IFGL Refractories Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532133 | NSE: IFGLREFRAC | Refractories | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on IFGL Ref. (Amalgamat

M-Cap below 100cr DeciZen not available

IFGL Refractories Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
57.77
Market Cap:
969.4 Cr.
52-wk low:
274
52-wk high:
304.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of IFGL Refractories Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of IFGL Ref. (Amalgamat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 17.3%17%11.4%13.5%5.8%12.7%10.2%16.3%11.6%6.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 151171167175210275306327335304352
Sales YoY Gr.-13.6%-2.7%5.1%20%30.7%11.4%7%2.2%-9.1%-
Adj EPS 4.64.93.24.51.85.64.68.76.33.54.9
YoY Gr.-6.9%-35.8%42.3%-60.8%217.5%-18%88.3%-27.2%-44.6%-
BVPS (₹) 18.721.224.92829.432.535.440.145.248.254.8
Adj Net
Profit
1617.11115.66.119.515.93021.912.117
Cash Flow from Ops. 15.21437.313.21.726.117.830.324.738.7-
Debt/CF from Ops. 3.44.11.12.835.42.23.11.62.11-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%7.7%-0.2%-9.1%
Adj EPS -3%14.6%-8.8%-44.6%
BVPS11.1%10.4%10.8%6.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
26.624.813.817.15.81612.120.714.17.59.4
Op. Profit
Mgn %
21.220.615.717.38.513.810.816.411.78.49.6
Net Profit
Mgn %
10.6106.68.92.97.15.29.26.544.8
Debt to
Equity
0.80.80.50.40.50.40.40.30.30.20
Working Cap
Days
19521120219120118018017317119994
Cash Conv.
Cycle
8484908488778079818538

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - IFGL Refractories Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 4.9 15.1
TTM Sales (₹ Cr.) 352 766
BVPS (₹.) 54.8 116.9
Reserves (₹ Cr.) 155 370
P/BV 5.11 2.40
PE 57.77 18.58
From the Market
52 Week Low / High (₹) 274.00 / 304.25
All Time Low / High (₹) 0.55 / 341.50
Market Cap (₹ Cr.) 969
Equity (₹ Cr.) 34.6
Face Value (₹) 10
Industry PE 32.9

Management X-Ray of IFGL Ref. (Amalgamat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of IFGL Ref. (Amalgamat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales150.82171.34166.79175.23210.30274.80306.13327.42334.68304.24
Operating Expenses 118.90136.47140.64146.17192.52239.98273.12281.91295.65278.80
Manufacturing Costs20.8624.4218.7721.0728.6133.4936.0335.0735.8232.38
Material Costs69.0676.8781.3482.94110.27143.73169.70166.72184.54175.97
Employee Cost 6.858.639.6212.1619.2022.2424.9928.1331.8633
Other Costs 22.1426.5630.9130.0134.4340.5242.4051.9943.4337.46
Operating Profit 31.9234.8726.1429.0617.7834.8233.0145.5239.0325.44
Operating Profit Margin (%) 21.2%20.4%15.7%16.6%8.5%12.7%10.8%13.9%11.7%8.4%
Other Income 1.420.993.400.682.612.414.061.5910.6112.28
Interest 4.405.555.302.834.144.754.592.852.582.65
Depreciation 3.684.144.224.535.296.257.117.025.546.32
Exceptional Items 0000000000
Profit Before Tax 25.2626.1720.0222.3810.9726.2325.3837.2341.5128.74
Tax 8.879.327.337.653.608.808.3212.8814.6510.18
Profit After Tax 16.3916.8512.6914.747.3717.4317.0624.3526.8618.56
PAT Margin (%) 10.9%9.8%7.6%8.4%3.5%6.3%5.6%7.4%8.0%6.1%
Adjusted EPS (₹)4.74.93.74.32.04.84.76.87.65.4
Dividend Payout Ratio (%)37%41%0%23%25%31%32%26%26%37%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 64.7473.5086.1996.87116.25126.80136.94153.35156.46166.69
Share Capital 34.6134.6134.6134.6149.1149.1149.1149.1134.6134.61
Reserves 30.1338.8951.5762.2667.1477.6987.83104.24121.85132.08
Minority Interest0000000000
Debt51.3057.3940.3437.2053.2153.6752.3045.5149.4038.41
Long Term Debt51.3057.3940.3437.20107.845.532.800.050.11
Short Term Debt000043.2145.8346.7742.7149.3438.30
Trade Payables18.0325.5112.3824.8831.5030.9637.0136.0843.2643.25
Others Liabilities 37.5839.6122.2834.8741.2652.8461.3737.9653.6752.27
Total Liabilities 171.65196.01161.19193.82242.22264.28287.62272.91302.79300.63

