X

Tulive Developers Ltd. Stock Analysis

Small Cap
Evaluated by 82 users | BSE: 505285 | NSE: |
Engineering
Tulive Developers was initially incorporated in 1962 under the name Kerry Jost Tools Ltd. and changed to its name to Kerry Jost Engineering with the effect from January,1 1988. It manufactures machine tools of all varieties & more particularly several types of drilling machines.  The...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 0.73%51.69%22.23%10.28%4.25%9.75%5.14%10.9%1.49%0.62%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 0000.91.41.40.60.10.10.1
Y-o-Y Gr. Rt.-NANANA53.3%0%-60.1%-89.1%0%0%
Adjusted EPS (Rs.) 2.6277.3349.1323.919.4421.5111.4226.34.411.6
Y-o-Y Gr. Rt.-2851.5%-36.5%-51.3%-60.5%127.9%-46.9%130.3%-83.2%-63.7%
Book Value per Share (Rs.) 117.83112.57161.79185.69195.13216.64228.12254.42257.03258.63
Adjusted Net Profit 0.326.917.18.33.37.549.21.20.4
Net Op. Cash Flow (Rs. Cr.) 0.4-33-16.79.8-1.92.621.91.51.7-0.1
Debt to Cash Flow from Ops 62.03-0.89-1.751.23-5.3300000
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Tulive Developers Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NA-46.6%-52.2%0
Adjusted EPS -5.3%-29.9%-48.1%-63.7%
Book Value per Share 9.15.84.30.6
Share Price 8.4% 5.8% 7.2% -18.7%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 2.25105.6535.8213.764.9610.455.1410.91.490.62
Operating Profit Margin (%) 0003.4422.221.27-55.03-319.78-996.83-407.31
Net Profit Margin (%) 000925.73238.24543.1723.7915272.921936.93702.38
Debt to Equity 2.040.740.520.190.1500000
Working Capital Days 00021,10012,58212,39822,9751,37,3871,25,5021,18,808
Cash Conversion Cycle 000276820223557351,035
Entity Percentage Holding
Promoters 70.61%
Non-Institutions 29.39%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Tulive Developers Ltd.'s performance infers:

Tulive Developers Ltd. earnings have declined by -29.9%, whereas share price has appreciated 5.8% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Tulive Developers Ltd. share prices over the last 10 years. Here is what we found out:

Tulive Developers Ltd. share price has appreciated 2.9% annually over the past ten years.

Tulive Developers was initially incorporated in 1962 under the name Kerry Jost Tools Ltd. and changed to its name to Kerry Jost Engineering with the effect from January,1 1988. It manufactures machine tools of all varieties & more particularly several types of drilling machines.  The company entered into technical collaboration agreement with M/s. Dorst  Maschisen and Analagembau West Germany for the manufacture of Spray Driers & body preparation equipment.

Read More

Tulive Developers was initially incorporated in 1962 under the name Kerry Jost Tools Ltd. and changed to its name to Kerry Jost Engineering with the effect from January,1 1988. It manufactures machine tools of all varieties & more particularly several types of drilling machines.  The company entered into technical collaboration agreement with M/s. Dorst  Maschisen and Analagembau West Germany for the manufacture of Spray Driers & body preparation equipment.

KEL was set up to manufacture all varieties of machine tools, drilling machines, Metal cutting tools etc.

KEL was having a licensed Capacity of 1200 machines per annum. KEL's manufacturing operations have been suspended since 31/12/1999 due to lack of orders and nonavailability of working capital. KEL's net worth was eroded in the year ended March 2000. KEL has however not been referred to the BIFR since it has obtained a legal opinion to the effect that Section 15 of the Sick Industrial Company(Special Provisions Act, 1985) SICA Act is not applicable to KEL.

 In 2008 Company name has been changed from Kerry Jost Engg Ltd to Tulive  Developers Ltd.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback