522.64.52
Sales YoY Gr.--62.1%-68%-16.5%76.1%20.5%15.5%-7.6%5.2%-80.1%-
Adj EPS -6.3-21.7-25.9-6.5-3.54.150.12.4-3.4-6.1
YoY Gr.-NANANANANA21.8%-98.8%3966.7%-237.3%-
BVPS (₹) -5.4-18.7-44.4-51.4-54.9-50.8-45.6-45.6-43.1-46.4-49.1
Adj Net
Profit
-10.7-36.9-44-11.1-66.98.40.14.2-5.7-10
Cash Flow from Ops. -5.6-4.214.61.1-0.24.74.11.522.5-
Debt/CF from Ops. -19.2-20.64.773.3-574.716.716.145.733.928.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -28.6%-23.1%-42.1%-80.1%
Adj EPS NANA-187.7%-237.3%
BVPSNANANANA
Share Price 1.4% 25.3% 52.1% -11.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-162.2275.88213.66.6-7.7-10.3-0.1-5.57.512.9
Op. Profit
Mgn %
3.7-15.1-328.9-7.71515.15.20.711.8-39.5-155.8
Net Profit
Mgn %
-11.4-104.2-387.9-117-35.734.536.30.518.4-126.4-527.2
Debt to
Equity
-11.7-2.7-0.9-0.9-0.9-0.9-0.9-0.9-0.9-0.9-
Working Cap
Days
235591780170127103595839136169
Cash Conv.
Cycle
166418616-14-89-8-25-37-93-6,327

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.90%

Sales growth has been subdued in last 3 years -42.13%

Sales growth is not so good in last 4 quarters at -62.05%

Latest Financials - Yashraj Containeurs Ltd.

Standalone Consolidated
TTM EPS (₹) -6.1 -
TTM Sales (₹ Cr.) 2 -
BVPS (₹.) -49.1 -
Reserves (₹ Cr.) -100 -
P/BV -0.17 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 7.95 / 16.51
All Time Low / High (₹) 0.75 / 123.20
Market Cap (₹ Cr.) 14.6
Equity (₹ Cr.) 17
Face Value (₹) 10
Industry PE 45.7

Management X-Ray of Yashraj Containeurs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *10.5610.5610.5610.5610.5610.5610.5610.5610.5610.56
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Yashraj Containeurs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales93.3835.3811.349.4716.6820.1023.2221.4522.564.50
Operating Expenses 89.9140.7748.7510.2014.1717.0622.0121.3119.896.28
Manufacturing Costs4.502.171.350.951.101.151.541.511.020.01
Material Costs72.3931.6610.207.1310.7213.0315.5414.8614.953.13
Employee Cost 4.973.451.711.171.421.763.042.912.732.58
Other Costs 8.053.5035.490.940.931.121.902.041.200.57
Operating Profit 3.48-5.39-37.41-0.732.513.041.210.142.67-1.78
Operating Profit Margin (%) 3.7%-15.2%-329.0%-7.7%15.0%15.1%5.2%0.7%11.8%-39.5%
Other Income 0.480.970.680.190.254.457.960.180.132.96
Interest 12.338.566.5210.158.330.210.010.020.306.50
Depreciation 2.6823.880.450.380.370.340.310.180.160.57
Exceptional Items 1.24000000000
Profit Before Tax -9.82-36.85-43.71-11.07-5.956.948.850.122.33-5.89
Tax 00000000-1.82-0.22
Profit After Tax -9.82-36.85-43.71-11.07-5.956.948.850.124.16-5.67
PAT Margin (%) -10.5%-104.0%-385.0%-117.0%-35.7%34.5%38.1%0.5%18.4%-126.0%
Adjusted EPS (₹)-5.8-21.7-25.7-6.5-3.54.15.20.12.4-3.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.06-31.79-75.50-87.32-93.31-86.42-77.58-77.48-73.33-78.95
Share Capital 17171717171717171717
Reserves -11.94-48.79-92.50-104.32-110.31-103.42-94.58-94.48-90.33-95.95
Minority Interest0000000000
Debt107.3986.2168.6777.6485.9877.5966.1968.7366.7671.90
Long Term Debt12.4111.9713.7615.5616.8011.120000
Short Term Debt94.9874.2454.9162.0869.1866.4766.1968.7366.7671.90
Trade Payables7.613.501.402.182.902.104.0843.012.78
Others Liabilities 3.955.7216.4516.2215.5714.1115.6911.138.799.08
Total Liabilities 124.0163.6311.028.7211.147.378.396.385.234.81

