What is DRA Consultants share price return in the past 10 years?

Data is not available for this company

DRA Consultants Ltd - Stock Valuation and Financial Performance

Name: DRA Consultants
Brand: DRA Consultants

BSE: 540144 | NSE: | Engineering Consultancy | Small Cap

Place order

DRA Consultants Share Price

₹43.90 5.85 15.37%
as on 19-Apr'24 12:35

DeciZen - make an informed investing decision on DRA Consultants

Based on:

Data

M-Cap below 100cr DeciZen not available

DRA Consultants stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

17.53

Market Cap:

41.7 Cr.

52-wk low:

18.6

52-wk high:

39.9

Is DRA Consultants Ltd an attractive stock to invest in?

1. Is DRA Consultants Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that DRA Consultants Ltd is a average quality company.

2. Is DRA Consultants Ltd undervalued or overvalued?

The key valuation ratios of DRA Consultants Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is DRA Consultants Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of DRA Consultants Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of DRA Consultants:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	22.7%	18.4%	26.9%	18.8%	17.5%	15%	8.8%	7.3%	6.9%	6.8%	-
Value Creation Index ⓘ	0.6	0.3	0.9	0.3	0.3	0.1	-0.4	-0.5	-0.5	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	9.9	9.9	16.4	17.1	18.6	22.6	20.4	15.1	15.1	15	20
Sales YoY Gr.	-	0%	64.7%	4.3%	9.2%	21.2%	-9.5%	-25.9%	-0.1%	-0.6%	-
Adj EPS ⓘ	16.9	14.9	27	2.1	2.6	2.6	1.7	1.5	1.5	1.6	2.2
YoY Gr.	-	-11.9%	81.2%	-92.3%	25.4%	-0.4%	-34.5%	-14%	2.7%	4.6%	-
BVPS (₹) ⓘ	80.6	94.6	126.2	13.4	16.2	18.9	20.6	22.2	23.7	25.3	25.3
Adj Net Profit ⓘ	1.4	1.2	2.2	2.3	2.9	2.9	1.9	1.6	1.7	1.7	2
Cash Flow from Ops. ⓘ	1.1	1.9	3.3	-1.6	2.1	5.1	2.8	4.9	-0.6	2.1	-
Debt/CF from Ops. ⓘ	0.2	0.1	0	-0.1	0.2	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.7%	-4.2%	-9.7%	-0.6%
Adj EPS ⓘ	-23.2%	-9.6%	-2.6%	4.6%
BVPSⓘ	-12.1%	9.4%	7.1%	6.7%
Share Price	-	28.6%	69.1%	119.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	23.4	17	24.4	18	17.1	14.6	8.6	6.9	6.6	6.5	8.6
Op. Profit Mgn % ⓘ	22.8	23.9	23.1	20.9	22.8	19	12.4	15.2	17.3	17.1	NAN
Net Profit Mgn % ⓘ	13.6	12	13.2	13.4	15.4	12.7	9.2	10.7	10.9	11.5	12.1
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	333	308	209	284	296	246	275	341	354	352	0
Cash Conv. Cycle ⓘ	-131	25	-50	-9	92	86	65	67	76	120	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.60%

Sales growth has been subdued in last 3 years -9.72%

Net Profit has been subdued in last 3 years -2.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - DRA Consultants Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.2	-
TTM Sales (₹ Cr.)	19.6	-
BVPS (₹.) ⓘ	25.3	-
Reserves (₹ Cr.) ⓘ	17	-
P/BV ⓘ	1.50	-
PE ⓘ	17.53	-

From the Market
52 Week Low / High (₹)	18.60 / 39.93
All Time Low / High (₹)	5.33 / 56.10
Market Cap (₹ Cr.)	41.7
Equity (₹ Cr.)	11
Face Value (₹)	10
Industry PE ⓘ	24.1

Management X-Ray of DRA Consultants:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of DRA Consultants

