BSE: 0 | NSE: KONSTELEC | Engineering | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Konstelec Engineers Ltd is a below average quality company.
The key valuation ratios of Konstelec Engineers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Konstelec Engineers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 6.2% | 14% | 5.7% | 17.3% | 14.6% | 12.7% | 12.9% | 6.9% | 7.4% | 11.5% | - |
| Value Creation Index ⓘ | -0.6 | -0 | -0.6 | 0.2 | 0.0 | -0.1 | -0.1 | -0.5 | -0.5 | -0.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 48.3 | 69.3 | 43.3 | 75.8 | 66.3 | 82.8 | 114 | 101 | 106 | 150 | 150 |
| Sales YoY Gr. | - | 43.6% | -37.5% | 75.1% | -12.6% | 24.9% | 37.2% | -11.3% | 5.1% | 41.9% | - |
| Adj EPS ⓘ | 0.5 | 3.1 | 0.6 | 5.3 | 5.1 | 4.3 | 4.9 | 2.2 | 3.3 | 6.3 | 4.8 |
| YoY Gr. | - | 479.6% | -81.2% | 791.5% | -4% | -15.1% | 14.2% | -54.7% | 49.1% | 89.4% | - |
| BVPS (₹) ⓘ | 22 | 24.5 | 25.5 | 30.1 | 33.9 | 37.8 | 44.9 | 47 | 50.2 | 56.4 | 66.7 |
| Adj Net Profit ⓘ | 0.6 | 3.4 | 0.7 | 5.8 | 5.6 | 4.7 | 5.4 | 2.5 | 3.6 | 6.9 | 7 |
| Cash Flow from Ops. ⓘ | 2.1 | 0.7 | 2.4 | -0.2 | 8.8 | 4.2 | -3.8 | -3.3 | 0.4 | -4.6 | - |
| Debt/CF from Ops. ⓘ | 5 | 19.6 | 5.2 | -93.4 | 1.4 | 2.5 | -4.7 | -7.9 | 62.1 | -7.7 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 13.5% | 17.8% | 9.8% | 41.9% | ||||
| Adj EPS ⓘ | 31.3% | 4.4% | 8.6% | 89.4% | ||||
| BVPSⓘ | 11% | 10.7% | 7.9% | 12.3% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 2.6 | 13.5 | 2.4 | 18.9 | 15.8 | 12 | 11.9 | 4.8 | 6.8 | 11.8 | 7.7 |
| Op. Profit Mgn % ⓘ | 7.4 | 11.8 | 8.6 | 14.3 | 13.4 | 10.6 | 9.5 | 6.7 | 6.9 | 9.5 | NAN |
| Net Profit Mgn % ⓘ | 1.2 | 5 | 1.5 | 7.6 | 8.4 | 5.7 | 4.7 | 2.4 | 3.4 | 4.6 | 4.8 |
| Debt to Equity ⓘ | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | - |
| Working Cap Days ⓘ | 316 | 222 | 354 | 211 | 296 | 251 | 228 | 314 | 323 | 274 | 0 |
| Cash Conv. Cycle ⓘ | 157 | 105 | 148 | 107 | 128 | 111 | 73 | 90 | 181 | 129 | 0 |
Debt to equity has declined versus last 3 years average to 0.57
Return on Equity has declined versus last 3 years average to 7.70%
Sales growth has been subdued in last 3 years 9.78%
Net Profit has been subdued in last 3 years 8.57%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 4.8 | 5.2 |
| TTM Sales (₹ Cr.) | 150 | 153 |
| BVPS (₹.) ⓘ | 66.7 | 10 |
| Reserves (₹ Cr.) ⓘ | 86 | - |
| P/BV ⓘ | 2.61 | 17.43 |
| PE ⓘ | 36.62 | 33.83 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 263 |
| Equity (₹ Cr.) | 15.1 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 37 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 48 | 69 | 43 | 76 | 66 | 83 | 114 | 101 | 106 | 150 |
| Operating Expenses ⓘ | 45 | 61 | 40 | 65 | 57 | 74 | 103 | 94 | 99 | 136 |
| Manufacturing Costs | 20 | 14 | 11 | 12 | 13 | 17 | 0 | 0 | 34 | 30 |
| Material Costs | 10 | 32 | 15 | 35 | 26 | 36 | 59 | 36 | 39 | 71 |
| Employee Cost | 9 | 9 | 9 | 10 | 12 | 14 | 17 | 17 | 18 | 24 |
| Other Costs ⓘ | 6 | 6 | 5 | 8 | 6 | 6 | 27 | 40 | 8 | 11 |
| Operating Profit ⓘ | 4 | 8 | 4 | 11 | 9 | 9 | 11 | 7 | 7 | 14 |
| Operating Profit Margin (%) | 7.4% | 11.8% | 8.6% | 14.2% | 13.4% | 10.6% | 9.5% | 6.7% | 6.8% | 9.5% |
| Other Income ⓘ | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
| Interest ⓘ | 2 | 3 | 2 | 3 | 2 | 2 | 3 | 4 | 3 | 5 |
