Is Zodiac Energy a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zodiac Energy Ltd is a average quality company .

Is Zodiac Energy undervalued or overvalued?

The key valuation ratios of Zodiac Energy Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Zodiac Energy share price return in the past 10 years?

Data is not available for this company

Is Zodiac Energy a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Zodiac Energy Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Zodiac Energy Ltd - Stock Valuation and Financial Performance

Name: Zodiac Energy
Brand: Zodiac Energy

BSE: 543416 | NSE: ZODIAC | Engineering - Industrial Equipments | Small Cap

Place order

Zodiac Energy Share Price

₹517.75 -13.40 -2.52%
as on 20-May'25 16:59

10 Year X-Ray of Zodiac Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.7%	11.5%	16%	25.9%	22.5%	18.6%	20.1%	20.6%	11.5%	23%	-
Value Creation Index ⓘ	-0.6	-0.2	0.2	0.9	0.6	0.3	0.4	0.5	-0.2	0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	8.7	9.2	16.7	38.4	63.3	68.2	100	143	138	220	408
Sales YoY Gr.	-	6%	81.7%	129.9%	64.8%	7.7%	47.2%	42.4%	-3.7%	59.9%	-
Adj EPS ⓘ	0.2	0.6	1.4	1.4	2.1	2.2	3	3.6	2.4	7.4	13.2
YoY Gr.	-	181.8%	121%	0%	54%	1.9%	37.2%	20.7%	-33.2%	210.9%	-
BVPS (₹) ⓘ	6.7	7.3	8.9	11.9	14	16.1	18.7	22.5	24.6	32.2	64
Adj Net Profit ⓘ	0	0.1	0.2	2	3.1	3.2	4.3	5.2	3.5	10.8	20
Cash Flow from Ops. ⓘ	-0.3	1	-0.2	-7.9	-5.5	-0.1	-4	2.3	-23.2	16	-
Debt/CF from Ops. ⓘ	-11.9	3.1	-22.1	-0.1	-0.7	-45.6	-3.1	7.4	-2	2.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	43.2%	28.3%	29.9%	59.9%
Adj EPS ⓘ	47.8%	28.5%	35.9%	210.9%
BVPSⓘ	19.1%	18.1%	19.8%	30.6%
Share Price	-	114.4%	68.2%	-19.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	3.3	8.9	17	21.2	16.3	14.3	17	17.3	10.1	25.9	27.5
Op. Profit Mgn % ⓘ	3.6	6.3	4.8	8.1	7.6	7.4	7.1	6.2	5.9	8.6	9.1
Net Profit Mgn % ⓘ	0.4	1.2	1.5	5.2	4.9	4.6	4.3	3.6	2.5	4.9	4.9
Debt to Equity ⓘ	2.9	2.3	2.3	0	0.2	0.3	0.5	0.5	1.3	0.8	1
Working Cap Days ⓘ	262	217	131	117	130	187	169	156	209	155	81
Cash Conv. Cycle ⓘ	132	149	95	92	105	144	113	88	121	102	27

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.50%

Sales growth is growing at healthy rate in last 3 years 29.91%

Net Profit is growing at healthy rate in last 3 years 35.87%

Debt to equity has declined versus last 3 years average to 0.81

Sales growth is good in last 4 quarters at 95.90%

No data to display

Latest Financials - Zodiac Energy Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.2	-
TTM Sales (₹ Cr.)	408	-
BVPS (₹.) ⓘ	64	-
Reserves (₹ Cr.) ⓘ	82	-
P/BV ⓘ	8.30	-
PE ⓘ	40.15	-

From the Market
52 Week Low / High (₹)	318.20 / 819.40
All Time Low / High (₹)	32.10 / 819.40
Market Cap (₹ Cr.)	802
Equity (₹ Cr.)	15.1
Face Value (₹)	10
Industry PE ⓘ	55.7

Management X-Ray of Zodiac Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

16.94

* Pledged shares as % of Promoter's holding (%)

