MoneyWorks4Me

Thejo Engineering Ltd (THEJO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: THEJO Engineering | Small Cap | Thejo Engineering Share Price

BSE Share Price
Not Listed

Thejo Engineering Ltd (THEJO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: THEJO Engineering | Small Cap | Thejo Engineering Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2,412 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹50.8
TTM Sales
₹514 Cr.
Book Value per Share
₹290.6
P/E Ratio
43.75
Lower than its 5-year historical median
Industry PE
58.7
Price to Book (P/B)
7.65
Lower than its 5-year historical median
Price to Sales (P/S)
4.69
Lower than its 5-year historical median
EV/EBITDA
26.62
Lower than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
19.02%
Outperforms industry median
Return on Capital Employed (ROCE)
26.78%
Outperforms industry median
Return on Assets (ROA)
13.66%
Operating Profit Margin
15.9%
Net Profit Margin
10.72%
Gross Profit Margin
16.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.81%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.89%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.26%
Asset Quality
Promoter Holding
53.61%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹304 Cr.
Equity
₹10.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Thejo Engineering stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Thejo Engineering Ltd a good quality company?
Thejo Engineering Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Thejo Engineering Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Thejo Engineering Ltd vs industry peers?
Thejo Engineering Ltd revenue CAGR is 19.20%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Thejo Engineering Ltd?
Promoters hold 53.61% of the Thejo Engineering Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Thejo Engineering Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -3.57% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thejo Engineering Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 12.5%16.2%20.6%18.5%24.7%29%23.8%27%28.9%26.8%-
Value Creation
Index
-0.10.20.50.30.81.10.70.91.10.9-

Growth Parameters

Sales 150174190202214278333392436514514
Sales YoY Gr.-16.2%9.2%6%6%29.9%19.9%17.7%11.5%17.8%-
Adj EPS 5.68.412.712.9202725.534.746.25050.8
YoY Gr.-50.8%50.2%2.2%54.4%35.1%-5.4%35.9%33.2%8.1%-
BVPS (₹) 71.678.790.2101.3118142.8166.5200243.9290.6290.6
Adj Net
Profit
5.88.713.113.421.128.827.337.450.154.255
Cash Flow from Ops. 7.619.818.415.627.8194740.246.237.1-
Debt/CF from Ops. 5.41.31.310.20.10.20.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.7%19.2%15.6%17.8%
Adj EPS 27.6%20.1%25.1%8.1%
BVPS16.8%19.8%20.4%19.1%
Share Price - -3% 11.7% -2.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
8.111.214.913.418.120.516.418.820.818.617.5
Op. Profit
Mgn %
11.311.713.812.816.116.814.117.719.315.915.9
Net Profit
Mgn %
3.856.96.79.910.48.29.511.510.510.7
Debt to
Equity
0.60.30.30.20000000
Working Cap
Days
23720119019519717016014815115993
Cash Conv.
Cycle
1441331221281321119387969761

Valuation of Thejo Engineering - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales150174190202214278333392436514
Operating Expenses + 133154164176179231286322352432
Manufacturing Costs2535354143597899103139
Material Costs374042414362838796107
Employee Cost 566269747790102111121149
Other Costs 15171919162024253238
Operating Profit 17202626344747698482
Operating Profit Margin (%) 11.1%11.7%13.8%12.8%16.1%16.8%14.0%17.7%19.3%15.9%
Other Income + 1111322227
Exceptional Items 000000000-3
Interest 6543324444
Depreciation 444567815158
Profit Before Tax 8131919293937516774
Tax 346571010131719
Profit After Tax 691414212928385055
PAT Margin (%) 3.7%5.0%7.1%6.8%10.0%10.5%8.3%9.7%11.5%10.7%
Adjusted EPS (₹)5.58.513.213.220.327.425.835.446.150.8
Dividend Payout Ratio (%)21.40%15.80%12.70%12.60%9.80%7.30%7.80%8.50%10.80%9.80%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 748193105124152178215265315
Share Capital 333341111111111
Reserves 707890102121142167204254304
Debt +37222215415600
Long Term Debt5421115600
Short Term Debt32182015300000
Minority Interest0000000000
Trade Payables12171920232739333550
Others Liabilities 19272431395663666182
Total Liabilities 142147157171190235286320361447