| Depreciation ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 3 | 5 | 2 | 9 | 8 | 7 | 8 | 3 | 5 | 10 |
| Tax ⓘ | 1 | 2 | 1 | 3 | 2 | 2 | 2 | 1 | 1 | 3 |
| Profit After Tax | 2 | 4 | 1 | 6 | 6 | 5 | 5 | 2 | 4 | 7 |
| PAT Margin (%) | 3.6% | 5.1% | 3.3% | 7.9% | 8.4% | 5.8% | 4.8% | 2.4% | 3.6% | 4.8% |
| Adjusted EPS (₹) | 1.6 | 3.2 | 1.3 | 5.4 | 5.1 | 4.4 | 5.0 | 2.2 | 3.4 | 6.5 |
| Dividend Payout Ratio (%) | 7% | 14% | 21% | 0% | 18% | 4% | 4% | 0% | 0% | 1% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 24 | 27 | 28 | 33 | 37 | 42 | 49 | 52 | 55 | 62 |
| Share Capital ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves ⓘ | 23 | 26 | 27 | 32 | 36 | 41 | 48 | 51 | 54 | 61 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 11 | 13 | 12 | 16 | 12 | 10 | 18 | 26 | 25 | 33 |
| Long Term Debt | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 6 |
| Short Term Debt | 9 | 13 | 12 | 16 | 12 | 10 | 17 | 23 | 22 | 27 |
| Trade Payables | 10 | 10 | 8 | 12 | 19 | 14 | 31 | 16 | 26 | 36 |
| Others Liabilities ⓘ | 2 | 2 | 3 | 2 | 2 | 3 | 7 | 8 | 9 | 13 |
| Total Liabilities ⓘ | 47 | 51 | 51 | 62 | 70 | 69 | 104 | 102 | 116 | 145 |
Fixed Assets | ||||||||||
| Gross Block | 11 | 11 | 12 | 11 | 13 | 13 | 15 | 16 | 16 | 18 |
| Accumulated Depreciation | 4 | 6 | 7 | 5 | 6 | 6 | 7 | 8 | 9 | 9 |
| Net Fixed Assetsⓘ | 7 | 6 | 5 | 5 | 7 | 7 | 7 | 8 | 8 | 8 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 |
| Inventories | 16 | 12 | 11 | 11 | 13 | 21 | 31 | 35 | 36 | 39 |
| Trade Receivables | 15 | 23 | 20 | 27 | 33 | 22 | 37 | 33 | 51 | 53 |
| Cash Equivalents | 0 | 0 | 6 | 8 | 3 | 5 | 8 | 5 | 4 | 10 |
| Others Assetsⓘ | 9 | 10 | 8 | 10 | 13 | 12 | 20 | 19 | 14 | 33 |
| Total Assets ⓘ | 47 | 51 | 51 | 62 | 70 | 69 | 104 | 102 | 116 | 145 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 2 | 1 | 2 | 0 | 9 | 4 | -4 | -3 | 0 | -5 |
| PBT ⓘ | 3 | 5 | 2 | 9 | 8 | 7 | 8 | 3 | 5 | 10 |
| Adjustment ⓘ | 3 | 4 | 2 | 2 | 2 | 2 | 5 | 3 | 2 | 4 |
| Changes in Working Capital ⓘ | -3 | -7 | -1 | -10 | -0 | -4 | -17 | -10 | -6 | -19 |
| Tax Paid ⓘ | -1 | -2 | -1 | -1 | -1 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | -1 | -3 | -1 | -1 | -2 | 0 | -1 |
| Capex | 0 | 0 | 0 | -1 | -3 | -1 | 0 | 0 | -1 | -2 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -4 | -1 | -2 | 2 | -6 | -3 | 5 | 5 | -1 | 5 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Interest Paid ⓘ | -2 | -3 | -1 | -2 | -1 | -1 | -2 | -2 | -2 | -3 |
| Dividend Paid ⓘ | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -1 | 2 | 0 | 3 | -4 | -2 | 7 | 7 | 1 | 5 |
| Net Cash Flow ⓘ | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 7.33 | 13.87 | 5.12 | 19.57 | 15.87 | 12.27 | 12.04 | 4.81 | 7.05 | 12.25 |
| ROCE (%) | 13.74 | 20.8 | 11.44 | 26.55 | 20.45 | 18.21 | 18.53 | 9.81 | 10.42 | 16.93 |
| Asset Turnover Ratio | 0.95 | 1.4 | 0.85 | 1.34 | 1 | 1.19 | 1.31 | 0.98 | 0.97 | 1.15 |
| PAT to CFO Conversion(x) | 1 | 0.25 | 2 | 0 | 1.5 | 0.8 | -0.8 | -1.5 | 0 | -0.71 | Working Capital Days |
| Receivable Days | 152 | 100 | 182 | 115 | 167 | 121 | 95 | 126 | 145 | 127 |
| Inventory Days | 97 | 73 | 95 | 52 | 68 | 75 | 83 | 119 | 122 | 91 |
| Payable Days | 417 | 114 | 211 | 101 | 217 | 162 | 138 | 236 | 201 | 160 |
