Debock Industries Ltd (DIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DIL | Engineering | Small Cap

BSE Share Price
Not Listed

Debock Industries Ltd (DIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DIL | Engineering | Small Cap

DeciZen - make an informed investing decision on Debock Industries

Based on:

M-Cap below 100cr DeciZen not available

Debock Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
29.1 Cr.
52-wk low:
0
52-wk high:
0

Is Debock Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Debock Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Debock Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3%4.9%8.6%8.1%4.4%3.5%8.9%15.3%20.1%8.4%-
Value Creation
Index
-0.8-0.7-0.4-0.4-0.7-0.8-0.40.10.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.110.216.117.620.218.730.897.414698.33
Sales YoY Gr.-151.1%58%9.5%14.8%-7.6%64.9%216.3%50.4%-32.9%-
Adj EPS 0.3-0.12.60.8-0.30.51.31.51.70.3-1.3
YoY Gr.--135.5%NA-67.3%-132.1%NA143.4%12.4%15.9%-81%-
BVPS (₹) 5.65.48.215.513.714.215.51110.813.211.9
Adj Net
Profit
0-00.51-0.50.92.16.712.95.1-21
Cash Flow from Ops. 3.1-1-5.7-10.8-0.71.20.64.71.9-107-
Debt/CF from Ops. 2.5-14.1-3.6-1.3-17.910.735.13.16.60-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 42.5%37.2%47.2%-32.9%
Adj EPS 0.4%NA-37.2%-81%
BVPS10%-0.8%-5.2%22.2%
Share Price - -38.6% -50.8% -46.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.7-2.937.99.9-2.23.88.714.116.93.5-10.4
Op. Profit
Mgn %
8.39.610.713.88.38.713.810.912.79.517.4
Net Profit
Mgn %
0.6-0.23.25.7-2.24.66.96.98.85.2-732.1
Debt to
Equity
17.212.812.30.70.50.50.80.30.20-
Working Cap
Days
204276358504551821550220211580145
Cash Conv.
Cycle
41124200286349406252938220186

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Debock Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 -
TTM Sales (₹ Cr.) 2.9 -
BVPS (₹.) 11.9 -
Reserves (₹ Cr.) 30 -
P/BV 0.15 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 29.1
Equity (₹ Cr.) 162.7
Face Value (₹) 10
Industry PE 38.5

Management X-Ray of Debock Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Debock Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Debock Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4.0510.1716.0717.5920.2018.6730.7897.37146.4198.26
Operating Expenses 3.729.2014.3515.1718.5217.0426.5486.77127.8488.91
Manufacturing Costs0.120.110.110.060.060.040.090.080.090.09
Material Costs3.128.4513.7414.4217.4116.2325.9985.19126.1486.56
Employee Cost 0.220.270.340.320.390.290.230.450.570.45
Other Costs 0.260.360.150.360.670.480.231.051.031.80
Operating Profit 0.340.971.722.421.681.634.2410.6018.579.35
Operating Profit Margin (%) 8.3%9.6%10.7%13.8%8.3%8.7%13.8%10.9%12.7%9.5%
Other Income 0.040.100.080.030.220.0300.040.010.12
Interest 0.140.550.850.741.200.920.921.060.661.43
Depreciation 0.200.500.220.270.410.440.560.620.560.48
Exceptional Items 0000000004.09
Profit Before Tax 0.040.020.731.450.280.302.768.9617.3511.65
Tax 0.010.040.220.450.73-0.570.642.234.493.58
Profit After Tax 0.02-0.020.511-0.450.872.126.7312.878.07
PAT Margin (%) 0.6%-0.2%3.2%5.7%-2.2%4.6%6.9%6.9%8.8%8.2%
Adjusted EPS (₹)0.3-0.12.60.8-0.30.51.31.51.70.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.441.091.6318.5622.5523.4125.4650.9482.57214.74
Share Capital 0.401168.228.228.2223.2276.44162.74
Reserves 0.050.090.6312.5614.3315.1917.2427.726.1352
Minority Interest0000000000
Debt7.4712.9820.0213.8112.2012.5221.2414.6212.750
Long Term Debt0.864.8320.016.494.264.244.243.112.680
Short Term Debt6.618.150.027.327.948.2716.9911.5110.070
Trade Payables2.704.557.569.7510.1126.8720.040.016.13
Others Liabilities 0.212.310.160.361.812.365.6425.5712.2616.33
Total Liabilities 10.8220.9329.3742.4746.6765.1654.3491.18107.59237.20

Fixed Assets

Gross Block4.485.625.668.779.159.099.1011.6311.6312.05
Accumulated Depreciation0.200.700.921.131.551.952.482.993.363.66
Net Fixed Assets 4.284.924.747.647.607.146.638.648.278.38
CWIP 2.173.654.292.362.532.532.560.201.213.86
Investments 0003.753.753.750000
Inventories2.114.7277.468.148.286.9714.585.521.12
Trade Receivables1.244.9812.5220.1523.9341.2020.709.4236.3572.49
Cash Equivalents 0.321.040.100.360.150.400.042.670.380.44
Others Assets 0.701.620.720.740.571.8617.4455.6655.87150.90
Total Assets 10.8220.9329.3742.4746.6765.1654.3491.18107.59237.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.05-0.98-5.65-10.76-0.681.170.614.711.93-106.66
PBT 0.040.020.731.450.280.302.828.9617.3511.65
Adjustment 0.300.850.970.271.611.361.441.621.160.41
Changes in Working Capital 2.74-1.79-7.28-12.14-2.5-0.42-2.95-5.87-16.58-118.69
Tax Paid -0.02-0.06-0.06-0.34-0.07-0.08-0.7100-0.03
Cash Flow From Investing Activity -3.06-2.63-0.66-4.99-0.540.02-0.04-37.53-1.75-4.57
Capex -3.03-2.61-0.68-1.24-0.540.02-0.04-0.24-1.75-4.57
Net Investments 000-3.750-00000
Others -0.03-0.020.02-0000-37.2800
Cash Flow From Financing Activity 0.224.355.3716.011.01-0.94-0.9235.46-2.47111.29
Net Proceeds from Shares 00.66015.934.4400150124.09
Net Proceeds from Borrowing 0.863.976.100.09-2.23-0.020-1.13-0.43-2.68
Interest Paid -0.10-0.35-0.75-0-1.20-0.92-0.92-1.04-0.60-0.04
Dividend Paid 0000000000
Others -0.540.060.02000022.63-1.44-10.07
Net Cash Flow 0.210.74-0.940.26-0.210.24-0.362.64-2.290.06

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.3-2.9137.869.9-2.193.778.6817.6119.275.43
ROCE (%)34.938.638.084.423.458.9115.320.068.44
Asset Turnover Ratio0.540.640.640.490.450.330.521.341.470.57
PAT to CFO Conversion(x)152.5N/A-11.08-10.76N/A1.340.290.70.15-13.22
Working Capital Days
Receivable Days1111111993393986373675657202
Inventory Days19012313315014116090402512
Payable Days1891571612192084162034013

Debock Industries Ltd Stock News

Debock Industries Ltd FAQs

The current trading price of Debock Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Debock Industries stood at ₹29.13.
The latest P/E ratio of Debock Industries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Debock Industries as of 31-Dec-1969 is 0.15.
The 52-week high of Debock Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Debock Industries is ₹2.89 ( Cr.) .

About Debock Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×