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of DRA Consultants

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	9.94	9.94	16.37	17.07	18.64	22.59	20.44	15.14	15.13	15.04
Operating Expenses ⓘ	7.67	7.56	12.60	13.50	14.38	18.30	18.23	12.84	12.51	12.47
Manufacturing Costs	2.17	3.18	3.03	3.25	2.11	5.87	3.99	3.44	3.05	3.01
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	1.17	1.53	2.27	2.54	4.23	6.19	5.82	4.29	5.16	5.38
Other Costs ⓘ	4.33	2.85	7.30	7.71	8.05	6.24	8.42	5.12	4.30	4.08
Operating Profit ⓘ	2.27	2.37	3.77	3.57	4.26	4.29	2.21	2.30	2.62	2.57
Operating Profit Margin (%)	22.8%	23.9%	23.1%	20.9%	22.8%	19.0%	10.8%	15.2%	17.3%	17.1%
Other Income ⓘ	0.01	0.08	0.20	0.45	0.31	0.42	0.58	0.65	0.47	0.58
Interest ⓘ	0.04	0.18	0.34	0.17	0.19	0.18	0.09	0.16	0.12	0.13
Depreciation ⓘ	0.23	0.50	0.33	0.30	0.48	0.62	0.53	0.46	0.69	0.64
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2.02	1.78	3.31	3.55	3.90	3.91	2.16	2.34	2.27	2.38
Tax ⓘ	0.66	0.58	1.15	1.26	1.02	1.05	0.51	0.72	0.62	0.64
Profit After Tax	1.35	1.19	2.16	2.29	2.88	2.86	1.65	1.61	1.65	1.74
PAT Margin (%)	13.6%	12.0%	13.2%	13.4%	15.4%	12.7%	8.1%	10.7%	10.9%	11.5%
Adjusted EPS (₹)	1.7	1.5	2.7	2.1	2.6	2.6	1.5	1.5	1.5	1.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	6.45	7.58	10.11	15.36	18.23	21.10	22.75	24.36	26.01	27.75
Share Capital ⓘ	0.01	0.01	0.01	10.97	10.97	10.97	10.97	10.97	10.97	10.97
Reserves ⓘ	6.44	7.57	10.10	4.39	7.26	10.13	11.78	13.39	15.04	16.78
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.12	0.08	0	0.15	0.52	0.12	0.01	0	0	0
Long Term Debt	0.06	0	0	0	0.22	0.12	0.01	0	0	0
Short Term Debt	0.06	0.08	0	0.15	0.30	0	0	0	0	0
Trade Payables	3.37	2.87	2.89	2.81	1.11	2.88	1.71	3.19	2.31	2.39
Others Liabilities ⓘ	0.47	0.33	3.85	3.46	2.43	3.63	4.09	3.45	4.13	1.25
Total Liabilities ⓘ	10.41	10.86	16.84	21.78	22.30	27.74	28.56	31.01	32.46	31.38
Fixed Assets
Gross Block	1.70	2.17	2.63	2.24	3.12	3.56	3.83	10.84	11.28	11.39
Accumulated Depreciation	0.88	1.44	1.44	1.25	1.74	2.36	2.89	3.35	4.04	4.68
Net Fixed Assetsⓘ	0.82	0.73	1.19	0.99	1.39	1.20	0.94	7.49	7.24	6.71
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.37	0.86	4.70	4.12	5.39	7.64	11.88	8.14	8.86	10.03
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	7.01	5.89	5.18	9.31	9.30	7.91	7.19	7.18	8.14	9.37
Cash Equivalents	0.49	1.24	0.23	0.21	0.57	2.60	0.75	1.88	0.55	1.44
Others Assetsⓘ	1.72	2.14	5.54	7.14	5.65	8.39	7.80	6.32	7.67	3.84
Total Assets ⓘ	10.41	10.86	16.84	21.78	22.30	27.74	28.56	31.01	32.46	31.38

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1.06	1.85	3.29	-1.63	2.14	5.11	2.78	4.87	-0.64	2.13
PBT ⓘ	2.02	1.78	3.31	3.55	3.90	3.91	2.16	2.34	2.27	2.38
Adjustment ⓘ	0.25	0.60	3.05	-0.79	-1.55	0.79	0.69	0.09	0.36	0.28
Changes in Working Capital ⓘ	-0.53	0.16	-3.07	-4.39	-0.21	0.41	-0.07	3.17	-2.64	0.12
Tax Paid ⓘ	-0.68	-0.69	0	0	0	0	0	-0.72	-0.62	-0.64
Cash Flow From Investing Activity ⓘ	-0.37	-0.88	-4.30	-0.68	-2.15	-2.68	-4.51	-3.58	-0.57	-1.11
Capex	-0.07	-0.47	0	-0.11	-0.88	-0.43	-0.28	-7.01	-0.44	-0.11
Net Investments	-0.32	-0.49	-4.30	-0.57	-1.27	-2.25	-4.23	2.98	-0.72	-1.18
Others ⓘ	0.01	0.08	0	0	0	0	0	0.45	0.59	0.18
Cash Flow From Financing Activityⓘ	-0.32	-0.21	0	2.13	0.22	-0.10	-0.11	-0.17	-0.12	-0.13
Net Proceeds from Shares ⓘ	0	0	0	10.96	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.10	-0.06	0	0	0	-0.10	-0.11	-0.01	0	0
Interest Paid ⓘ	-0.04	-0.18	0	-0.83	0	0	0	-0.16	-0.12	-0.13
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.18	0.02	0	-8	0.22	0	0	0	0	0
Net Cash Flow ⓘ	0.37	0.75	-1.01	-0.18	0.22	2.32	-1.84	1.12	-1.32	0.89

