SKIL Infrastructure Ltd (SKIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539861 | NSE: SKIL | Engineering | Small Cap

SKIL Infrastructure Share Price

1.18 0.00 0.00%
as on 01-Dec'25 16:59

SKIL Infrastructure Ltd (SKIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539861 | NSE: SKIL | Engineering | Small Cap

DeciZen - make an informed investing decision on SKIL Infrastructure

Based on:

M-Cap below 100cr DeciZen not available

SKIL Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
2.01
Market Cap:
25.6 Cr.
52-wk low:
1.2
52-wk high:
5.5

Is SKIL Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SKIL Infrastructure: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SKIL Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.3%-0.2%-2%0.6%-2.7%1.8%-49.6%-12.8%2.1%56.1%-
Value Creation
Index
-1.0-1.0-1.1-1.0-1.2-0.9-4.6NANA3.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38582.818.719.322.131.232.229.9000
Sales YoY Gr.--78.5%-77.4%2.9%14.8%40.9%3.3%-7.3%-100%NA-
Adj EPS -9.4-15.1-18.6-15-15.2-11.7-88.9-13.3-6.813.90.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 130.6107.882.1115.1110.310112.2-13-20.78.38.7
Adj Net
Profit
-204-327-402-326-330-253-1,926-287-14730113
Cash Flow from Ops. 101-310-238-13-314158-37245.41.1-188-
Debt/CF from Ops. 27-10.2-12.8-230.8-7.715-6.553.62305.5-10.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPS-26.4%-40.4%-12%NA
Share Price - -12.9% -30.3% -77.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-6.9-12.7-19.6-15.3-13.5-11.1-157.13507.140.3-224.26.9
Op. Profit
Mgn %
473.4-44.8-28.227.425.7-556818.100NAN
Net Profit
Mgn %
-53.9-220.5-1404.7-1036.7-1491.5-810.8-6139.1-961.800INF
Debt to
Equity
11.41.71.211.19.1-8.7-5.511-
Working Cap
Days
1,2555,68523,96624,55024,06318,3849,7722,513000
Cash Conv.
Cycle
-23-8,19151861-535-336-300-115000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SKIL Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 0.6
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 29.9 8.7
Reserves (₹ Cr.) 431 -28
P/BV 0.04 0.14
PE 2.01 2.01
From the Market
52 Week Low / High (₹) 1.18 / 5.51
All Time Low / High (₹) 1.18 / 55.65
Market Cap (₹ Cr.) 25.6
Equity (₹ Cr.) 216.6
Face Value (₹) 10
Industry PE 38.5

Management X-Ray of SKIL Infrastructure:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *72.0371.6769.8269.8269.8269.8269.8269.8269.8269.82
* Pledged shares as % of Promoter's holding (%)

Valuation of SKIL Infrastructure - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SKIL Infrastructure

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales384.9582.8318.7419.2822.1331.1832.2229.8600
Operating Expenses 370.2893.1034.4524.7279.5247.941,826.44423.902219.04
Manufacturing Costs350.830.200.170.060.030.190.540.550.010
Material Costs0000000000
Employee Cost 7.3110.9510.848.958.2710.3110.0810.471.141.09
Other Costs 12.1381.9623.4415.7171.2137.441,815.83412.8720.8517.94
Operating Profit 14.68-10.28-15.71-5.44-57.39-16.76-1,794.23-394.04-22-19.04
Operating Profit Margin (%) 3.8%-12.4%-83.8%-28.2%-259.0%-53.8%-5,569.5%-1,319.5%--
Other Income 1.154.7825.2233.902.7426.800.5640.7265.8624.74
Interest 221.76222.83239.83217.70292.11295.04181.33194.88206.2756.09
Depreciation 0.974.063.792.952.723.133.045.060.040.02
Exceptional Items 00-109.353.33-83.0578.69049.9501,167.36
Profit Before Tax -206.90-232.39-343.46-188.87-432.53-209.44-1,978.04-503.31-162.451,116.95
Tax 1.0200.561.54-0.090.0803.22-1.600
Profit After Tax -207.93-232.39-344.02-190.40-432.43-209.52-1,978.04-506.54-160.841,116.95
PAT Margin (%) -54.0%-280.0%-1,836.0%-987.0%-1,954.1%-672.0%-6,140.1%-1,696.2%--
Adjusted EPS (₹)-9.4-17.4-22.3-14.6-20.0-9.7-88.9-23.4-7.451.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2,829.322,334.711,778.232,492.742,388.232,187.37264.57-280.95-449.04180.49
Share Capital 216.57216.57216.57216.57216.57216.57216.57216.57216.57216.57
Reserves 2,612.752,118.131,561.662,276.162,171.651,970.8048-497.52-665.61-36.08
Minority Interest72.7572.6872.4772.2972.0167.6915.9415.9315.940
Debt2,101.872,674.122,846.452,706.692,127.921,981.51914.992,024.332,0601,942.31
Long Term Debt1,924.502,294.902,549.322,432.982,037.601,944.51877.99691.4300
Short Term Debt177.37379.22297.13273.7190.3337371,332.902,0601,942.31
Trade Payables715.86153.0422.5021.3918.2619.0316.46000
Others Liabilities 1,356.681,200.311,140.251,441.591,345.751,593.762,789.401,632.251,723.981,072.34
Total Liabilities 7,076.476,434.855,859.896,734.695,952.175,849.374,001.343,391.573,350.883,195.14

