Nilachal Refractories Ltd (502294) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502294 | NSE: | Refractories | Small Cap

Nilachal Refactories Share Price

43.90 3.25 8.00%
as on 05-Dec'25 12:14

Nilachal Refractories Ltd (502294) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502294 | NSE: | Refractories | Small Cap

DeciZen - make an informed investing decision on Nilachal Refactories

Based on:

M-Cap below 100cr DeciZen not available

Nilachal Refractories stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
82.8 Cr.
52-wk low:
35.5
52-wk high:
68.4

Is Nilachal Refractories Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nilachal Refactories: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nilachal Refractories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3%-1.4%-1.4%-3.2%-3.1%-3.9%-2.8%-4.3%-2%-83.8%-
Value Creation
Index
-1.2-1.1-1.1-1.2-1.2-1.3-1.2-1.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.52.31.81.91.51.821.11.311
Sales YoY Gr.-391.5%-20.8%4.4%-19.9%17%10.6%-46.5%21.7%-26.4%-
Adj EPS -2.40.3-0.8-0.8-0.8-1.3-0.8-0.9-3.3-10.8-10.4
YoY Gr.-NA-366.7%NANANANANANANA-
BVPS (₹) 5.65.64.843.221.20.3-2.9-13.7-14.2
Adj Net
Profit
-4.80.6-1.6-1.7-1.6-2.6-1.7-1.8-6.6-22-21
Cash Flow from Ops. -0.2-0.4-0.10.10.4-0.10.3-0.3-0.3-1.2-
Debt/CF from Ops. -121.5-35.9-532.3453.2109.8-714130-141.5-128.9-37.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%-9.1%-21.7%-26.4%
Adj EPS NANANANA
BVPS-210.5%-233.6%-327.8%NA
Share Price 6.2% 0.2% 0.7% -0.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-14.61.7-6.6-18.6-21.4-48.1-52-123.1248.2130.174.7
Op. Profit
Mgn %
-377.5-68.4-80.2-136.4-113.8-65.5-32.2-121.3-162.8-2270-1593.5
Net Profit
Mgn %
-102926.4-88.9-86.4-102.6-142.8-84-171.2-513.2-2329.4-1644.6
Debt to
Equity
0.70.34.45.36.410.617.974-7.3-1.5-
Working Cap
Days
14,8382,7223,1722,4212,4841,9391,6683,0861,9951,923919
Cash Conv.
Cycle
11,1551,1062,0731,8351,9671,4191,0402,2671,2551,354-1,451

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nilachal Refractories Ltd.

Standalone Consolidated
TTM EPS (₹) -10.4 -
TTM Sales (₹ Cr.) 1.3 -
BVPS (₹.) -14.2 -
Reserves (₹ Cr.) -49 -
P/BV -2.86 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 35.50 / 68.35
All Time Low / High (₹) 0.25 / 162.95
Market Cap (₹ Cr.) 82.8
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 42.8

Management X-Ray of Nilachal Refactories:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nilachal Refactories - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nilachal Refactories