Fixed Assets

Net Fixed Assets +20232423324885847994
Gross Block505762653861105118127150
Accumulated Depreciation3034384261220344856
CWIP 11001122012
Investments 20202121232323303335
Inventories17172225283740444550
Trade Receivables56626073728488102123163
Cash Equivalents 661113182125365351
Others Assets 23181816172122212740
Total Assets 142147157171190235286320361447
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 8201816281947404637
PBT 8131919293937516774
Adjustment 9888981219198
Changes in Working Capital -73-3-5-4-189-16-22-26
Tax Paid -3-4-5-6-6-11-11-14-18-19
Cash Flow From Investing Activity + -3-0-5-2-8-8-45-23-18-48
Capex -3-7-4-4-6-7-44-18-11-25
Net Investments -10-20-3-0-2-6-7-24
Others 1712101112
Cash Flow From Financing Activity + -4-19-9-12-16-90-5-15-11
Net Proceeds from Shares 0000111110
Net Proceeds from Borrowing 0000-0-061-90
Interest Paid -6-5-4-3-3-2-4-4-4-4
Dividend Paid 00-2-2-2-2-2-2-3-5
Others 2-14-3-7-13-5-0-0-0-1
Net Cash Flow 10523331213-21
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)7.911.2515.5913.8718.6921.1416.719.3420.8419.02
ROCE (%)12.516.1920.5718.524.6929.0123.8226.9728.9126.78
Asset Turnover Ratio1.051.211.251.231.181.31.281.291.281.27
PAT to CFO Conversion(x)1.332.221.291.141.330.661.681.050.920.67
Working Capital Days
Receivable Days128.30123.60117.90120.40123.60102.8094.7088.8094101.50
Inventory Days4034.8037.204345.8043.1042.4039.3037.4033.80
Payable Days8389.80122144.10147.70130.10145.10149.80128.20143.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Thejo Engineering Ltd FAQs

The current trading price of Thejo Engineering on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Thejo Engineering stood at ₹2,412.4 Cr

The latest P/E ratio of Thejo Engineering as of 31-Dec-1969 is 43.75.

The latest P/B ratio of Thejo Engineering as of 31-Dec-1969 is 7.65.

The 52-week high of Thejo Engineering is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thejo Engineering is ₹514 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Thejo Engineering Ltd is a good quality company.

The key valuation ratios of Thejo Engineering Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Thejo Engineering Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Thejo Engineering Ltd

Thejo Engineering is an Engineering Solutions provider for bulk material handling, mineral processing and corrosion protection to the core sector industries like mining, power, steel, cement, ports, fertilizers etc. Its services include belt conveyor maintenance and operations, while its product portfolio covers design, manufacture and supply of engineering products for bulk material handling, mineral processing and corrosion protection. The company has developed a strong brand and goodwill in the industry it operates.

Today, Thejo Engineering is one of the few companies in the sub continent offering manufacturing, marketing and servicing activities under one roof. Its services business caters to belt splicing, pulley lagging, belt conveyor maintenance, installation of belt conveyors, belt reconditioning, and rubber lining etc. On the other hand its products business caters to design, development, manufacture and supply of rubber and polyurethane engineering products for belt cleaning, spillage control, enhanced flow of material, impact & abrasion protection, screening, rubber & polyurethane linings. Since the last two years the company has initiated trading in certain manufactured products of international repute which supplements its current product line.

The company has four manufacturing units, all of which are located near Chennai. It has pan India presence through its 11 branch offices and 36 site offices located across 14 states. The company’s international presence through partnerships and distribution network extends across Australia, kingdom of Saudi Arabia, the USA, Germany, Chile, Brazil and Ghana.

Awards and achievements

2005: Received ISO 9001:2008 certification from Det Norske Veritas for manufacture and refurbishing of rubber and rubberized products to general engineering industries in relation to Unit I located at Jagannathapuram Road, Irulipattu Village, Alinjivakkam Post, Ponneri, Chennai - 600 086, India.

2011: Received “NSIC-CRISIL - SE1B” rating for small scale industries from NSIC and CRISIL indicating highest performance capability and moderate financial strength.

Milestones 

  • 1989-1990: Established first manufacturing unit at Gudur, Tamil Nadu, India
  • 2001: Set up manufacturing unit at Ponneri, Tamil Nadu
  • 2004: Set up another manufacturing unit at Ponneri, Tamil Nadu
  • 2007: Shifted the manufacturing unit at Gudur to Ponneri, Tamil Nadu
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: