Morganite Crucible (India) Ltd (523160) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523160 | NSE: | Refractories | Small Cap

Morganite Crucible(I Share Price

1,540 -6.80 -0.44%
as on 05-Dec'25 15:36

Morganite Crucible (India) Ltd (523160) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523160 | NSE: | Refractories | Small Cap

DeciZen - make an informed investing decision on Morganite Crucible(I

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Morganite Crucible (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
34.27
Market Cap:
866.2 Cr.
52-wk low:
1,170
52-wk high:
1,964

Is Morganite Crucible (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Morganite Crucible(I: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Morganite Crucible (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.9%35.3%25.3%23%17.8%5.6%48.4%17.9%25.8%30.4%-
Value Creation
Index
0.71.50.80.60.3-0.62.50.30.81.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 88.7111109120129107152155168174175
Sales YoY Gr.-25.6%-2%10.1%7%-16.9%42.6%1.5%8.6%3.7%-
Adj EPS 15.829.322.526.520.70.7632744.147.845.1
YoY Gr.-85.1%-23.2%17.7%-21.9%-96.7%9169.1%-57.2%63.5%8.4%-
BVPS (₹) 124.4142.3162.4177.1192.5182.9218.9226.7229.2235.3242
Adj Net
Profit
8.916.412.614.811.60.435.315.124.726.825
Cash Flow from Ops. 17.625.117.220.510.919.225.531.843.225.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.8%6.3%4.6%3.7%
Adj EPS 13.1%18.2%-8.8%8.4%
BVPS7.3%4.1%2.5%2.7%
Share Price 18.2% 13.7% 16.3% -9.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.52214.815.611.20.431.412.119.320.618.9
Op. Profit
Mgn %
22.825.920.816.813.39.819.916.32323.522.2
Net Profit
Mgn %
1014.711.512.390.423.29.814.715.414.4
Debt to
Equity
00000000000
Working Cap
Days
15412814714215018113514713112977
Cash Conv.
Cycle
433940354658394416344

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Morganite Crucible (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 45.1 25.9
TTM Sales (₹ Cr.) 175 111
BVPS (₹.) 242 0
Reserves (₹ Cr.) 133 85
P/BV 6.39 0.00
PE 34.27 59.64
From the Market
52 Week Low / High (₹) 1170.00 / 1964.00
All Time Low / High (₹) 3.50 / 1964.00
Market Cap (₹ Cr.) 866
Equity (₹ Cr.) 2.8
Face Value (₹) 5
Industry PE 42.8

Management X-Ray of Morganite Crucible(I:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Morganite Crucible(I - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Morganite Crucible(I

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales89111109120129107152155168174
Operating Expenses 68838710011196123129129134
Manufacturing Costs12151619281924252324
Material Costs29373647504561696563
Employee Cost 12151718181618161819
Other Costs 16161715161619192327
Operating Profit 20282320171130253841
Operating Profit Margin (%) 22.8%25.5%20.7%16.8%13.3%9.8%19.6%16.3%22.9%23.3%
Other Income 23367429568
Interest 0000000000
Depreciation 7544567889
Exceptional Items 00000-330-30
Profit Before Tax 1626212218654223339
Tax 6108657116912
Profit After Tax 1017141513-143162328
PAT Margin (%) 11.1%14.9%12.7%12.8%10.2%-0.9%28.5%10.4%14.0%15.8%
Adjusted EPS (₹)17.629.624.827.423.4-1.777.528.841.949.2
Dividend Payout Ratio (%)11%14%32%29%34%0%70%69%95%100%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 70809199108102123127128132
Share Capital 3333333333
Reserves 67778896105100120124126129
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables9131821202226283328
Others Liabilities 82457111366119
Total Liabilities 87117114127139138154160173169

Fixed Assets

Gross Block6129364449536588101122
Accumulated Depreciation455913172327353941
Net Fixed Assets 15252731323038536281
CWIP 3204192215104
Investments 5000000000
Inventories12161821221823232117
Trade Receivables14181717232231272731
Cash Equivalents 25464045283736465022
Others Assets 121011101591191413
Total Assets 87117114127139138154160173169

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 18251721111926324325
PBT 1626212218654223339
Adjustment 733356-1889
Changes in Working Capital 1523-812-151014-11
Tax Paid -6-10-9-8-5-4-13-8-12-12
Cash Flow From Investing Activity -15-8-10-290-7-2-10-17-29
Capex -4-7-5-11-24-6-1-11-17-30
Net Investments -11-19-1923-1-1000
Others 01-15110-0011
Cash Flow From Financing Activity -0-1-3-7-4-4-24-12-22-24
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0-1-2-7-4-4-24-12-22-24
Others -0-0-00-0000-0-0
Net Cash Flow 2164-1577-0104-28

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.122.2216.2716.1712.67-0.8938.5712.9218.421.18
ROCE (%)23.8835.325.262317.795.5548.4317.8925.830.42
Asset Turnover Ratio1.141.150.9610.970.781.050.991.011.02
PAT to CFO Conversion(x)1.81.471.211.40.85N/A0.621.870.89
Working Capital Days
Receivable Days53515852577764695861
Inventory Days48435558606748544840
Payable Days124111153148149169143141169178

Morganite Crucible (India) Ltd Stock News

Morganite Crucible (India) Ltd FAQs

The current trading price of Morganite Crucible(I on 05-Dec-2025 15:36 is ₹1,540.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Morganite Crucible(I stood at ₹866.2.
The latest P/E ratio of Morganite Crucible(I as of 04-Dec-2025 is 34.27.
The latest P/B ratio of Morganite Crucible(I as of 04-Dec-2025 is 6.39.
The 52-week high of Morganite Crucible(I is ₹1,964 and the 52-week low is ₹1,170.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Morganite Crucible(I is ₹175.5 ( Cr.) .

About Morganite Crucible (India) Ltd

Morganite Crucible India was incorporated on January 13, 1986.  It obtained a certificate of commencement of business from the Registrar of Companies, Bombay on May 21, 1986. The company has been promoted by Greaves Cotton & Company and Morganite Crucible, U.K.

Morganite Crucible (India) supplies crucibles. The company manufactures foundry products and equipments for temperature measurement, control of chemical composition and molten metal management. It produces furnaces for melting & holding metals and alloys. The company offer gas/oil furnaces, electric furnaces, dual energy furnaces, electric ladles and retrofit kits In terms of an agreement, Greaves Cotton & Company holds 24% and Morganite Crucible has 28% of the issued share capital of the company.

The company entered into a technical knows how agreement with Morganite Crucible, through which it was to provide engineering assistance and help to enable the company to fully absorb the exclusive technology. It also trained qualified personnel from the company at its works and was to provide information on the methods and techniques used by it in the manufacture of silicon carbide crucibles. Further, Morganite Crucible was to send its technologists to the company's plant for consultation as required.  It would also give advice for setting up R & D unit in the company. The technical assistance provided by Morganite Crucible would be free of any royalty or fee. The company has its manufacturing unit at Aurangabad district of Maharashtra with installed capacities of 3,600 MT silicon carbide crucibles, 1,000 MT clay graphite crucibles and 400 MT accessories.

The registered office of the company is located at B-11, MIDC Industrial Area, Waluj, Aurangabad- 431136, Maharashtra. 

Product of the company

  • Silicon Carbide Crucibles
  • Clay Graphite Crucibles
  • Accessories Crucible
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×