Kataria Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kataria Industries

DeciZen not available for IPO

10 Year X-Ray of Kataria Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3%7.7%17.1%11%11.4%5.1%7.1%9.6%11.4%10.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20287.313386.4170177133159250332202
Sales YoY Gr.--56.8%52.9%-35.3%97.2%4.2%-25%19.2%57.3%32.9%-
Adj EPS -1.702.40.61.5-0.11.22.64.54.50
YoY Gr.-NANA-75%143.3%-109.6%NA114.8%70.6%0.5%-
BVPS (₹) 5.345.25.87.48.79.913.117.722.60
Adj Net
Profit
-403.812.3-0.21.94.27.17.1NAN
Cash Flow from Ops. 9.612.143.612.516.68.32.35.52.4-
Debt/CF from Ops. 4.82.6755.43.38.934.716.545-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%14.3%35.6%32.9%
Adj EPS NA25.2%54.4%0.5%
BVPS17.5%24.9%31.8%27.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-27.80.156.110.922-1.813.122.929.122.30
Op. Profit
Mgn %
3.95.866.45479.88.46NAN
Net Profit
Mgn %
-202.91.11.4-0.11.52.62.82.1NAN
Debt to
Equity
3.763.41.95.744.73.83.33-
Working Cap
Days
13719893107961201481581231090
Cash Conv.
Cycle
-46410749637996116131101900

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Kataria Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 202 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 8 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 37

Management X-Ray of Kataria Industries:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kataria Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales201.9187.26133.4286.38170.35177.46133.13158.67249.63331.83
Operating Expenses 194.1482.19125.3980.83161.86170.34123.87143.08228.56311.83
Manufacturing Costs01.411.321.283.475.336.356.859.5912.42
Material Costs6.4675.30116.8673.90150.57141.59106.83125.64201.39280.37
Employee Cost 01.711.691.862.763.444.043.034.955.51
Other Costs 187.683.775.513.785.0519.996.657.5612.6413.53
Operating Profit 7.785.078.035.558.507.119.2615.5921.0720
Operating Profit Margin (%) 3.9%5.8%6.0%6.4%5.0%4.0%7.0%9.8%8.4%6.0%
Other Income 01.380.800.480.871.200.782.610.862.10
Interest 8.745.213.513.635.345.695.237.027.679.82
Depreciation 30.960.840.871.802.621.874.603.604
Exceptional Items 000002.52-0.07000
Profit Before Tax -3.960.284.481.542.222.522.876.5810.668.28
Tax 00.280.600.58-0.300.520.981.573.270.50
Profit After Tax -3.9603.880.952.5221.885.017.387.78
PAT Margin (%) -2.0%0.0%2.9%1.1%1.5%1.1%1.4%3.2%3.0%2.3%
Adjusted EPS (₹)-1.70.02.50.61.61.31.23.24.74.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 12.285.298.299.2511.7713.7715.6520.6828.0635.84
Share Capital 3.852.232.642.642.642.642.642.642.642.64
Reserves 8.423.065.656.619.1311.1313.0118.0425.4233.20
Minority Interest0000000000
Debt45.9631.5728.0317.7966.8654.2871.1174.9587.41102.15
Long Term Debt003.063.224.258.0312.3719.2732.1132.23
Short Term Debt45.9631.5724.9714.5862.6246.2558.7455.6755.3169.91
Trade Payables4.258.276.870.234.464.551.964.203.273.04
Others Liabilities 11.773.922.651.961.583.095.078.089.139.56
Total Liabilities 74.2649.0645.8529.2384.6775.6893.79107.90127.87150.59

Fixed Assets

Gross Block34.4333.6030.5831.2335.6235.6855.7355.3954.8664
Accumulated Depreciation25.7826.2324.3324.9225.0824.8226.3227.2629.9931.83
Net Fixed Assets8.657.376.256.3110.5410.8629.4228.1224.8732.18
CWIP 0000.35013.391.0209.545.08
Investments 0000000000
Inventories13.453.868.226.187.9412.0912.7520.2833.4237.59
Trade Receivables27.6825.6520.037.8356.3327.1639.9547.3944.5753.94
Cash Equivalents 2.032.253.352.324.863.553.062.732.845.10
Others Assets22.469.928.016.2458.637.619.3912.6316.70
Total Assets 74.2649.0645.8529.2384.6775.6893.79107.90127.87150.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 9.6212.104.023.5812.4616.588.292.295.542.38
PBT -3.960.284.481.542.222.522.876.5810.668.28
Adjustment 11.766.175.064.367.077.976.809.0110.6611.89
Changes in Working Capital 1.955.73-3.39-1.993.586.62-0.87-12.16-14.07-16.33
Tax Paid -0.13-0.08-0.24-0.330-0.52-0.64-1.14-1.71-1.46
Cash Flow From Investing Activity -0.570.300.39-1.31-5.62-15.98-7.88-1.60-9.79-5.86
Capex -0.570.300.39-1.31-5.62-15.98-9.61-3.49-11.57-8.97
Net Investments 0000000-0.70-0.47-0.14
Others 0000001.732.602.263.24
Cash Flow From Financing Activity -9.77-12.18-3.32-3.30-4.31-1.91-0.89-1.024.375.74
Net Proceeds from Shares 001.020000000
Net Proceeds from Borrowing 00000006.9012.830.13
Interest Paid -8.74-5.21-4.34-3.52-5.34-5.69-5.23-7.02-7.67-9.80
Dividend Paid 0000000000
Others -1.04-6.9600.231.033.784.34-0.91-0.8015.41
Net Cash Flow -0.720.231.09-1.022.53-1.31-0.49-0.330.122.26
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-27.750.0557.1810.8824.0115.6312.8127.5630.324.34
ROCE (%)6.6211.5621.8416.314.311.1310.2614.3816.713.8
Asset Turnover Ratio2.21.543.142.572.992.211.571.572.122.38
PAT to CFO Conversion(x)N/AN/A1.043.774.948.294.410.460.750.31
Working Capital Days
Receivable Days6110256536986921006754
Inventory Days33331527152134383939
Payable Days34030241861211974

Kataria Industries Ltd Stock News

Kataria Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kataria Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kataria Industries stood at ₹0.00.
The latest P/E ratio of Kataria Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kataria Industries as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Kataria Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kataria Industries is ₹201.9 ( Cr.) .

About Kataria Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.