Fixed Assets

Gross Block56.7255.7855.864.254.154.164.191.674.184.14
Accumulated Depreciation27.5951.1251.570.380.650.991.250.891.562.10
Net Fixed Assets29.134.664.293.873.513.172.930.772.622.04
CWIP 0000000000
Investments 6.106.100.950.180.130.060.100.060.070.08
Inventories9.354.741.210.470.390.791.580.6500
Trade Receivables39.6437.500.700.583.981.752.551.851.650.32
Cash Equivalents 8.564.030.280.230.140.190.510.330.041.26
Others Assets31.246.613.593.382.991.410.722.720.851.11
Total Assets 124.0163.6311.028.7211.147.378.396.385.234.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -5.61-4.1814.591.06-0.154.664.111.501.972.54
PBT -11.06-36.85-43.71-11.07-5.956.948.850.122.33-5.89
Adjustment 13.1031.486.3210.498.64-3.45-7.370.180.447.04
Changes in Working Capital -6.41.251.981.65-2.851.162.631.2-2.631.19
Tax Paid 000000001.830.20
Cash Flow From Investing Activity -20.1825.680.010.040.040.010.5200.020.03
Capex 0.890.60-0.080.030.0200.52-0.0100.02
Net Investments 0000000000
Others -21.0725.080.090.010.030.01000.020.01
Cash Flow From Financing Activity 29.30-26.04-18.35-1.150.02-4.61-4.32-1.68-2.27-1.36
Net Proceeds from Shares 805.660000000
Net Proceeds from Borrowing 1.24-0.451.791.791.24-1.69-3.80000
Interest Paid -10.89-8.08-6.46-10.12-8.32-0.21-0.24-0.02-0.30-6.50
Dividend Paid 0000000000
Others 30.95-17.51-19.337.177.10-2.71-0.28-1.66-1.975.14
Net Cash Flow 3.51-4.54-3.75-0.05-0.080.050.32-0.18-0.291.21
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)3.03N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.950.420.341.081.712.173.473.424.581.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.670.4612.50.47N/A
Working Capital Days
Receivable Days13235354822495229322468
Inventory Days34658529911161600
Payable Days0025928770739986338

Yashraj Containeurs Ltd Stock News

Yashraj Containeurs Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yashraj Containeurs on 28-Mar-2024 14:43 is ₹8.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 14:43 the market cap of Yashraj Containeurs stood at ₹14.57.
The latest P/E ratio of Yashraj Containeurs as of 28-Mar-2024 14:43 is 0.00.
The latest P/B ratio of Yashraj Containeurs as of 28-Mar-2024 14:43 is -0.17.
The 52-week high of Yashraj Containeurs is ₹16.51 and the 52-week low is ₹7.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yashraj Containeurs is ₹1.98 ( Cr.) .

About Yashraj Containeurs Ltd

Starting with the manufacture of metal barrels, of 180 - 235 liters capacity, in the year 1993, Yashraj has grown to become one of the largest manufacturers of industrial packaging solutions in India with a wide range of standard and specialty steel barrels in different sizes and thicknesses with a choice of internal as well as external coatings and configurations. Since its birth, Yashraj has committed to Excellence through continual improvements in Customer service and product quality along with developments of new technologies and processes.

Easy access to raw materials manufacturers & customers, ready markets, fully automatic plant incorporated with latest engineering technology, well implemented quality management systems, innovative strategies give Yashraj significant advantagesoveritscompetitors.

Yashraj’s strategically located fully automatic Steel barrel manufacturing plant at Daman is having an installed production capacity to manufacture 400 barrels per hour. The plant is equipped with machines from renowned manufacturers such as 'General Macchine Impianti s.r.l, Italy ( Main barrel manufacturing line), Thermax Ltd ( Barrel Pretreatment Line), Nordson Corporation, USA ( Hot Airless Spray Painting Systems), Deltax ( Electrical Resistance Welding Machine) etc.

Conveyors between each & every processes in barrel manufacturing, EOT Crane, Hoists and other low cost automations incorporated in the plant help to achieve minimum manual handling of raw materials, semi-finished and finished products.

Barrels are manufactured in its ISO 9001: 2000 Certified Daman plant under the dimensional and performance standards set by Bureau of Indian Standards, Indian Institute of Packaging, UN Performance Level or by Customers itself.

Product range of the company includes:

It offers various packaging options to our esteemed customers such as 'Closed Top' & 'Open Top' steel barrels in a range of sizes and thicknesses with a choice of coating for safe packing of materials for petroleum products and oils, chemicals and pesticide, paint and varnishes, food, pharmaceutical and hazardous chemical industries with a high degree of internal cleanliness, leakproofness and external appearances

  • Close top steel barrels
  • Open top steel barrels
  • Composite steel plastic barrels

Achievements/ recognition:

  • The company has been awarded the ISO 9001-2000 certification
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.