Is SKIL Infrastructure a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that SKIL Infrastructure Ltd is a below average quality company .

Is SKIL Infrastructure undervalued or overvalued?

The key valuation ratios of SKIL Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is SKIL Infrastructure share price return in the past 10 years?

Data is not available for this company

Is SKIL Infrastructure a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of SKIL Infrastructure Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

SKIL Infrastructure Ltd - Stock Valuation and Financial Performance

Name: SKIL Infrastructure
Brand: SKIL Infrastructure

BSE: 539861 | NSE: SKIL | Engineering | Small Cap

Place order

SKIL Infrastructure Share Price

₹6.65 0.00 0.00%
as on 15-Apr'24 15:30

10 Year X-Ray of SKIL Infrastructure:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-0.9%	-3.1%	-4.5%	-3.3%	-2.4%	-1%	-49.1%	-6.2%	-0.1%	16.2%	-
Value Creation Index ⓘ	-1.1	-1.2	-1.3	-1.2	-1.2	-1.1	-4.5	NA	NA	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	385	82.8	18.7	19.3	22.1	31.2	32.2	29.9	0	0	0
Sales YoY Gr.	-	-78.5%	-77.4%	2.9%	14.8%	40.9%	3.3%	-7.3%	-100%	NA	-
Adj EPS ⓘ	-9.4	-15.1	-18.6	-15	-15.2	-11.7	-88.9	-13.3	-6.8	13.9	54
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	130.6	107.8	82.1	115.1	110.3	101	12.2	-13	-20.7	8.3	9.1
Adj Net Profit ⓘ	-204	-327	-402	-326	-330	-253	-1,926	-287	-147	301	1,170
Cash Flow from Ops. ⓘ	101	-310	-238	-13	-314	158	-372	45.4	1.1	-188	-
Debt/CF from Ops. ⓘ	27	-10.2	-12.8	-230.8	-7.7	15	-6.5	53.6	2305.5	-10.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-26.4%	-40.4%	-12%	NA
Share Price	-	-5.8%	39.7%	80.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-6.9	-12.7	-19.6	-15.3	-13.5	-11.1	-157.1	3507.1	40.3	-224.2	618.7
Op. Profit Mgn % ⓘ	4	73.4	-44.8	-28.2	27.4	25.7	-5568	18.1	0	0	NAN
Net Profit Mgn % ⓘ	-53.9	-220.5	-1404.7	-1036.7	-1491.5	-810.8	-6139.1	-961.8	0	0	INF
Debt to Equity ⓘ	1	1.4	1.7	1.2	1	1.1	9.1	-8.7	-5.5	11	0
Working Cap Days ⓘ	1,255	5,685	23,966	24,550	24,063	18,384	9,772	2,513	0	0	0
Cash Conv. Cycle ⓘ	-23	-8,191	518	61	-535	-336	-300	-115	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 618.70%

Sales growth has been subdued in last 3 years -100.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - SKIL Infrastructure Ltd.

	Standalone	Consolidated
TTM EPS (₹)	15.8	54
TTM Sales (₹ Cr.)	0	0
BVPS (₹.) ⓘ	30.1	9.1
Reserves (₹ Cr.) ⓘ	436	-19
P/BV ⓘ	0.22	0.73
PE ⓘ	0.42	0.12

From the Market
52 Week Low / High (₹)	3.00 / 10.22
All Time Low / High (₹)	2.03 / 55.65
Market Cap (₹ Cr.)	144
Equity (₹ Cr.)	216.6
Face Value (₹)	10
Industry PE ⓘ	34.7

Management X-Ray of SKIL Infrastructure:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

72.03

71.67

69.82

* Pledged shares as % of Promoter's holding (%)