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	23.44	17	24.43	18.47	17.73	14.88	7.62	6.88	6.56	6.45
ROCE (%)	33.74	27.31	40.91	29.77	24.68	20.88	10.37	10.63	9.52	9.34
Asset Turnover Ratio	0.95	0.93	1.18	0.88	0.85	0.9	0.73	0.51	0.48	0.47
PAT to CFO Conversion(x)	0.79	1.55	1.52	-0.71	0.74	1.79	1.68	3.02	-0.39	1.22
Working Capital Days
Receivable Days	271	237	123	155	182	139	135	173	185	212
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

DRA Consultants Ltd Stock News

DRA Consultants Ltd FAQs

What is the share price of DRA Consultants?

Company share prices are keep on changing according to the market conditions. The closing price of DRA Consultants on 19-Apr-2024 12:35 is ₹43.90.

What is the market cap of DRA Consultants?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 12:35 the market cap of DRA Consultants stood at ₹41.74.

What is the P/E ratio of DRA Consultants?

The latest P/E ratio of DRA Consultants as of 19-Apr-2024 12:35 is 17.53.

What is the P/B ratio of DRA Consultants?

The latest P/B ratio of DRA Consultants as of 19-Apr-2024 12:35 is 1.50.

What is the 52-week high and low of DRA Consultants?

The 52-week high of DRA Consultants is ₹39.93 and the 52-week low is ₹18.60.

What is the TTM revenue of DRA Consultants?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DRA Consultants is ₹19.63 ( Cr.) .

About DRA Consultants Ltd

DRA Consultants’ Promoter Dinesh Rathi was carrying on business under proprietary firm namely Dinesh Rathi & Associates since 1990. Thereafter, it was incorporated as ‘DRA Consultants Private Limited’ under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated May 05, 2009 issued by Registrar of Companies, Maharashtra, Mumbai and took over the business of Dinesh Rathi & Associates. Subsequently, the company was converted in to Public Limited company pursuant to Shareholders Resolution passed at the Extra Ordinary General Meeting of the company held on July 28, 2016 and the name of the company was changed to ‘DRA Consultants Limited’ pursuant to issuance of fresh Certificate of change of name dated August 24, 2016 issued by the Registrar of Companies, Maharashtra, Mumbai. The registered office of the company is situated at Ingole Nagar, Wardha Road, Nagpur in Maharashtra.

DRA Consultants is an ISO 9001:2008 certified Company engaged in the business of engineering consultancy in India. DRA holds expertise in water supply, wastewater treatment and water monitoring, and provides technical, commercial, legal & financial advisory services across sectors including setting up sustainable water and wastewater tariff and bylaws for Urban Local Bodies / Boards. The company is also experienced in project management and hold expertise in accomplishing every task from conceptualization of a project to its commissioning. The company is involved in preparation of master plans, feasibility report, investment planning, procurements, bid preparation, bid process management, execution planning, quality assurance plan, cost control, project schedules, commissioning trial runs, performance monitoring etc. DRA has experience in Industrial Utilities and Urban Infrastructure Projects. More than 20,000 million rupees worth projects have been undertaken by DRA as Project Management Consultant.

Business area of the company

The company provides wide range of advisory services in Urban and Industrial sector with specialized expertise in 3-R (Reduce, Recycle, Reuse), 3-P (Public, Private, Partnership) & Performance audits apart from other fortes. DRA is a technical service provider in India for conducting municipal / industrial / building water audits.