RHI Magnesita India Ltd (RHIM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534076 | NSE: RHIM | Refractories | Small Cap

RHI Magnesita Share Price

442.25 -10.30 -2.28%
as on 05-Dec'25 12:17

RHI Magnesita India Ltd (RHIM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534076 | NSE: RHIM | Refractories | Small Cap

DeciZen - make an informed investing decision on RHI Magnesita

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

RHI Magnesita India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
51.80
Market Cap:
9,345.2 Cr.
52-wk low:
376.8
52-wk high:
579.9

Is RHI Magnesita India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of RHI Magnesita: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RHI Magnesita India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 44.6%44.3%44.3%39.7%34.6%23.3%36.9%-14%1.4%7.8%-
Value Creation
Index
2.22.22.21.81.50.71.7-2.0-0.9-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4595196287481,3841,3661,9952,4882,8242,8923,197
Sales YoY Gr.-13.2%21%19%85%-1.3%46%24.7%13.5%2.4%-
Adj EPS 4.55.477.411.611.116.8-22.2-2.111.28.7
YoY Gr.-19.6%28.2%6%57.5%-4.2%51.1%-232%NANA-
BVPS (₹) 1722.826.931.358.266.763.8155.8188.9197.4199.1
Adj Net
Profit
54.665.283.688.7140134271-417-43.6231180
Cash Flow from Ops. 80.260.457.254.317316626.535186.9259-
Debt/CF from Ops. 00000.40.42.21.70.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.7%15.9%13.2%2.4%
Adj EPS 10.5%-0.8%-12.7%NA
BVPS31.3%27.7%45.7%4.5%
Share Price 18.7% 15.4% -18.2% -19.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
29.227.32825.425.917.729.6-21.1-1.35.84.4
Op. Profit
Mgn %
18.72020.417.315.915.119.715.315.613.710.3
Net Profit
Mgn %
11.912.613.311.910.19.813.6-16.8-1.585.7
Debt to
Equity
00000.10.10.10.2000
Working Cap
Days
184259247208189279253265270286105
Cash Conv.
Cycle
7460626861856560679967

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - RHI Magnesita India Ltd.

Standalone Consolidated
TTM EPS (₹) 8.7 7.6
TTM Sales (₹ Cr.) 3,197 3,924
BVPS (₹.) 199.1 194.7
Reserves (₹ Cr.) 4,091 3,999
P/BV 2.27 2.32
PE 51.80 59.40
From the Market
52 Week Low / High (₹) 376.75 / 579.90
All Time Low / High (₹) 22.75 / 893.15
Market Cap (₹ Cr.) 9,345
Equity (₹ Cr.) 20.7
Face Value (₹) 1
Industry PE 42.8

Management X-Ray of RHI Magnesita:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RHI Magnesita - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RHI Magnesita

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4595196287481,3841,3661,9952,4882,8242,892
Operating Expenses 3744155006191,1691,1611,6082,1242,4032,508
Manufacturing Costs49526477139129180243279296
Material Costs2552913474458628531,1911,5781,7491,810
Employee Cost 3943475492105123171231250
Other Costs 303042437674114132144152
Operating Profit 85104128129215206387364422384
Operating Profit Margin (%) 18.6%20.0%20.4%17.3%15.5%15.0%19.4%14.6%14.9%13.3%
Other Income 581118101571575
Interest 01111474211711
Depreciation 6679263034426877
Exceptional Items 0000000-661-3090
Profit Before Tax 85105131138185184356-34534301
Tax 29364548494888829078
Profit After Tax 56698690136136268-427-55223
PAT Margin (%) 12.2%13.3%13.7%12.0%9.8%9.9%13.4%-17.2%-2.0%7.7%
Adjusted EPS (₹)4.75.77.17.511.311.316.6-22.7-2.710.8
Dividend Payout Ratio (%)31%44%35%33%22%22%15%-11%-93%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2052733233767008011,0272,9283,9024,075
Share Capital 12121212121216192121
Reserves 1932613113646887891,0112,9103,8814,055
Minority Interest0000000000
Debt000066603354470
Long Term Debt0000586033000
Short Term Debt000080054470
Trade Payables7278100111235348526645491529
Others Liabilities 148283133176323369442763752741
Total Liabilities 4246345566641,3221,5782,0294,8805,1535,345

Fixed Assets

Gross Block734353812803213911,1801,2301,289
Accumulated Depreciation34613215783113150209274
Net Fixed Assets 383740602232392781,0301,0211,016
CWIP 2514394634273450
Investments 001081031010101,7181,8651,865
Inventories648191117277353608634619771
Trade Receivables119114159157332327450511701606
Cash Equivalents 761111328121154711223573
Others Assets 125286131195350449578837877964
Total Assets 4246345566641,3221,5782,0294,8805,1535,345

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 806057541731662635187259
PBT 85105131138185184356-34534301
Adjustment 402-840304073141791
Changes in Working Capital 19-8-32-28-42-28461-281-65
Tax Paid -28-37-44-48-49-49-86-96-84-68
Cash Flow From Investing Activity -4-6-121-521-78-71-768-650-85
Capex -9-11-19-18-82-85-62-47-52-86
Net Investments 14-10211104-00-0-146-3
Others 4112-17-9-722-4525
Cash Flow From Financing Activity -25-20-35-35-118-55-50481476-135
Net Proceeds from Shares 000000001,0800
Net Proceeds from Borrowing 000020-50000
Interest Paid 0000-12-6-3-17-16-11
Dividend Paid -16-17-29-29-30-34-40-40-52-52
Others -9-4-6-6-96-9-7538-537-72
Net Cash Flow 5134-99147633-9564-8739

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.8128.8428.825.725.3318.1229.3-21.58-1.625.59
ROCE (%)44.5944.3144.2639.6834.5723.2836.92-14.011.377.76
Asset Turnover Ratio1.461.051.071.231.390.941.110.720.560.55
PAT to CFO Conversion(x)1.430.870.660.61.271.220.1N/AN/A1.16
Working Capital Days
Receivable Days85767877658871717883
Inventory Days50484951528488918188
Payable Days8894938773125134135119103

RHI Magnesita India Ltd Stock News

RHI Magnesita India Ltd FAQs

The current trading price of RHI Magnesita on 05-Dec-2025 12:17 is ₹442.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RHI Magnesita stood at ₹9,345.2.
The latest P/E ratio of RHI Magnesita as of 04-Dec-2025 is 51.80.
The latest P/B ratio of RHI Magnesita as of 04-Dec-2025 is 2.27.
The 52-week high of RHI Magnesita is ₹579.9 and the 52-week low is ₹376.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RHI Magnesita is ₹3,197 ( Cr.) .

About RHI Magnesita India Ltd

Orient Refractories Limited, an ISO 9001 Quality Certified Company, is engaged in the business of manufacturing and selling of Refractories and Monolithics. The company is domiciled and incorporated in India and publicly traded on the National Stock Exchange (NSE) and the Bombay Stock Exchange (BSE) in India.

Business area of the company

The Company offers a wide range of Refractory and Monolithic products for the iron and steel industry and enjoy large domestic and international clientele.

Products

The Company provides a wide range of special refractories and monolithics to meet the needs of the iron and steel industry. The product range includes the following:

  • Isostatically pressed Continuous Casting Refractories
  • Slide gate plates
  • Nozzles and Well Blocks
  • Tundish Nozzles
  • Bottom Purging Refractories and Top Purging Lances
  • Slag Arresting Darts
  • Basic Spray Mass for Tundish working lining
  • Castables
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×