SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Associated Ceramics Ltd (531168)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531168 NSE: Refractories | Small Cap | Associated Ceramics Share Price

₹170 0.00 (0.00%)

As on 04-Jun'26 16:59

Associated Ceramics Ltd (531168)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531168 NSE: Refractories | Small Cap | Associated Ceramics Share Price

₹170 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹35 Cr.
Current Price
₹170
52-Week Low / High
₹140 / 251
TTM EPS
₹10.2
TTM Sales
₹44.4 Cr.
Book Value per Share
₹124.7
P/E Ratio
16.74
Higher than its 5-year historical median
Industry PE
47.4
Price to Book (P/B)
1.36
Lower than its 5-year historical median
Price to Sales (P/S)
0.78
Lower than its 5-year historical median
EV/EBITDA
6.02
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.69%
Underperforms industry median
Return on Capital Employed (ROCE)
13.79%
Underperforms industry median
Return on Assets (ROA)
4.63%
Operating Profit Margin
13.7%
Net Profit Margin
5.15%
Gross Profit Margin
16%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
3.43%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
15.96%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
151.16%
Asset Quality
Promoter Holding
55.34%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹23 Cr.
Equity
₹2 Cr.
Face Value
₹10
All Time Low / High
₹13.50 / 1408.15

Associated Ceramics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Associated Ceramics Ltd a good quality company?
Associated Ceramics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Associated Ceramics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Associated Ceramics Ltd vs industry peers?
Associated Ceramics Ltd revenue CAGR is 4.42%, compared to the industry median CAGR of 4.42%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Associated Ceramics Ltd?
Promoters hold 55.34% of the Associated Ceramics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Associated Ceramics Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 55.27% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Associated Ceramics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%-9.2%-4.3%11.7%20.8%18.5%19.5%20.4%6.6%13.8%-
Value Creation
Index
-0.7-1.7-1.3-0.20.50.30.40.5-0.50.0-

Growth Parameters

Sales 25.119.516.727.433.831.338.455.840.641.944
Sales YoY Gr.--22.1%-14.2%63.6%23.4%-7.5%22.8%45.4%-27.3%3.4%-
Adj EPS -3.2-10.6-7.25.511.514.820.422.54.210.510.2
YoY Gr.-NANANA108.9%28.9%38.3%10.2%-81.6%152.5%-
BVPS (₹) 67.852.343.551.76685.8115.1137.5103.8114.2124.7
Adj Net
Profit
-1-3.2-2.21.73.54.44.24.60.92.12
Cash Flow from Ops. -1.40.23.59-0.40.28.48.616.45.6-
Debt/CF from Ops. -8.952.72.90.2-9.730.20.40.70.40.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.9%4.4%3%3.4%
Adj EPS NA-1.8%-20%152.5%
BVPS6%11.6%-0.3%10%
Share Price - - 27.7% -19.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.3-20.2-16.712.822.42317.716.43.39.58.5
Op. Profit
Mgn %
8.6-6-2.59.712.614.715.813.912.213.712
Net Profit
Mgn %
-3.8-16.3-12.9610.214.210.98.32.15.14.7
Debt to
Equity
0.70.90.80.10.20.30.10.20.30.10
Working Cap
Days
29536537018616121116511616114462
Cash Conv.
Cycle
1962242531099414511870928317

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales25.0719.5216.7427.3833.7931.2538.3755.8040.5541.94
Operating Expenses + 22.9320.6817.1724.8329.8626.6532.2948.1635.6036.21
Manufacturing Costs3.394.014.882.957.035.209.9310.337.426.98
Material Costs16.4612.948.9317.5017.0116.9015.9727.9417.8218.41
Employee Cost 1.281.411.731.982.632.733.904.595.495.13
Other Costs 1.802.321.642.403.191.822.495.314.865.69
Operating Profit 2.15-1.16-0.422.553.944.606.087.644.955.74
Operating Profit Margin (%) 8.6%-6.0%-2.5%9.3%11.7%14.7%15.8%13.7%12.2%13.7%
Other Income + 0.060.380.760.521.050.850.400.610.741.37
Exceptional Items 0.010.010.180.440.030.11-0.03000
Interest 0.451.130.890.470.440.240.120.510.410.39
Depreciation 1.091.791.561.331.271.130.991.573.563.41
Profit Before Tax 0.68-3.69-1.931.703.314.205.346.171.723.31
Tax 1.62-0.530.08-0.180.05-0.341.161.590.871.15
Profit After Tax -0.94-3.16-21.883.264.544.184.580.862.16
PAT Margin (%) -3.8%-16.2%-12.0%6.9%9.6%14.5%10.9%8.2%2.1%5.2%
Adjusted EPS (₹)-4.1-13.9-8.88.214.319.920.522.44.210.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Associated Ceramics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.6413.9211.9113.7917.0521.5825.7530.3321.4723.59
Share Capital 4.264.264.264.264.264.264.264.262.282.28
Reserves 13.389.667.659.5312.7917.3221.4926.0719.1821.30
Debt +12.1211.8210.051.523.805.573.176.357.041.50
Long Term Debt3.502.942.760000000
Short Term Debt8.628.887.291.523.805.573.176.357.041.50
Minority Interest0000000000
Trade Payables5.085.023.024.343.213.152.655.273.544.48
Others Liabilities 2.662.342.274.524.251.312.015.3715.4916.09
Total Liabilities 37.4933.1027.2624.1728.3031.6233.5847.3247.5345.66