Konstelec Engineers was originally incorporated as ‘Company Limited by Shares’ under the name ‘Konstelec Engineers Private Limited’ under the provisions of the Companies Act, 1956 and the Certificate of Incorporation was issued by Registrar of Companies, Mumbai, Maharashtra on December 05, 1995, vide certificate of incorporation issue by Central Registration Centre, Registrar of Companies. Subsequently the Company was converted into a public limited company vide special resolution passed by the shareholders at the Extra Ordinary General Meeting held on June 30, 2023 and consequently the name of the Company was changed from ‘Konstelec Engineers Private Limited’ to ‘Konstelec Engineers Limited’ vide fresh Certificate of Incorporation granted to the Company consequent upon conversion into public limited company dated August 25, 2023 by the Registrar of Companies, Mumbai.
The company was incorporated on December 05, 1995 as a private Limited Company and started business operations as Design Engineering Company. Over the years, it has expanded its services, constantly upgraded its technologies, systems, and processes and diversified its business operations. As an EPC company, the company specializes in delivering full-scale project management, procurement support, and detailed engineering services for various kinds of electrical infrastructure projects across India and abroad. With a skilled team, strong project execution capabilities, and a client-centric focus, it is committed for delivering high-quality, safe, and innovative solutions that meet its clients' specific needs. The company’s expertise covers the entire project lifecycle, ensuring timely delivery and successful outcomes for even the most complex projects.
The company is in the business of Engineering, Procurement, and Construction/ Commissioning (EPC) contractors and is engaged in the business of offering full range of EPC services in India and abroad. The company’s services find applications across several processing and various kinds of manufacturing industries such as oil & gas, refinery, steel, cement, pharmaceuticals, textile, hospital, health care and commercial complexes, domestically and internationally. The company has designed, developed, and executed several complex and integrated projects requiring cutting-edge electrical, instrumentation and automation systems. The company’s key offerings include engineering design and drawings, procurement, operations and maintenance, project management and construction and commissioning. It provides one-stop solution to its clients for various kinds of engineering projects. The company’s expertise includes Electrical Installation, Solar Power Plant Setup, Instrumentation and Automation.
The company is an EPC company and specializes in delivering full-scale project management, procurement support, and detailed engineering services for various kinds of electrical infrastructure projects across India and abroad. It acquires direct infrastructure project contracts through tender biddings or direct orders from the clients. For any contract it procures the products on behalf of the client and provide design, construction and allied services to its clients, as a bundle.
Business area of the company
The company is engaged in the business of Engineering, Procurement and Construction/ Commissioning (EPC) contractors and is engaged in the business of offering full range of EPC services in India and abroad.
Services of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