Fixed Assets

Gross Block466.16468.65464.91459.14279.32287.84288.2128.6414.3014.32
Accumulated Depreciation14.2917.8520.9122.5724.8429.5432.5715.7114.2714.30
Net Fixed Assets 451.87450.80444436.57254.48258.30255.6312.930.030.02
CWIP 596.42560.26709.08879.60626.16704.30311.710.8500
Investments 4,580.664,255.283,362.444,104.073,400.703,350.843,188.983,188.323,184.653,183.84
Inventories0000000000
Trade Receivables719.11204.9466.756.906.707.2410.30000
Cash Equivalents 13.9321.4230.4634.4832.9533.0922.840.540.190.16
Others Assets 714.47942.151,247.171,273.071,631.181,495.60211.89188.93166.0111.12
Total Assets 7,076.476,434.855,859.896,734.695,952.175,849.374,001.343,391.573,350.883,195.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 100.93-309.71-237.58-12.95-314.49158.48-371.8045.431.07-188.24
PBT -206.90-232.39-343.46-192.20-432.53-130.75-1,978.04-503.31-162.451,116.95
Adjustment 220.75287.59332.67184.65438.56217.671,566.66552.11159.93-1,179.06
Changes in Working Capital 88.25-364.87-226.75-6.96-320.5171.5739.58-17.951.99-126.14
Tax Paid -1.16-0.03-0.041.56-0.010-014.581.600
Cash Flow From Investing Activity -133146.42514.92-21.71766.7483.19468.30116.1857.06665.98
Capex -80.6134.93-145.82-166.01376.08-23.72497.19149.620.01-0
Net Investments -53.35109.61636.98121.32508.7331.660.56-38.8757.471.98
Others 0.951.8923.7622.98-118.0775.25-29.465.43-0.42664
Cash Flow From Financing Activity -7.14170.77-268.3023.15-443.98-232.18-106.92-183.72-58.76-477.76
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 115.60170.82-47.47119.6814.25-67.080-26.38-56-477.76
Interest Paid -123.20-239.36-138.74-57.58-284.64-96.30-86.30-154.07-2.160
Dividend Paid -00000.0100000
Others 0.47239.31-82.09-38.96-173.59-68.81-20.62-3.28-0.600
Net Cash Flow -39.217.499.04-11.528.289.48-10.42-22.12-0.63-0.03

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-7.26-9-16.73-8.92-17.72-9.16-161.35N/AN/A0
ROCE (%)0.26-0.17-2.010.56-2.731.83-49.64N/AN/A56.09
Asset Turnover Ratio0.060.010000.010.010.0100
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-0.17
Working Capital Days
Receivable Days5432,0362,6466971128299000
Inventory Days0000000000
Payable Days0000000000

SKIL Infrastructure Ltd Stock News

SKIL Infrastructure Ltd FAQs

The current trading price of SKIL Infrastructure on 01-Dec-2025 16:59 is ₹1.18.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of SKIL Infrastructure stood at ₹25.56.
The latest P/E ratio of SKIL Infrastructure as of 30-Nov-2025 is 2.01.
The latest P/B ratio of SKIL Infrastructure as of 30-Nov-2025 is 0.04.
The 52-week high of SKIL Infrastructure is ₹5.51 and the 52-week low is ₹1.18.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SKIL Infrastructure is ₹0.00 ( Cr.) .

About SKIL Infrastructure Ltd

Horizon Infrastructure is an infrastructure development company promoted by Nikhil and Bhavesh Gandhi. Nikhil Gandhi and Bhavesh Gandhi are also promoters of SKIL Infrastructure. The promoters of this company are pioneers in the infrastructure sector and have been involved in several path breaking infrastructure projects across the country, and will take the company to new heights with the objective of creating for it a position of eminence in the booming infrastructure sector.

It develops apartments, villas, ports, and cottages. The company, formerly known as Horizon Battery Technologies Limited, was founded in 1983 and is based in Mumbai, India.

Horizon Infrastructure specializes in ports, tourism infrastructure, lifestyle city, urban infrastructure.

Over the next ten years Horizon Infrastructure envisions an investment in several revolutionary infrastructure projects. The company will consider various routes to bring in the required finance, technology and expertise that are necessary for the implementation of the projects undertaken be it via mergers & acquisitions, joint ventures, amalgamation, or bringing in strategic or financial Investors.

The company is already in negotiations with various international strategic & financial investors from Singapore, United States of America, Germany and the Netherlands. The company will be active in a variety of fields in the infrastructure sector namely, construction, contracting, subcontracting, leasing etc.

Business area of the company includes:

1. Ports - Indian ports handle 90% of India’s total foreign trade in terms of volume and 70% in terms of value.

2. Lifestyle City- The prime objective of Horizon Infrastructure is to create a world-class exclusive lifestyle city offering a tranquil, luxurious, modern and secure life-style set in an environmentally friendly atmosphere. With these factors in mind, this premium lifestyle city will offer:

  • A world-class premier and exclusive gated community
  • A pollution-free environment which draws synergies between modern living and natural settings
  • A valuable property in close proximity to transportation nodes

3. Tourism Infrastructure

4. Urban Infrastructure

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×