Fixed Assets

Gross Block64.4369.2376.0983.9897.26101.43104.96107.65111.67116.80
Accumulated Depreciation35.1839.2743.3547.7552.9157.8964.4571.2776.7982.77
Net Fixed Assets29.2529.9732.7536.2344.3543.5540.5136.3834.8834.04
CWIP 1.154.622.931.701.3101.2000.480.21
Investments 41.8641.8641.8642.2157.6263.9267.7767.7767.7775.77
Inventories18.2526.8625.1826.2435.0839.7838.7140.2639.8325.20
Trade Receivables46.7055.4832.8152.1862.0264.2083.9081.9595.2196.39
Cash Equivalents 2.691.263.301.823.109.87616.9422.9016.74
Others Assets31.7635.9722.3833.4438.7442.9549.5329.6141.7252.28
Total Assets 171.65196.01161.19193.82242.22264.28287.62272.91302.79300.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 15.2413.9737.3013.151.6526.1117.7930.2724.6938.71
PBT 25.2626.1720.0222.3810.9726.2325.3837.2341.5128.74
Adjustment 9.919.728.039.609.409.5011.8811.735.357.74
Changes in Working Capital -11.32-12.7816.08-10.65-15.59-0.44-10.63-5.09-8.1212.42
Tax Paid -8.62-9.14-6.83-8.19-3.12-9.19-8.84-13.60-14.05-10.18
Cash Flow From Investing Activity -5.56-7.99-4.48-9.44-26.93-8.85-9.08-3.640.21-11.81
Capex -5.67-8.11-4.63-9.190.010.200.160.130.050.08
Net Investments -6.8100-0.3500-3.8500-8
Others 6.920.120.150.09-26.94-9.05-5.39-3.770.16-3.89
Cash Flow From Financing Activity -8.19-7.41-30.78-5.1826.79-10.34-12.68-15.80-18.56-32.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-1.10-7.50-8.565.30-5.30-2.50-2.50-2.50-2.50
Interest Paid -4.40-5.64-5.31-2.80-4.13-4.75-4.24-2.21-1.89-2.08
Dividend Paid -5.37-6.56-6.81-0.01-3.46-2.19-5.89-5.88-7.39-13.46
Others 7.585.89-11.166.1929.081.89-0.05-5.21-6.78-14.89
Net Cash Flow 1.49-1.432.04-1.481.516.92-3.9710.836.34-6.02
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)27.2824.3815.8916.17.4216.2814.5418.6418.1911.49
ROCE (%)26.9225.6919.6719.359.7817.3115.9720.3521.4915.17
Asset Turnover Ratio1.011.0111.041.031.131.171.221.221.06
PAT to CFO Conversion(x)0.930.832.940.890.221.51.041.240.922.09
Working Capital Days
Receivable Days9710090849380848892109
Inventory Days39445351504844424237
Payable Days861038582937973807890

IFGL Refractories Ltd. - (Amalgamated) Stock News

IFGL Refractories Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IFGL Ref. (Amalgamat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of IFGL Ref. (Amalgamat stood at ₹969.4.
The latest P/E ratio of IFGL Ref. (Amalgamat as of 01-Jan-1970 05:30 is 57.77.
The latest P/B ratio of IFGL Ref. (Amalgamat as of 01-Jan-1970 05:30 is 5.11.
The 52-week high of IFGL Ref. (Amalgamat is ₹304.2 and the 52-week low is ₹274.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IFGL Ref. (Amalgamat is ₹352.2 ( Cr.) .