Valuation of SKIL Infrastructure

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of SKIL Infrastructure

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	385	83	19	19	22	31	32	30	0	0
Operating Expenses ⓘ	370	93	34	25	80	48	1,826	424	22	19
Manufacturing Costs	351	0	0	0	0	0	1	1	0	0
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	7	11	11	9	8	10	10	10	1	1
Other Costs ⓘ	12	82	23	16	71	37	1,816	413	21	18
Operating Profit ⓘ	15	-10	-16	-5	-57	-17	-1,794	-394	-22	-19
Operating Profit Margin (%)	3.8%	-12.4%	-83.8%	-28.2%	-259.0%	-53.8%	-5,569.5%	-1,319.5%	-	-
Other Income ⓘ	1	5	25	34	3	27	1	41	66	25
Interest ⓘ	222	223	240	218	292	295	181	195	206	56
Depreciation ⓘ	1	4	4	3	3	3	3	5	0	0
Exceptional Items ⓘ	0	0	-109	3	-83	79	0	50	0	1,167
Profit Before Tax ⓘ	-207	-232	-343	-189	-433	-209	-1,978	-503	-162	1,117
Tax ⓘ	1	0	1	2	0	0	0	3	-2	0
Profit After Tax	-208	-232	-344	-190	-432	-210	-1,978	-507	-161	1,117
PAT Margin (%)	-54.0%	-280.0%	-1,836.0%	-987.0%	-1,954.1%	-672.0%	-6,140.1%	-1,696.2%	-	-
Adjusted EPS (₹)	-9.4	-17.4	-22.3	-14.6	-20.0	-9.7	-88.9	-23.4	-7.4	51.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	2,829	2,335	1,778	2,493	2,388	2,187	265	-281	-449	180
Share Capital ⓘ	217	217	217	217	217	217	217	217	217	217
Reserves ⓘ	2,613	2,118	1,562	2,276	2,172	1,971	48	-498	-666	-36
Minority Interest	73	73	72	72	72	68	16	16	16	0
Debt	2,102	2,674	2,846	2,707	2,128	1,982	915	2,024	2,060	1,942
Long Term Debt	1,924	2,295	2,549	2,433	2,038	1,945	878	691	0	0
Short Term Debt	177	379	297	274	90	37	37	1,333	2,060	1,942
Trade Payables	716	153	22	21	18	19	16	0	0	0
Others Liabilities ⓘ	1,357	1,200	1,140	1,442	1,346	1,594	2,789	1,632	1,724	1,072
Total Liabilities ⓘ	7,076	6,435	5,860	6,735	5,952	5,849	4,001	3,392	3,351	3,195
Fixed Assets
Gross Block	466	469	465	459	279	288	288	29	14	14
Accumulated Depreciation	14	18	21	23	25	30	33	16	14	14
Net Fixed Assetsⓘ	452	451	444	437	254	258	256	13	0	0
CWIP ⓘ	596	560	709	880	626	704	312	1	0	0
Investmentsⓘ	4,581	4,255	3,362	4,104	3,401	3,351	3,189	3,188	3,185	3,184
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	719	205	67	7	7	7	10	0	0	0
Cash Equivalents	14	21	30	34	33	33	23	1	0	0
Others Assetsⓘ	714	942	1,247	1,273	1,631	1,496	212	189	166	11
Total Assets ⓘ	7,076	6,435	5,860	6,735	5,952	5,849	4,001	3,392	3,351	3,195

