Zodiac Energy Ltd (ZODIAC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543416 | NSE: ZODIAC | Engineering - Industrial Equipments | Small Cap

Zodiac Energy Share Price

320.50 -3.80 -1.17%
as on 05-Dec'25 13:23

Zodiac Energy Ltd (ZODIAC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543416 | NSE: ZODIAC | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Zodiac Energy

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Zodiac Energy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
23.91
Market Cap:
490.5 Cr.
52-wk low:
318.2
52-wk high:
593.1

Is Zodiac Energy Ltd an attractive stock to invest in?

1. Is Zodiac Energy Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zodiac Energy Ltd is a average quality company.

2. Is Zodiac Energy Ltd undervalued or overvalued?

The key valuation ratios of Zodiac Energy Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Zodiac Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zodiac Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Zodiac Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%16%25.9%22.5%18.6%20.1%20.6%11.5%23%21.3%-
Value Creation
Index
-0.20.20.90.60.30.40.5-0.20.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.216.738.463.368.2100143138220408471
Sales YoY Gr.-81.7%129.9%64.8%7.7%47.2%42.4%-3.7%59.9%85.3%-
Adj EPS 0.61.41.42.12.233.62.47.413.213.6
YoY Gr.-121%0%54%1.9%37.2%20.7%-33.2%212.6%76.8%-
BVPS (₹) 7.38.911.91416.118.722.524.632.263.366.9
Adj Net
Profit
0.10.223.13.24.35.23.510.919.921
Cash Flow from Ops. 1-0.2-7.9-5.5-0.1-42.3-23.215.9-48.8-
Debt/CF from Ops. 3.1-22.1-0.1-0.7-45.6-3.17.4-22.4-3.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 52.4%43%41.8%85.3%
Adj EPS 40.4%43.7%54.6%76.8%
BVPS27.2%31.6%41.2%96.7%
Share Price - 90.4% 34.8% -41.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.91721.216.314.31717.310.126.127.620.9
Op. Profit
Mgn %
6.34.88.17.67.47.16.25.98.69.110.2
Net Profit
Mgn %
1.21.55.24.94.64.33.62.554.94.4
Debt to
Equity
2.32.300.20.30.50.51.30.81.70.9
Working Cap
Days
21713111713018716915620915512863
Cash Conv.
Cycle
1499592105144113881211077823

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 41.82%

Net Profit is growing at healthy rate in last 3 years 54.58%

Sales growth is good in last 4 quarters at 72.51%

Return on Equity has declined versus last 3 years average to 20.90%

Debt to equity has increased versus last 3 years average to 1.65

Latest Financials - Zodiac Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 13.6 -
TTM Sales (₹ Cr.) 471 -
BVPS (₹.) 66.9 -
Reserves (₹ Cr.) 86 -
P/BV 4.85 -
PE 23.91 -
From the Market
52 Week Low / High (₹) 318.20 / 593.05
All Time Low / High (₹) 32.10 / 819.40
Market Cap (₹ Cr.) 490
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Zodiac Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0016.9416.9416.9416.9416.94
* Pledged shares as % of Promoter's holding (%)

Valuation of Zodiac Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zodiac Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales917386368100143138220408
Operating Expenses 91635596393134130201371
Manufacturing Costs00005353512
Material Costs71432555383122118184338
Employee Cost 1112244569
Other Costs 11223445611
Operating Profit 113557981937
Operating Profit Margin (%) 6.3%4.8%8.0%7.5%7.1%7.1%6.2%5.4%8.6%9.1%
Other Income 0000001112
Interest 0000112349
Depreciation 0000001113
Exceptional Items 0000000000
Profit Before Tax 003546841528
Tax 0011122148
Profit After Tax 002334531120
PAT Margin (%) 1.2%1.5%5.2%4.9%4.4%4.4%3.8%2.3%5.0%4.9%
Adjusted EPS (₹)0.30.71.42.12.13.03.72.27.513.2
Dividend Payout Ratio (%)0%0%0%59%0%0%0%0%0%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 121720232733364796
Share Capital 117771515151515
Reserves 011013161318213280
Minority Interest0000000000
Debt3414612174438154
Long Term Debt200001891093
Short Term Debt13046119352861
Trade Payables11124102041510
Others Liabilities 11221069101643
Total Liabilities 68212843567994115302

Fixed Assets

Gross Block11111355796
Accumulated Depreciation0011101235
Net Fixed Assets 10101233492
CWIP 0000000007
Investments 0000000000
Inventories1257111929171451
Trade Receivables351118252330417857
Cash Equivalents 003003361018
Others Assets 0023691228876
Total Assets 68212843567994115302

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1-0-8-6-0-42-2316-49
PBT 003546841528
Adjustment 00001124611
Changes in Working Capital 0-1-11-10-4-10-6-29-1-83
Tax Paid -0-0-0-1-1-1-1-2-4-4
Cash Flow From Investing Activity -00-11-1-2-4-3-5-105
Capex -0-0-00-0-1-2-0-2-98
Net Investments 00-10-1-1-2-3-4-8
Others 0000000011
Cash Flow From Financing Activity -1011316325-10153
Net Proceeds from Shares 001400000028
Net Proceeds from Borrowing 11-0-00171-383
Interest Paid -0-0-0-0-1-1-2-3-4-9
Dividend Paid 0000000000
Others -2-0-3426-327-351
Net Cash Flow 002-2001-110

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.8917.1521.0616.3813.6517.3618.19.2526.428.01
ROCE (%)11.4616.0425.922.4718.6120.1120.5511.5422.9521.33
Asset Turnover Ratio1.492.462.682.581.912.032.131.592.11.95
PAT to CFO Conversion(x)N/AN/A-4-2-0-10.4-7.671.45-2.45
Working Capital Days
Receivable Days1639073811158768959961
Inventory Days44323033485461612629
Payable Days7030139213245371913

Zodiac Energy Ltd Stock News

Zodiac Energy Ltd FAQs

The current trading price of Zodiac Energy on 05-Dec-2025 13:23 is ₹320.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zodiac Energy stood at ₹490.5.
The latest P/E ratio of Zodiac Energy as of 04-Dec-2025 is 23.91.
The latest P/B ratio of Zodiac Energy as of 04-Dec-2025 is 4.85.
The 52-week high of Zodiac Energy is ₹593.0 and the 52-week low is ₹318.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac Energy is ₹470.5 ( Cr.) .

About Zodiac Energy Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×