About IFGL Refractories Ltd. - (Amalgamated)

IFGL Refractories was established in 1989 and is the flagship company of S K Bajoria Group. It is engaged in the manufacture of specialized refractories and requisite operating systems for the Steel Industry.

Headquartered at Kolkata, the Group has diverse business interests - Special Refractories, Re-Insurance and Industrial Risk Management.

It has a large pool of well trained engineers and application specialists to offer customers total solution in refractory needs for flow control in steel teeming and continuous casting of steel.

IFGL also manufactures purge plugs and pre-cast refractories based on know-how from UK based Flogates and further developments made by its own research and development division.

In September 2005, IFGL acquired Monocon Group with production facilities in the Brazil, China, UK, USA and Taiwan. The group produces Tundish Spraying Mass, Refractory Dart, Monolithic Lances, Robotics for EAF, Ladle and Tundish lining maintenance, Monolithics for EAF, Ladle and Tundish.

IFGL Group of companies is focused on the global markets and sells in European Community, Americas, South East Asia, Oceania, Middle-East, South Africa, Egypt, Algeria, Nigeria, Russia, Kazakisthan, Singapore, Japan, Taiwan and Phillipines.

Product Range:

  • Continious Casting Refractories,
  • Slide Gate System and Refractories,
  • IPV Mechanism and Refractories,
  • Furnace Gate Valve System and Refractories,
  • Tube Changer Mechanism for Slab Caster
  • Pre-cast Refractories such as Darts, Lances, Well-Blocks, Nozzles etc.
  • Zirconia or Zircon Metering Nozzles
  • Monolithics 

Group Companies:

  • Bajoria Holdings (BHPL)
  • IFGL Worldwide Holdings (IWHL)
  • IFGL Monocon Holdings (IMHL)
  • Monocon International Refractories (MIRL)
  • Monocon Overseas (MOL)
  • Monocon Ceramics
  • Monotec Refractories
  • Tianjin Monocon Refractories (TMRU)
  • Tianjin Monocon Aluminous Refractories Company (TMARL)
  • Goricon Metallurgical Service (GlviSL)
  • Goricon LLC (GLLC)
  • Heritage Health Services (HHSPL)
  • Bajoria Financial Services (BFSPL)
  • IFGL Bio Ceramics (IFGL BCL)
  • Ganges Art Gallery (GAGPL) 

Awards/Recognition:

  • Certificate of Export Recognition Capexil Special Export Award 2002-03
  • Certificate of Export Recognition Capexil Special Export Award 2003-04
  • Certificate of Export Recognition Capexil Special Export Award 2004-05
  • Certificate of Export Recognition Capexil Special Export Award 2005-06
  • Certificate of Recognition Rashtriya Ispat Nigam
  • Certificate of Recognition - Export House (Valid from 1st April 2004 - 31st March 2007)
  • Certificate of Recognition - Star Export House (Valid from 1st April 2007 - 31st March 2009)
  • IRMA Award for Financial Year 2007-08 for overall excellence in export performance
  • Certificate of Export Recognition Capexil Special Export Award 2007-08
  • 2009
    IFGL Refractories Bags Capexil Award for Seventh consecutive year.
  • 2010
    IRMA Award for Financial Year. for Overall Excellence in Export Performance.
    CAPEXIL Special Export Award.
  • 2011
    IRMA Award for Exports.
    IRMA Award for Financial Year, for Overall Excellence in Export Performance.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.