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.472.311.831.911.531.791.981.061.290.95
Operating Expenses 2.353.893.334.533.272.962.622.343.4022.40
Manufacturing Costs0.380.540.500.590.630.790.530.420.400.41
Material Costs0.382.331.853.011.461.370.870.870.790.39
Employee Cost 0.290.170.190.210.180.180.200.200.210.22
Other Costs 1.300.860.780.721.010.621.010.86221.39
Operating Profit -1.88-1.58-1.50-2.61-1.74-1.17-0.64-1.28-2.10-21.46
Operating Profit Margin (%) -400.0%-68.4%-81.7%-136.0%-113.0%-65.6%-32.2%-121.0%-162.0%-2,270.0%
Other Income 0.291.571.481.680.890.020.040.031.860.12
Interest 1.751.130.480.010.520.27000.390.22
Depreciation 00.720.720.700.700.690.690.650.560.54
Exceptional Items 0000000000
Profit Before Tax -3.34-1.87-1.21-1.64-2.07-2.12-1.29-1.90-1.20-22.10
Tax 1.41-2.490.440.01-0.580.430.37-0.115.30-0.09
Profit After Tax -4.750.62-1.65-1.65-1.48-2.55-1.66-1.79-6.50-22.02
PAT Margin (%) -1,010.3%26.9%-89.9%-86.3%-97.2%-142.0%-83.8%-169.0%-502.0%-2,329.4%
Adjusted EPS (₹)-2.30.3-0.8-0.8-0.7-1.3-0.8-0.9-3.2-10.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 30.7639.739.728.076.584.032.370.58-5.92-27.94
Share Capital 39.7548.7320.3620.3620.3620.3620.3620.3620.3620.36
Reserves -8.98-9-10.65-12.30-13.78-16.33-17.99-19.79-26.28-48.30
Minority Interest0000000000
Debt20.9913.5842.4242.4442.4042.6742.4642.5943.1542.96
Long Term Debt0028.3728.3728.3728.3728.3728.3728.3728.37
Short Term Debt20.9913.5814.0514.0614.0314.3014.0914.2214.7814.59
Trade Payables8.667.154.742.302.352.683.013.191.911.20
Others Liabilities 0.72-2.75-2.93-3.08-3.44-3.06-2.11-1.591.402.96
Total Liabilities 61.1457.7253.9549.7247.8946.3245.7244.7640.5419.19

Fixed Assets

Gross Block18.8318.7718.6718.6818.6818.6918.6918.6018.5520.36
Accumulated Depreciation8.9310.2410.9111.6112.3113.0113.6914.2514.7715.31
Net Fixed Assets 9.908.537.767.076.375.6854.353.785.05
CWIP 31.4731.4731.4731.4731.4731.4731.4731.4731.479.39
Investments 0000000000
Inventories13.9411.6510.737.936.836.235.684.964.394.13
Trade Receivables4.014.202.102.222.372.062.603.230.280.07
Cash Equivalents 0.110.240.200.310.150.100.210.080.020.05
Others Assets 1.701.641.690.730.710.780.750.680.590.49
Total Assets 61.1457.7253.9549.7247.8946.3245.7244.7640.5419.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.17-0.38-0.080.090.39-0.060.33-0.30-0.33-1.15
PBT -3.34-1.87-1.21-1.65-2.07-2.12-1.29-1.90-1.20-22.10
Adjustment 1.721.811.200.691.220.950.670.620.8521.03
Changes in Working Capital 1.42-0.32-0.051.061.251.110.940.980.02-0.08
Tax Paid 0.020-0.01-0.01-0.020.0100-0.010.01
Cash Flow From Investing Activity 0.020.020.04-00.010.010.010.040.101.59
Capex -000.02-0.01-0-0.01-0.010.030.08-0.22
Net Investments 0000000000
Others 0.020.020.020.010.010.020.010.010.021.81
Cash Flow From Financing Activity 0.110.48-00.01-0.55-0-0.220.130.17-0.41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.75-1.11-0.470-0.52-0.2700-0.39-0.22
Dividend Paid 0000000000
Others 1.861.590.470.01-0.030.27-0.220.130.56-0.18
Net Cash Flow -0.040.13-0.040.10-0.16-0.050.12-0.13-0.060.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-34.565.47-15.62-18.57-20.27-48.1-51.86-121.88N/AN/A
ROCE (%)-2.99-1.4-1.39-3.18-3.11-3.86-2.81-4.32N/AN/A
Asset Turnover Ratio0.010.040.030.040.030.040.040.020.030.03
PAT to CFO Conversion(x)N/A-0.61N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3,2226026244125494534301,00649669
Inventory Days01,8762,2181,7791,7631,3341,0981,8351,3201,645
Payable Days8,3561,2401,1714275836721,1871,3071,1841,471

Nilachal Refractories Ltd Stock News

Nilachal Refractories Ltd FAQs

The current trading price of Nilachal Refactories on 05-Dec-2025 12:14 is ₹43.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Nilachal Refactories stood at ₹82.77.
The latest P/E ratio of Nilachal Refactories as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Nilachal Refactories as of 04-Dec-2025 is -2.86.
The 52-week high of Nilachal Refactories is ₹68.35 and the 52-week low is ₹35.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nilachal Refactories is ₹1.29 ( Cr.) .

About Nilachal Refractories Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×