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	101	-310	-238	-13	-314	158	-372	45	1	-188
PBT ⓘ	-207	-232	-343	-192	-433	-131	-1,978	-503	-162	1,117
Adjustment ⓘ	221	288	333	185	439	218	1,567	552	160	-1,179
Changes in Working Capital ⓘ	88	-365	-227	-7	-321	72	40	-18	2	-126
Tax Paid ⓘ	-1	0	0	2	0	0	0	15	2	0
Cash Flow From Investing Activity ⓘ	-133	146	515	-22	767	83	468	116	57	666
Capex	-81	35	-146	-166	376	-24	497	150	0	0
Net Investments	-53	110	637	121	509	32	1	-39	57	2
Others ⓘ	1	2	24	23	-118	75	-29	5	0	664
Cash Flow From Financing Activityⓘ	-7	171	-268	23	-444	-232	-107	-184	-59	-478
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	116	171	-47	120	14	-67	0	-26	-56	-478
Interest Paid ⓘ	-123	-239	-139	-58	-285	-96	-86	-154	-2	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	239	-82	-39	-174	-69	-21	-3	-1	0
Net Cash Flow ⓘ	-39	7	9	-12	8	9	-10	-22	-1	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-7.26	-9	-16.73	-8.92	-17.72	-9.16	-161.35	N/A	N/A	0
ROCE (%)	0.26	-0.17	-2.01	0.56	-2.73	1.83	-49.64	N/A	N/A	56.09
Asset Turnover Ratio	0.06	0.01	0	0	0	0.01	0.01	0.01	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-0.17
Working Capital Days
Receivable Days	543	2,036	2,646	697	112	82	99	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

SKIL Infrastructure Ltd Stock News

SKIL Infrastructure Ltd FAQs

What is the share price of SKIL Infrastructure?

Company share prices are keep on changing according to the market conditions. The closing price of SKIL Infrastructure on 15-Apr-2024 15:30 is ₹6.65.

What is the market cap of SKIL Infrastructure?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of SKIL Infrastructure stood at ₹144.0.

What is the P/E ratio of SKIL Infrastructure?

The latest P/E ratio of SKIL Infrastructure as of 15-Apr-2024 15:30 is 0.42.

What is the P/B ratio of SKIL Infrastructure?

The latest P/B ratio of SKIL Infrastructure as of 15-Apr-2024 15:30 is 0.22.

What is the 52-week high and low of SKIL Infrastructure?

The 52-week high of SKIL Infrastructure is ₹10.22 and the 52-week low is ₹3.00.

What is the TTM revenue of SKIL Infrastructure?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SKIL Infrastructure is ₹0.00 ( Cr.) .

About SKIL Infrastructure Ltd

Horizon Infrastructure is an infrastructure development company promoted by Nikhil and Bhavesh Gandhi. Nikhil Gandhi and Bhavesh Gandhi are also promoters of SKIL Infrastructure. The promoters of this company are pioneers in the infrastructure sector and have been involved in several path breaking infrastructure projects across the country, and will take the company to new heights with the objective of creating for it a position of eminence in the booming infrastructure sector.

It develops apartments, villas, ports, and cottages. The company, formerly known as Horizon Battery Technologies Limited, was founded in 1983 and is based in Mumbai, India.

Horizon Infrastructure specializes in ports, tourism infrastructure, lifestyle city, urban infrastructure.

Over the next ten years Horizon Infrastructure envisions an investment in several revolutionary infrastructure projects. The company will consider various routes to bring in the required finance, technology and expertise that are necessary for the implementation of the projects undertaken be it via mergers & acquisitions, joint ventures, amalgamation, or bringing in strategic or financial Investors.

The company is already in negotiations with various international strategic & financial investors from Singapore, United States of America, Germany and the Netherlands. The company will be active in a variety of fields in the infrastructure sector namely, construction, contracting, subcontracting, leasing etc.

Business area of the company includes:

1. Ports - Indian ports handle 90% of Indiaâ€™s total foreign trade in terms of volume and 70% in terms of value.

2. Lifestyle City- The prime objective of Horizon Infrastructure is to create a world-class exclusive lifestyle city offering a tranquil, luxurious, modern and secure life-style set in an environmentally friendly atmosphere. With these factors in mind, this premium lifestyle city will offer:

A world-class premier and exclusive gated community
A pollution-free environment which draws synergies between modern living and natural settings
A valuable property in close proximity to transportation nodes

3. Tourism Infrastructure

4. Urban Infrastructure