Valuation of Zodiac Energy

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Zodiac Energy

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	9	9	17	38	63	68	100	143	138	220
Operating Expenses ⓘ	8	9	16	35	59	63	93	134	130	201
Manufacturing Costs	0	0	0	0	0	5	3	5	3	5
Material Costs	7	7	14	32	55	53	83	122	118	184
Employee Cost	1	1	1	1	2	2	4	4	5	6
Other Costs ⓘ	1	1	1	2	2	3	4	4	5	6
Operating Profit ⓘ	0	1	1	3	5	5	7	9	8	19
Operating Profit Margin (%)	3.6%	6.3%	4.8%	8.0%	7.5%	7.1%	7.1%	6.2%	5.4%	8.6%
Other Income ⓘ	0	0	0	0	0	0	0	1	1	1
Interest ⓘ	0	0	0	0	0	1	1	2	3	4
Depreciation ⓘ	0	0	0	0	0	0	0	1	1	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0	0	3	5	4	6	8	4	15
Tax ⓘ	0	0	0	1	1	1	2	2	1	4
Profit After Tax	0	0	0	2	3	3	4	5	3	11
PAT Margin (%)	0.5%	1.2%	1.5%	5.2%	4.9%	4.4%	4.4%	3.8%	2.3%	5.0%
Adjusted EPS (₹)	0.1	0.3	0.7	1.4	2.1	2.1	3.0	3.7	2.2	7.5
Dividend Payout Ratio (%)	48%	0%	0%	0%	59%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1	1	2	17	20	23	27	33	36	47
Share Capital ⓘ	1	1	1	7	7	7	15	15	15	15
Reserves ⓘ	0	0	1	10	13	16	13	18	21	32
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3	3	4	1	4	6	12	17	44	36
Long Term Debt	1	2	0	0	0	0	1	8	9	6
Short Term Debt	3	1	3	0	4	6	11	9	35	30
Trade Payables	2	1	1	1	2	4	10	20	4	15
Others Liabilities ⓘ	0	1	1	2	2	10	6	9	10	17
Total Liabilities ⓘ	7	6	8	21	28	43	56	79	94	115
Fixed Assets
Gross Block	1	1	1	1	1	1	3	5	5	7
Accumulated Depreciation	0	0	0	1	1	1	0	1	2	3
Net Fixed Assetsⓘ	1	1	0	1	0	1	2	3	3	4
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	1	1	2	5	7	11	19	29	17	14
Trade Receivables	5	3	5	11	18	25	23	30	41	72
Cash Equivalents	0	0	0	3	0	0	3	3	6	10
Others Assetsⓘ	0	0	0	2	3	6	9	12	28	15
Total Assets ⓘ	7	6	8	21	28	43	56	79	94	115

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0	1	0	-8	-6	0	-4	2	-23	16
PBT ⓘ	0	0	0	3	5	4	6	8	4	15
Adjustment ⓘ	0	0	0	0	0	1	1	2	4	6
Changes in Working Capital ⓘ	-1	0	-1	-11	-10	-4	-10	-6	-29	-1
Tax Paid ⓘ	0	0	0	0	-1	-1	-1	-1	-2	-4
Cash Flow From Investing Activity ⓘ	0	0	0	-1	1	-1	-2	-4	-3	-5
Capex	0	0	0	0	0	0	-1	-2	0	-2
Net Investments	0	0	0	-1	0	-1	-1	-2	-3	-4
Others ⓘ	0	0	0	0	0	0	0	0	0	1
Cash Flow From Financing Activityⓘ	0	-1	0	11	3	1	6	3	25	-10
Net Proceeds from Shares ⓘ	0	0	0	14	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	1	1	0	0	0	1	7	1	-3
Interest Paid ⓘ	0	0	0	0	0	-1	-1	-2	-3	-4
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1	-2	0	-3	4	2	6	-3	27	-3
Net Cash Flow ⓘ	0	0	0	2	-2	0	0	1	-1	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	3.89	8.89	17.15	21.06	16.38	13.65	17.36	18.1	9.25	26.4
ROCE (%)	5.65	11.46	16.04	25.9	22.47	18.61	20.11	20.55	11.54	22.96
Asset Turnover Ratio	1.26	1.49	2.46	2.68	2.58	1.91	2.03	2.13	1.59	2.1
PAT to CFO Conversion(x)	N/A	N/A	N/A	-4	-2	0	-1	0.4	-7.67	1.45
Working Capital Days
Receivable Days	207	163	90	73	81	115	87	68	95	94
Inventory Days	44	44	32	30	33	48	54	61	61	26
Payable Days	133	70	30	13	9	21	32	45	37	19

Zodiac Energy Ltd Stock News

Zodiac Energy Ltd FAQs

What is the share price of Zodiac Energy?

Company share prices are keep on changing according to the market conditions. The closing price of Zodiac Energy on 20-May-2025 16:59 is ₹517.8.

What is the market cap of Zodiac Energy?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-May-2025 16:59 the market cap of Zodiac Energy stood at ₹801.8.

What is the P/E ratio of Zodiac Energy?

The latest P/E ratio of Zodiac Energy as of 20-May-2025 16:59 is 40.15.

What is the P/B ratio of Zodiac Energy?

The latest P/B ratio of Zodiac Energy as of 20-May-2025 16:59 is 8.30.

What is the 52-week high and low of Zodiac Energy?

The 52-week high of Zodiac Energy is ₹819.4 and the 52-week low is ₹318.2.

What is the TTM revenue of Zodiac Energy?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac Energy is ₹407.8 ( Cr.) .

About Zodiac Energy Ltd

No data to display

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Zodiac Energy Ltd - Stock Valuation and Financial Performance

Zodiac Energy Share Price

DeciZen - make an informed investing decision on Zodiac Energy Share

Overall Rating ⓘ

1. Quality

2. Valuation

3. Price Trend

Zodiac Energy stock performance -

Is Zodiac Energy Ltd an attractive stock to invest in?

1. Is Zodiac Energy Ltd a good quality company?

2. Is Zodiac Energy Ltd undervalued or overvalued?

3. Is Zodiac Energy Ltd a good buy now?

10 Year X-Ray of Zodiac Energy: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Zodiac Energy Ltd.

Management X-Ray of Zodiac Energy: Share

Shareholding Pattern

Promoter's Holding & Share Pledging