Fixed Assets

Net Fixed Assets +11.8112.6611.1210.149.749.4210.9525.2925.0722.67
Gross Block20.6523.1523.1823.5424.4025.2025.3341.1744.5145.53
Accumulated Depreciation8.8410.5012.0613.3914.6615.7914.3815.8819.4422.85
CWIP 1.9300001.354.10000
Investments 0.250.590.560.990.661.371.691.551.802.27
Inventories16.8211.168.107.9610.369.4410.7711.167.109.55
Trade Receivables4.086.525.692.804.787.873.085.966.054.96
Cash Equivalents 0.370.120.480.240.870.451.080.774.663.69
Others Assets 2.232.061.302.041.891.721.912.592.852.52
Total Assets 37.4933.1027.2624.1728.3031.6233.5847.3247.5345.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.360.233.539.01-0.390.188.388.6216.395.56
PBT 0.68-3.16-21.883.314.095.376.171.723.31
Adjustment 1.313.201.691.801.020.650.921.733.882.68
Changes in Working Capital -2.971.143.846.07-4.72-4.832.951.9911.960.43
Tax Paid -0.39-0.94-0-0.740.010.28-0.86-1.26-1.18-0.86
Cash Flow From Investing Activity + -9.180.85-0.01-0.29-0.85-2.15-5.33-11.78-7.291.80
Capex -9.240.58-0.03-0.35-0.86-2.16-5.28-11.81-3.34-1
Net Investments 000-0-0000-4.172.47
Others 0.060.270.020.060.020-0.050.030.230.33
Cash Flow From Financing Activity + 8.83-1.16-3.16-8.961.871.55-2.502.84-9.38-5.87
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 9.09-0.88-0.73-2.760000-9.720
Interest Paid -0.25-1.09-0.84-0.43-0.41-0.22-0.09-0.34-0.35-0.33
Dividend Paid 0000000000
Others -00.81-1.59-5.772.281.77-2.413.180.69-5.54
Net Cash Flow -1.71-0.080.36-0.250.63-0.420.54-0.31-0.281.49

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.91-23.06-18.3217.2724.2126.1819.417.723.479.69
ROCE (%)4.42-9.18-4.3211.6820.7518.4919.4820.366.5613.79
Asset Turnover Ratio0.830.610.571.061.291.041.181.380.860.9
PAT to CFO Conversion(x)N/AN/AN/A4.79-0.120.0421.8819.062.57
Working Capital Days
Receivable Days48.8090.40129.8056.604173.905229.605447.90
Inventory Days212.80238.40204.8010798.90115.6096.1071.7082.2072.40
Payable Days92.40142.40164.5076.808168.7066.4051.8090.3079.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Associated Ceramics Ltd FAQs

The current trading price of Associated Ceramics on 04-Jun-2026 16:59 is ₹170.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Associated Ceramics stood at ₹34.76 Cr

The latest P/E ratio of Associated Ceramics as of 03-Jun-2026 is 16.74.

The latest P/B ratio of Associated Ceramics as of 03-Jun-2026 is 1.36.

The 52-week high of Associated Ceramics is ₹251.0 and the 52-week low is ₹140.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Associated Ceramics is ₹44.40 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Associated Ceramics Ltd is a average quality company.

The key valuation ratios of Associated Ceramics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Associated Ceramics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Associated Ceramics Ltd

Associated Ceramics was established on October 28, 1970. The company’s products operate unseen in a broad spectrum of industry everyday. The company’s customer base, which includes glass, steel, cement, aluminum, as well as graphite electrode manufacturers, is just as wide and varied as its products.

Its custom designed refractory products are of uniformly superior calibre and are supplied to industries, which test its endurance ever escalating intensity.

The head office of the company is situated at 17, Ganesh Chandra Avenue, Kolkata, West Bengal 700013.

Product range of the company

  • Fireclay refractories
  • Special purpose refractories
  • High alumina refractories
  • Insulation refractories
  • Basic refractories
  • Mortar materials and monolithic refractories
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×